Investment Rating - The report maintains a "Buy" rating for the company with a target price of 90.20 RMB [4][6]. Core Insights - The company reported a revenue of 2.769 billion RMB for the first three quarters, a year-over-year decrease of 17.77%, and a net profit attributable to shareholders of -171 million RMB, a year-over-year decline of 140.13% [1][4]. - In Q3 2025, the company achieved a revenue of 1.065 billion RMB, a year-over-year decrease of 1.62% but a quarter-over-quarter increase of 12.36%. The net profit attributable to shareholders was -23 million RMB, with a year-over-year increase in losses of 94 million RMB but a quarter-over-quarter decrease in losses of 77 million RMB [1][2]. - The company's gross margin in Q3 2025 was 23.37%, down 13.77 percentage points year-over-year and down 3.58 percentage points quarter-over-quarter, primarily due to production line depreciation and market price competition [2][3]. Summary by Sections Financial Performance - The company’s revenue for the first three quarters was 2.769 billion RMB, with a net profit of -171 million RMB. Q3 revenue was 1.065 billion RMB, with a net profit of -23 million RMB [1][4]. - The gross margin for Q3 2025 was 23.37%, reflecting a decline due to various factors including production line depreciation [2][3]. Product and Market Outlook - The company is expected to see improved operating performance in Q4 2025, driven by increased shipments of L-PAMiD and WiFi 7 modules. The gross margin is anticipated to gradually recover as production capacity utilization improves [3][4]. - The company is focusing on differentiated product layouts through self-built production lines, enhancing its competitive advantage in the RF chip market [1][3]. Revenue and Profit Forecast - The revenue forecasts for 2025, 2026, and 2027 are adjusted to 4.020 billion RMB, 4.795 billion RMB, and 5.650 billion RMB, respectively. The gross margin estimates are revised to 27.0%, 30.8%, and 36.4% for the same years [4][11]. - The net profit attributable to shareholders is projected to be -129 million RMB in 2025, with subsequent profits of 177 million RMB and 666 million RMB in 2026 and 2027, respectively [4][11].

Group 1: Company Overview and Performance - The company focused on developing high-performance RF front-end chips and modules, establishing a foundation for diversified product applications and cross-industry integration [2][3] - In the first three quarters of 2025, the company achieved revenue of CNY 2.769 billion, a year-on-year decrease of 17.77%, and a net profit attributable to shareholders of -CNY 171 million, a decline of 140.13% [4] - The overall gross margin was 26.68%, down 13.84% year-on-year, primarily due to depreciation, market competition, and changes in product structure [4] Group 2: Quarterly Performance Insights - In Q3 2025, the company reported revenue of CNY 1.065 billion, a quarter-on-quarter increase of 12.36%, with a net profit of -CNY 23.336 million, a significant reduction in losses by 76.84% [4] - The impact of self-produced wafer costs on gross margin improved compared to Q2, with expectations of further enhancement as production capacity utilization increases [4] Group 3: Market and Competitive Landscape - The domestic RF front-end product market is becoming increasingly competitive, particularly in low-end products with severe homogenization [4] - Emerging communication demands such as 6G and satellite communications will drive the need for enhanced RF front-end chip capabilities, requiring companies to maintain advanced technical reserves [4] Group 4: Product Development and Technology - The company is advancing three core technology platforms: 6-inch specialty processes, 12-inch heterogeneous silicon-based processes, and advanced heterogeneous integration [3] - As of the report date, the company’s 6-inch and 12-inch production lines are operating at high capacity utilization, with significant improvements in product yield and line efficiency [5][7] Group 5: Inventory and Supply Chain Management - The company’s inventory stood at approximately CNY 3.016 billion, a year-on-year increase of 19.64%, primarily to support rapid production ramp-up and delivery of key module products [6]

Group 1: Financial Performance - In 1H2025, the company achieved operating revenue of 1.704 billion yuan, a year-on-year decrease of 25.42% [1] - The net profit attributable to the parent company was -147 million yuan, a year-on-year decline of 141.59% [1] - The non-recurring net profit attributable to the parent company was -151 million yuan, a year-on-year decrease of 142.77% [1] - In 2Q2025, the company reported operating revenue of 948 million yuan, a year-on-year decrease of 13.43% but a quarter-on-quarter increase of 25.43% [1] - The net profit attributable to the parent company in 2Q2025 was -101 million yuan, with the loss margin expanding quarter-on-quarter [1] - The gross profit margin for 1H2025 declined to 28.75% due to high wafer costs and increased depreciation [1] Group 2: Business Model and Product Development - The company is deepening its Fab-Lite operating model, with the revenue share of RF front-end modules increasing from 36.34% in the previous year to 44.35% [2] - The company has successfully validated its first domestically supplied L-PAMiD product and has entered the mass production and delivery phase [2] - The WiFi 7 module has achieved large-scale production and stable shipments, while automotive-grade UWB chips have entered mass production [2] - The 6-inch filter production line has achieved mass production of duplexers and quadplexers, with integrated self-produced filters being successfully introduced to multiple brand customers [2] - The 12-inch production line has rapidly increased capacity to 5,000 wafers per month and has entered a stable production phase with high product yield [2] - As production volume increases and operational efficiency improves, the high-cost issues due to low capacity utilization are expected to gradually ease, leading to a stabilization and recovery of product gross margins [2] Group 3: Future Projections - The company projects revenues of 4.22 billion yuan, 5.21 billion yuan, and 5.86 billion yuan for the years 2025, 2026, and 2027, respectively [3] - The net profits attributable to the parent company are expected to be -58 million yuan, 405 million yuan, and 743 million yuan for the years 2025, 2026, and 2027, respectively [3] - Corresponding PE ratios for 2026 and 2027 are projected to be 111.92 and 61.03 times, respectively [3]