信息披露及备置地点变更情况简介 公司选定的信息披露报纸名称 中国证券报、上海证券报、证券时报、证券日报 登载半年度报告的网站地址 http://www.sse.com.cn 公司半年度报告备置地点 公司董事会办公室 报告期内变更情况查询索引 不适用 公司股票/存托凭证简况 (一) 公司股票简况 √适用 □不适用 公司股票简况 股票上市交易所 股票种类 股票简称 股票代码 变更前股票简称 及板块 人民币普通股（A 上海证券交易所 心脉医疗 688016 不适用 股） （科创板） (二) 公司存托凭证简况 □适用 √不适用 其他有关资料 □适用 √不适用 二、 公司主要会计数据和财务指标 (一) 主要会计数据 单位：元 币种：人民币 本报告期 本报告期比上年 主要会计数据 上年同期 （1－6月） 同期增减(%) 营业收入 714,429,779.98 787,174,656.18 -9.24 利润总额 366,935,691.12 471,155,238.14 -22.12 归属于上市公司股东的净利润 314,647,223.94 403,523,612.05 -22.03 归属于上市公司股东的扣除非经常性 27 ...

Investment Rating - The report maintains a rating of "Accumulate" for the company [6][12]. Core Views - The company's performance in the first half of 2025 is expected to be under pressure due to the impact of price adjustments on aortic stents, but its competitiveness in the aortic field remains intact. The company is continuously enhancing its layout in peripheral and tumor intervention fields [2][12]. - The company anticipates a revenue of 7.08 to 7.87 billion yuan for the first half of 2025, representing a year-on-year decline of 10% to 0%. The net profit attributable to the parent company is expected to be between 3.04 and 3.61 billion yuan, down 24.78% to 10.52% year-on-year [12][13]. - The report highlights the successful launch of several innovative products and steady progress in R&D projects, which are expected to contribute positively to future growth [12][13]. Financial Summary - Total revenue is projected to grow from 1,187 million yuan in 2023 to 2,301 million yuan in 2027, with a compound annual growth rate (CAGR) of approximately 22.7% [4]. - Net profit attributable to the parent company is expected to increase from 492 million yuan in 2023 to 915 million yuan in 2027, reflecting a CAGR of about 21.3% [4]. - The earnings per share (EPS) is forecasted to rise from 3.99 yuan in 2023 to 7.42 yuan in 2027 [4]. Market Data - The company's total market capitalization is approximately 12,641 million yuan, with a 52-week stock price range of 79.81 to 128.30 yuan [7][12]. - The target price for the stock is set at 122.06 yuan, based on a price-to-earnings (PE) ratio of 25 times for 2025 [6][12]. Product and R&D Developments - The company has successfully launched multiple new products, including the Castor branched aortic stent and the Minos abdominal aortic stent, which have shown rapid growth in hospital admissions and terminal implant volumes [12][13]. - The company has received EU CE MDR certification for its Minos abdominal aortic stent and Hercules balloon dilation catheter, enhancing its global market presence [12][13].

Core Viewpoint - Recently, Xinmai Medical announced a forecast for its 2025 semi-annual performance, indicating a decline in both revenue and net profit, attributed to market environment changes and adjustments in product pricing and promotion strategies [1][2]. Financial Performance - Xinmai Medical expects revenue for the first half of 2025 to be between 708 million and 787 million yuan, a year-on-year decrease of 0% to 10% [1]. - The forecasted net profit attributable to shareholders is estimated to be between 304 million and 361 million yuan, reflecting a year-on-year decline of 10.52% to 24.78% [1]. - The company has experienced a continuous decline in revenue growth, with a 4% year-on-year drop in Q2 2024 and a 15% decline in net profit [2]. Market and Product Analysis - Xinmai Medical operates in the field of aortic and peripheral vascular interventional medical devices, with a market size of 372 billion yuan in 2021, projected to reach 1,402 billion yuan by 2030, representing a compound annual growth rate of 15.9% [4]. - The company’s innovative products, such as the Castor and Minos stents, have shown growth in hospital admissions and terminal implant volumes, but overall sales growth is impacted by market conditions [1][4]. Pricing and Regulatory Challenges - There is significant concern regarding the price disparity between the factory price and the terminal sales price of the Castor stent, which has drawn regulatory scrutiny [5][6]. - The National Medical Insurance Administration has issued inquiries regarding the high pricing of the Castor stent, with factory prices around 50,000 yuan and terminal prices exceeding 120,000 yuan [5]. - A price adjustment plan was proposed by the company, but the price difference remains significant [5]. Sales Model and Distribution Changes - The company has shifted its sales model to include regional distributors, which has lengthened the sales chain and increased the proportion of total sales attributed to these distributors [6][7]. - In 2023, major distributors accounted for nearly 40% of the company's revenue, indicating a significant change in the sales structure [6][7]. Impact of Centralized Procurement - Xinmai Medical's products are participating in multiple centralized procurement projects, which may lead to further price reductions in the market [8]. - The company’s primary revenue source, aortic stents, accounted for over 70% of its income in 2024, making it vulnerable to the impacts of centralized procurement policies [8]. New Product Development - The company has several new products expected to launch in 2025, including the Cratos® stent system and the Tipspear® kit, which may help mitigate some of the negative impacts from pricing pressures [9]. Compliance and Tax Issues - Xinmai Medical faced compliance issues leading to the cancellation of its high-tech enterprise status, resulting in a tax payment of approximately 60 to 70 million yuan, which is expected to impact net profit by over 10% [12]. - The company has since regained its high-tech enterprise certification, allowing it to continue benefiting from a reduced tax rate [12].

Core Insights - The company reported a revenue of 1.21 billion yuan in 2024, reflecting a growth of 1.6%, and a net profit attributable to shareholders of 502 million yuan, up by 2% [1] - The company experienced robust performance in overseas sales, with a significant increase of 99.4% in international revenue [4] Financial Performance - Quarterly revenue for 2024 was as follows: Q1: 360 million yuan (+25.4%), Q2: 430 million yuan (+27.7%), Q3: 180 million yuan (-31.7%), Q4: 240 million yuan (-20.8%) [2] - The net profit for each quarter was: Q1: 180 million yuan (+47.6%), Q2: 220 million yuan (+41.7%), Q3: 150 million yuan (+37.6%), Q4: -50 million yuan (-149.3%) [2] - The gross profit margin for 2024 was 73%, a decrease of 3.4 percentage points, while the net profit margin remained stable at 41.6% [2] Product Development - The company’s innovative products, including the Castor branched aortic stent and Minos abdominal aortic stent, have seen rapid growth in market acceptance and sales volume [3] - New products such as the Talos straight thoracic aortic stent system and Fontus branched intraoperative stent system have also shown significant growth in hospital admissions and implant volumes [3] Global Expansion - The company’s products are now sold in 40 countries and regions, with successful first implants of key products in multiple countries [4] - The Castor branched stent has been implanted in Colombia, Greece, and Belgium, while the Minos stent has been introduced in South Korea and Uzbekistan [4] Future Outlook - The company forecasts earnings per share (EPS) of 5.14 yuan, 6.45 yuan, and 8 yuan for the years 2025 to 2027, indicating a positive outlook for growth driven by an increase in innovative device sales [4]