Summary of Key Points Core Viewpoint - Langzi Co., Ltd. has disclosed its total guarantee amount and financial performance, indicating significant leverage and revenue composition across its business segments [1]. Financial Guarantees - The total guarantee amount for the company and its subsidiaries is 1.906 billion yuan, with an external guarantee balance of approximately 1.129 billion yuan, representing 40.51% of the company's audited net assets for 2024 [1]. - The company has provided guarantees totaling 36 million yuan to entities outside the consolidated financial statements, accounting for 12.92% of the audited net assets for 2024 [1]. - The company has a guarantee balance of 10 million yuan for its subsidiary, Beijing Rhine Clothing Co., Ltd., which has a debt-to-asset ratio exceeding 70% [1]. Revenue Composition - For the first half of 2025, the revenue composition of Langzi Co., Ltd. is as follows: - Medical beauty accounts for 47.81% - Fashion women's wear accounts for 35.44% - Green baby products account for 15.6% - Other businesses account for 1.16% [1]. Market Capitalization - As of the report date, Langzi Co., Ltd. has a market capitalization of 7.6 billion yuan [1].

Investment Rating - The investment rating for the company is "Outperform" (maintained) [2] Core Views - The company reported its H1 2025 results, which met market expectations, with revenue of 2.788 billion yuan, a decrease of 4.3% year-on-year, and a net profit attributable to shareholders of 274 million yuan, an increase of 64.1% year-on-year [7] - The company's medical beauty segment is expected to drive growth, with a focus on integrating external medical beauty institutions and a new light medical beauty model [7] - The fashion women's clothing brand is undergoing a comprehensive upgrade, with rapid development in e-commerce channels, contributing to maintaining a leading position in the apparel industry [7] Financial Data and Profit Forecast - Total revenue forecast for 2025 is 5.963 billion yuan, with a year-on-year growth rate of 4.8% [6] - The net profit attributable to shareholders for 2025 is projected to be 369 million yuan, reflecting a year-on-year increase of 43.4% [6] - The company maintains a gross margin of approximately 59% and a return on equity (ROE) of 12.4% for 2025 [6] Business Segments - The medical beauty segment generated revenue of 1.333 billion yuan in H1 2025, accounting for 47.8% of total revenue, with a gross margin of 54.54% [7] - The fashion women's clothing business reported revenue of 988 million yuan in H1 2025, with a gross margin of 65.15%, and online sales accounted for 46.3% of total revenue [7] - The green baby and child business generated revenue of 435 million yuan, with a gross margin of 62.4% [7]

Revenue Composition - In 2024, the revenue composition of Langzi Co., Ltd. is as follows: Medical Aesthetics accounts for 48.92%, Fashion Women's Wear accounts for 33.83%, Green Baby Products accounts for 16.19%, and Other Businesses account for 1.06% [1] Guarantee and Debt Information - As of the announcement date, the total guarantee amount for the company and its subsidiaries is 1.828 billion yuan, with an external guarantee balance of approximately 1.167 billion yuan, which represents 41.87% of the company's audited net assets for 2024 [3] - The actual guaranteed party, Beijing Rhine Clothing Co., Ltd., has a debt-to-asset ratio exceeding 70%, and the company has a guarantee balance of 10 million yuan for subsidiaries with a debt-to-asset ratio over 70% [3] - The total guarantee balance provided by the company and its subsidiaries to entities outside the consolidated financial statements is 360 million yuan, accounting for 12.92% of the company's audited net assets for 2024 [3]

Group 1 - The company Langzi Co., Ltd. (SZ 002612) announced on August 1 that its fifth board meeting was held to review the proposal for amending the company's basic management system [1] - For the fiscal year 2024, the revenue composition of Langzi Co., Ltd. is as follows: Medical Aesthetics accounts for 48.92%, Fashion Women's Wear accounts for 33.83%, Green Baby Products accounts for 16.19%, and Other Businesses account for 1.06% [1]