Core Viewpoint - Ziyan Food's stock price has shown a slight decline of 0.44% this year, but has recently experienced a recovery with a 3.69% increase over the past five trading days and a 14.15% increase over the past twenty days [2]. Group 1: Stock Performance - On January 6, Ziyan Food's stock rose by 2.27%, reaching a price of 20.25 yuan per share, with a trading volume of 12.27 million yuan and a turnover rate of 0.15% [1]. - The company has a total market capitalization of 8.374 billion yuan [1]. - As of September 30, the number of shareholders increased by 37.82% to 11,200, with an average of 36,887 circulating shares per person, up 339.22% [2]. Group 2: Financial Performance - For the period from January to September 2025, Ziyan Food reported a revenue of 2.514 billion yuan, reflecting a year-on-year decrease of 6.43% [2]. - The net profit attributable to shareholders was 194 million yuan, down 44.37% year-on-year [2]. - Since its A-share listing, Ziyan Food has distributed a total of 978 million yuan in dividends [3]. Group 3: Business Overview - Ziyan Food, established on June 9, 2000, and listed on September 26, 2022, is based in Shanghai and specializes in the research, production, and sales of marinated foods [2]. - The main revenue sources include fresh products (81.43%), with specific contributions from various categories such as "Couple's Lung Slices" (27.49%) and other fresh goods [2]. - The company operates within the food and beverage industry, specifically in the leisure food and cooked food segments, and is associated with concepts like leisure food, buybacks, small caps, and prepared dishes [2].

Investment Rating - The report maintains a "Buy" rating for the company [4][6]. Core Insights - The company reported a decline in revenue and profit for the first three quarters of 2025, with a total revenue of 2.514 billion yuan, down 6.43% year-on-year, and a net profit of 194 million yuan, down 44.37% year-on-year [1]. - The revenue growth rate has shown improvement quarter-on-quarter, with Q3 2025 revenue reaching 1.041 billion yuan, an increase of 1.75% year-on-year [2]. - The gross margin has decreased, with Q1-Q3 2025 gross margin at 22.52% and Q3 2025 at 22.92%, reflecting a year-on-year decline of 5.61 percentage points [3]. Revenue Performance - For Q3 2025, fresh product revenue was 874 million yuan, showing a slight increase of 0.08% year-on-year, driven by growth in spicy snacks and other fresh products [2]. - The company is expanding into overseas markets, achieving 11 million yuan in revenue from international operations in Q1-Q3 2025 [2]. Profitability and Cost Analysis - The report indicates a need for profit recovery, with the net profit margin for Q3 2025 at 8.60%, down 6.15 percentage points year-on-year [3]. - The sales expense ratio for Q1-Q3 2025 was 5.58%, while the management expense ratio was 6.37%, indicating increased costs associated with market expansion efforts [3]. Earnings Forecast and Valuation - The net profit forecasts for 2025-2027 have been revised downwards to 255 million, 278 million, and 325 million yuan, respectively, reflecting a decrease of 27.6%, 28.2%, and 24.7% from previous estimates [4]. - The projected EPS for 2025-2027 is 0.62, 0.67, and 0.79 yuan, with corresponding P/E ratios of 30, 28, and 24 [4][5].

Investment Rating - The report maintains a "Buy" rating for the company [4][6]. Core Insights - The company reported a decline in revenue and profit for the first three quarters of 2025, with a total revenue of 2.514 billion yuan, down 6.43% year-on-year, and a net profit of 194 million yuan, down 44.37% year-on-year [1]. - The revenue growth rate has shown improvement quarter-on-quarter, with Q3 2025 revenue reaching 1.041 billion yuan, an increase of 1.75% year-on-year [2]. - The gross margin has decreased, with Q1-Q3 2025 gross margin at 22.52% and Q3 2025 at 22.92%, reflecting a year-on-year decline of 5.61 percentage points [3]. Revenue Performance - For Q3 2025, fresh product revenue was 874 million yuan, showing a slight year-on-year increase of 0.08% [2]. - The revenue from key product categories such as "夫妻肺片" and "整禽类" has contracted, while categories like "香辣休闲" and "其他鲜货" have seen growth [2]. - Regional performance varied, with the East China market experiencing a revenue decline of 1.92% year-on-year, while South China saw significant growth of 73.13% [2]. Profitability and Cost Analysis - The company’s net profit margin for Q1-Q3 2025 was 7.72%, down 6.15 percentage points year-on-year [3]. - Selling expenses and management expenses have increased, with selling expense ratio at 5.58% and management expense ratio at 6.37% for Q1-Q3 2025 [3]. - The report indicates that the decline in gross margin is likely related to rising import beef prices [3]. Earnings Forecast and Valuation - The net profit forecasts for 2025-2027 have been revised downwards to 255 million, 278 million, and 325 million yuan, respectively, reflecting reductions of 27.6%, 28.2%, and 24.7% from previous estimates [4]. - The projected EPS for 2025-2027 is 0.62, 0.67, and 0.79 yuan, with corresponding P/E ratios of 30, 28, and 24 [4][5].