HDI软硬结合板

Search documents
世运电路(603920):公司25年中报业绩点评:聚焦汽车+AI双驱动,产能扩充打开成长上限
Guoyuan Securities· 2025-08-29 11:05
Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 41 CNY per share for 2026, based on a 25x valuation of the estimated EPS [3][13]. Core Insights - The company reported a revenue of 2.579 billion CNY for H1 2025, representing a year-over-year increase of 7.64%. The net profit attributable to shareholders was 384 million CNY, up 26.89% YoY, with gross and net profit margins at 22.72% and 14.38%, respectively [1][7]. - The company is expanding its production capacity with new manufacturing bases in Thailand and Heshan, which are expected to alleviate capacity constraints and support future growth [3][10]. - The automotive product matrix is being enhanced, with successful integration into the supply chains of major automotive companies, and the company is also making strides in the AI sector by entering the supply chains of Nvidia and AMD [2][9]. Summary by Sections Financial Performance - For H1 2025, the company achieved a revenue of 2.579 billion CNY, a YoY increase of 7.64%, and a net profit of 384 million CNY, reflecting a YoY growth of 26.89%. The gross margin was 22.72%, and the net margin was 14.38% [1][7]. - In Q2 2025, the revenue was 1.361 billion CNY, with a YoY growth of 4.55% and a QoQ increase of 11.83%. The net profit for the quarter was 204 million CNY, up 5.23% YoY and 13.59% QoQ [1][7]. Automotive Sector - The company has successfully launched high-speed 3rd and 4th generation HDI PCBs and has developed various millimeter-wave radar PCBs. It has secured contracts with leading automotive manufacturers such as Geely and Ideal [2][8]. - The company is also benefiting from the North American EV subsidy reduction and the upcoming model releases from major clients, which are expected to enhance revenue elasticity [2][8]. AI Sector - The company has made significant progress in the AI server market, achieving mass production of various PCBs required for AI applications. It has entered the supply chains of Nvidia and AMD through OEM partnerships [9]. - The company is also involved in projects related to humanoid robots and low-altitude flying vehicles, with successful collaborations and product deliveries [9]. Capacity Expansion - The company plans to build a new factory in Thailand with an initial capacity of 1 million square meters per year, expected to commence operations by the end of 2025. Additionally, a new manufacturing base in Heshan is planned with a capacity of 660,000 square meters per year, projected to start production in mid-2026 [3][10]. Valuation and Forecast - The company is forecasted to achieve net profits of 862 million CNY and 1.167 billion CNY for 2025 and 2026, respectively, with corresponding P/E ratios of 30x and 22x [3][13].