东方证券研报指出，迈瑞医疗2025H1实现归母净利润50.7亿元（同比-33.0%）。分地区来看，25H1国 内业务实现营收84.1亿元（同比-33.4%），系国内公开招标到收入确认的周期显著拉长所致，而2025H1 医疗设备招标活动已逐渐复苏，国内市场第三季度将明显改善，迎来拐点；25H1国际业务实现营收83.3 亿元（同比+5.4%），虽海外环境存在诸多挑战，但得益于公司海外高端客户群的持续突破、本地化平 台逐步完善等措施，海外业务表现良好。公司超高端超声系列在海外陆续上市，国际收入占比提升至 62%；在国内市场，高端及超高端型号超声的收入占比超6成，高端化带动市占率提升。在生命信息与 支持和医学影像领域，公司推出等离子电切专科方案、中端便携彩超MX/ME精英版等多款新品，稳固 市场地位。根据可比公司估值，给予公司2025年32倍PE，对应目标价为308.48元，维持"买入"评级。 ...

Investment Rating - The report maintains a "Buy" rating for the company [3][6]. Core Insights - The company is approaching a domestic turning point while maintaining steady growth overseas. The first half of 2025 saw a revenue of 16.74 billion yuan, a year-on-year decrease of 18.4%, and a net profit attributable to the parent company of 5.07 billion yuan, down 33.0% year-on-year. Domestic revenue was 8.41 billion yuan, down 33.4% year-on-year, attributed to extended income recognition cycles from public tenders. However, the third quarter is expected to show significant improvement as tender activities gradually recover [9]. - The company’s international business achieved revenue of 8.33 billion yuan, up 5.4% year-on-year, benefiting from the continuous breakthrough in high-end customer segments and the gradual improvement of local platforms [9]. - The company has maintained high R&D investment, with 1.78 billion yuan in the first half of 2025, accounting for 10.6% of revenue. It has established a digital medical ecosystem and launched several new products in the in vitro diagnostics and medical imaging sectors [9]. Financial Forecast and Investment Recommendations - Based on the mid-2025 report, the company’s earnings per share (EPS) for 2025-2027 are projected to be 9.64, 10.81, and 12.40 yuan respectively, down from previous estimates of 10.63, 12.13, and 13.77 yuan. The target price is set at 308.48 yuan, based on a 32 times price-to-earnings (PE) ratio for 2025 [3][6]. - The company’s revenue is expected to grow from 34.93 billion yuan in 2023 to 48.98 billion yuan in 2027, with a compound annual growth rate (CAGR) of 14.3% [5][11]. Key Financial Metrics - The company’s gross margin is projected to be 63.3% in 2025, with a net profit margin of 30.2% [5][11]. - The return on equity (ROE) is expected to decline from 35.6% in 2023 to 29.3% in 2025, reflecting the impact of increased competition and market conditions [5][11]. Market Performance - As of September 9, 2025, the company’s stock price was 241 yuan, with a 52-week high of 344.56 yuan and a low of 203.88 yuan [6].

Financial Performance - In 2024, the company achieved total revenue of 36.726 billion CNY, a year-on-year increase of 5.14% [2] - The net profit attributable to shareholders was 11.668 billion CNY, up 0.74% year-on-year; excluding financial expenses, the net profit growth was 4.36% [2] - Operating cash flow reached 12.432 billion CNY, reflecting a year-on-year increase of 12.38% [2] - For Q1 2025, total revenue was 8.237 billion CNY, a decline of 12.12% compared to the same period last year, with net profit down 16.81% [9] Dividend Distribution - The company plans to distribute 679 million CNY (including tax) as dividends for 2024, with a cumulative cash dividend of 7.602 billion CNY, representing a payout ratio of 65.15% [3] - A proposal for a mid-year dividend of 1.71 billion CNY (including tax) for 2025 is also in place, pending shareholder approval [3] Market Performance International Market - The international market grew by 21.28% in 2024, with the Asia-Pacific region seeing nearly 40% growth driven by countries like Australia, Thailand, and India [4] - International revenue accounted for approximately 45% of total revenue, with high-potential segments like minimally invasive surgery and cardiovascular care nearing 10% of international income [4] Domestic Market - The domestic market experienced a decline of 5.10% due to sluggish hospital equipment procurement and the impact of DRG 2.0 [4] - A recovery is anticipated in Q3 2025 as local fiscal pressures ease and medical equipment projects are initiated [4] Product Line Performance In Vitro Diagnostics (IVD) - The IVD segment grew by 10.82% in 2024, with international IVD growth exceeding 30% [5] - IVD revenue now constitutes 37.48% of total company revenue, surpassing the life information and support segment [5] Medical Imaging - The medical imaging segment grew by 6.60%, with international growth over 15% [7] - The launch of the high-end Resona A20 ultrasound is expected to enhance market presence [7] Life Information and Support - This segment saw a decline of 11.11%, although international growth was in double digits [8] - The company maintains a leading market share in domestic monitoring and respiratory devices despite challenges [8] Research and Development - R&D investment for 2024 was 4.008 billion CNY, accounting for 10.91% of revenue, while Q1 2025 saw 847 million CNY in R&D, representing 10.28% of revenue [11] - New product launches include advanced systems in life information and support, IVD, and medical imaging [12][13] Sustainability Efforts - The company received an AA rating from MSCI ESG and was included in the S&P Global Sustainable Development Yearbook [14] - Carbon emissions intensity decreased by 11.6% compared to 2021, with ongoing projects contributing to sustainability goals [15] Future Outlook - The company anticipates a significant recovery in domestic revenue starting Q3 2025, driven by the resumption of medical equipment projects [10] - Long-term growth strategies focus on digitalization, internationalization, and enhancing the supply chain to adapt to changing market conditions [24][25]