证券研究报告 百普赛斯 (301080 CH) 1H25 业绩亮眼，国内外收入快速增长 | 华泰研究 | | | 中报点评 | 投资评级(维持): | 买入 | | --- | --- | --- | --- | --- | --- | | 2025 年 | 8 月 | 22 日│中国内地 | 生物医药 | 目标价(人民币): | 72.20 | 公司 1H25 收入/归母净利润/扣非归母净利润 3.87/0.84/0.84 亿元，同比 +29.4%/+47.8%/+45.8% ； 2Q25 收 入 / 归母净利润 / 扣非归母净利润 2.01/0.43/0.46 亿元，同比+31.0%/+66.1%/+67.7%。1H25 公司持续加强产 品营销及海外拓展，收入及利润均高速增长，我们看好后续核心业务收入持 续增长、海外保持高增长态势，维持买入评级。 1H25 海外及国内收入快速增长，重组蛋白等核心业务收入增速亮眼 公司现有的销售渠道已覆盖亚太、北美及欧洲等多个地区，积极开拓国际生 物医药公司、生物科技公司、科研院所等终端客户，驱动海外业务收入保持 快速增长，1H25 海外收入 2.58 亿元，同比+22.9 ...

Investment Rating - The report maintains an "Outperform" rating for the company with a target price of RMB 59.13, indicating a potential upside from the current price of RMB 47.65 [1][8]. Core Insights - The company has shown strong overseas revenue growth while domestic revenue is gradually recovering, with a reported revenue of RMB 645 million in 2024, representing an 18.65% increase year-on-year [9][10]. - The decline in net profit attributable to shareholders in 2024 was primarily due to increased expenses and payroll costs, with a net profit of RMB 124 million, down 19.38% from the previous year [9][10]. - The company has successfully developed nearly 50 high-quality GMP-grade products, enhancing its product portfolio and innovation capabilities [11]. Financial Summary - Revenue is projected to grow from RMB 544 million in 2023 to RMB 1,199 million by 2027, reflecting a compound annual growth rate (CAGR) of approximately 22.7% [2][4]. - Net profit attributable to shareholders is expected to recover from RMB 124 million in 2024 to RMB 253 million by 2027, with a significant increase in earnings per share (EPS) from RMB 1.03 in 2024 to RMB 2.11 in 2027 [2][4]. - The company’s return on equity (ROE) is projected to improve from 4.7% in 2024 to 9.0% in 2027, indicating enhanced profitability [2][4]. Product and Market Development - The company has over 5,000 biological reagent products, including recombinant proteins and antibodies, which have been successfully sold and applied, showcasing its extensive research and production capabilities [11]. - The overseas revenue, excluding specific acute respiratory disease revenue, has achieved over 20% year-on-year growth, indicating strong demand in international markets [10][11]. - The company is actively expanding its product offerings and technical services, particularly in the ADC drug development process, which is expected to accelerate its growth in the biopharmaceutical sector [11].

Core Viewpoint - The company reported its Q1 2024 and Q1 2025 performance, showing a mixed trend in revenue and net profit, with expectations for improved profitability in the future [1][2][3] Financial Performance - In Q1 2024, the company achieved revenue of 645 million yuan, a year-on-year increase of 18.65%, while net profit attributable to shareholders decreased by 19.38% to 124 million yuan [1] - For Q1 2025, revenue is projected at 186 million yuan, reflecting a year-on-year growth of 27.73%, with net profit attributable to shareholders expected to rise by 32.30% to 41 million yuan [1] Business Development Trends - The main business remains robust, with revenue from recombinant proteins reaching 536 million yuan in 2024, up 17.35%, and antibody, reagent kits, and other reagents generating 80 million yuan, up 31.23% [2] - The company’s overseas revenue for 2024 is expected to be 428 million yuan, a year-on-year increase of 19.62%, with overseas revenue accounting for 66.5% of total revenue [2] - The company has established logistics centers in China, the US, and Europe to mitigate short-term tariff impacts, indicating proactive measures to manage potential risks [2] Profitability Outlook - The net profit margin for Q1 2025 is projected to recover to 21.8%, driven by the conclusion of significant R&D and sales investments, alongside the introduction of new products [2] - The company anticipates continued improvement in profitability as previous impairment losses diminish [2] Earnings Forecast and Valuation - The net profit forecast for 2025 has been raised by 7.9% to 166 million yuan, with a new forecast for 2026 set at 215 million yuan [3] - The current stock price corresponds to a P/E ratio of 34.2 for 2025 and 26.4 for 2026, with a target price increase of 25% to 60 yuan, indicating a potential upside of 27.2% [3]

Investment Rating - The investment rating for the company is "Buy" [3] Core Insights - The company is experiencing an improving performance trend, with the GMP production capacity expected to contribute to future earnings flexibility. In Q4 2024 and Q1 2025, the company achieved revenues of 182 million and 186 million yuan, respectively, representing year-on-year growth of 38.5% and 27.7%. The gross margins for these periods were 89.9% and 90.4%, while net margins were 22.6% and 21.6%, indicating an improvement compared to Q2/Q3 2024, primarily due to cost savings from scaling [2][6] - The company is focusing on enhancing R&D investments to diversify its product line and expand both domestic and international markets, which is expected to drive rapid growth in future performance [2][8] Financial Performance Summary - In 2024, the company reported total revenue of 645 million yuan, a year-on-year increase of 18.65%, and a net profit of 124 million yuan, a decline of 19.38%. For Q1 2025, revenue was 186 million yuan, up 27.73%, with a net profit of 41 million yuan, reflecting a year-on-year increase of 32.30% [5][10] - The company’s R&D expenses in 2024 were 165 million yuan, a 32.37% increase, representing a R&D expense ratio of 25.63%. By the end of 2024, the company had over 5,000 types of biological reagents for sale, including nearly 50 high-quality GMP-grade products, which is an increase from the previous year [6][10] - The company’s revenue from recombinant proteins in 2024 was 536 million yuan, a growth of 17.35%, while the antibody and reagent business achieved revenue of 80 million yuan, growing by 31.2% [6][7] Future Earnings Forecast - The company is projected to benefit from ongoing domestic and international customer expansion, with adjusted revenue forecasts for 2025-2027 being 807 million, 1,015 million, and 1,283 million yuan, respectively. The EPS estimates for the same period are adjusted to 1.33, 1.68, and 2.11 yuan [8][10]