Core Viewpoint - The company reported a decline in revenue and net profit for Q3 2025, with marketing efforts helping to narrow the revenue drop, but profit margins were affected [1][3]. Financial Performance - For the first three quarters of 2025, the company achieved revenue of 386 million yuan, a year-on-year decrease of 4.65%, and a net profit attributable to shareholders of 83 million yuan, down 2.54% year-on-year [1]. - In Q3 2025, revenue was 140 million yuan, a decrease of 1.23% year-on-year, and net profit attributable to shareholders was 29 million yuan, down 13.19% year-on-year [1]. - The gross profit margin for Q3 was 54.0%, remaining stable year-on-year, while the net profit margin decreased by 2.8 percentage points to 20.4% due to increased sales expenses [1]. Project Updates - The company announced the termination of the Animal Kingdom project due to external conditions and industry environment changes, along with the cessation of related operations [2]. - Other projects are progressing, including the planning and construction of the Nanshan Xiaozhai Phase II project, upgrades to existing facilities, and the completion of conceptual planning for future projects [2]. Investment Outlook - The company is positioned as a practitioner of a one-stop tourism model in China, with a comprehensive tourism industry chain [3]. - Despite the negative impact of the terminated Animal Kingdom project on future performance, the company is collaborating with state-owned enterprises to enhance its tourism offerings and is expected to continue focusing on optimizing existing projects and advancing new ones [3]. - Revenue projections for 2025-2027 are 520 million yuan, 570 million yuan, and 620 million yuan, with net profits of 100 million yuan, 130 million yuan, and 140 million yuan respectively, leading to a current price-to-earnings ratio of 30x, 25x, and 22x [3].

Investment Rating - The report maintains a "Buy" rating for the company [5]. Core Views - The company has experienced a revenue decline of 4.65% year-on-year for the first three quarters of 2025, with a revenue of 386 million yuan and a net profit of 83 million yuan, reflecting a decrease of 2.54% [1]. - The termination of the Animal Kingdom project is expected to have a negative impact on future performance, but the company is focusing on optimizing existing projects and advancing new ones [3][2]. - Revenue for Q3 2025 was 140 million yuan, down 1.23% year-on-year, but the decline was less severe compared to Q2 2025, which saw a 9.82% drop [1]. Financial Summary - The company’s projected revenues for 2025, 2026, and 2027 are 522 million yuan, 574 million yuan, and 619 million yuan, respectively, with corresponding net profits of 102 million yuan, 125 million yuan, and 140 million yuan [4]. - The gross profit margin for Q3 2025 was 54.0%, remaining stable year-on-year, while the net profit margin decreased by 2.8 percentage points to 20.4% due to increased sales expenses [1]. - The company’s earnings per share (EPS) for 2025 is projected to be 0.38 yuan, with a price-to-earnings (P/E) ratio of 30.4 times [4].

Core Viewpoint - The company experienced a decline in revenue and net profit in 2024, with a slight recovery in Q1 2025, indicating challenges in the external environment affecting various business lines [1][2][3]. Financial Performance - In 2024, the company achieved operating revenue of 536 million, a year-on-year decrease of 14.87%, and a net profit of 101 million, down 27.77% [1]. - For Q1 2025, the company reported operating revenue of 105 million, a decrease of 1.6%, but net profit increased by 34.46% to 13 million [1][3]. - The overall gross margin in 2024 decreased by 1.92 percentage points to 52.42%, while the net margin fell by 4.17 percentage points to 22.55% [2]. Business Segment Analysis - Revenue from various business lines declined due to external environmental factors, with the water park segment experiencing the most significant drop of 41.28% [2]. - The revenue changes for 2024 by business line were as follows: scenic area business down 13.03%, water world down 41.28%, hot spring business down 10.4%, hotel business down 23.1%, and travel agency business down 4.54% [2]. Profitability and Cost Management - In Q1 2025, the gross margin improved by 3.27 percentage points to 41.44%, while the expense ratio increased by 1.49 percentage points to 21.24% [3]. - The company’s strategic focus includes seeking quality acquisition opportunities and upgrading existing projects, such as the Yushui Hot Spring and Longxing Island projects [3]. Strategic Outlook - The company is positioned as a leading player in the scenic area sector, with plans for future growth through new projects and geographical expansion [4]. - Projected net profits for 2025-2027 are estimated at 126 million, 144 million, and 161 million, with corresponding price-to-earnings ratios of 26X, 23X, and 20X [4].