Financial Performance - StealthGas Inc achieved record revenues of $47.2 million in Q2 2025, a 13% increase year-over-year[6,15] - Adjusted net income was $21.7 million in Q2 2025, with an adjusted EPS of $0.59[6] - The company further reduced its debt by $86 million during 2025 and has no debt on its fully owned fleet of 29 vessels[6] - Share repurchases totaled $1.8 million this year, bringing the total to $21.2 million since 2023[6] Fleet and Operations - Over 70% of revenue is fixed for the remainder of 2025, with contracted revenues exceeding $150 million for subsequent periods[6] - The company sold one small LPG carrier in Q2 2025 and purchased the remaining 50% share in two small LPG carriers from its joint venture partner[6] - The fleet employment analytics show time charter coverage extending into 2028 for some vessels[7] Market Trends - Global LPG exports continue to grow steadily, with a 6.6% increase in the first half of 2025[30] - US exports of liquefied propane are trending higher, with a 3% year-over-year increase in Q2 2025[30] - The company notes that about 30% of the small LPG fleet is over 20 years of age, with low scrapping activity[35] Future Considerations - The company highlights global trade tensions, slower economic growth in China, and inflationary pressures as potential risks[40] - Positive factors include significant operating leverage, reduced spot market exposure, a healthy capital structure, and strong Asian demand[41]

Transaction Overview - Crescent Energy will acquire Vital Energy in an all-stock transaction, with 1.9062 shares of Crescent exchanged for each share of Vital[17] - The transaction implies a 5% premium to the 30-day VWAP exchange ratio and a 15% premium to Vital's 30-day VWAP as of August 22, 2025[17] - Post-transaction, Crescent shareholders will own approximately 77% and Vital shareholders will own approximately 23% of the combined company[17] - The combined company targets $90 to $100 million in estimated annual synergies within the first 12 months[17] Financial Highlights - The combined entity anticipates generating over $4 billion in free cash flow over the next 5 years[17] - Leverage is expected to be approximately 1.5x at closing, with further deleveraging planned through organic free cash flow and potential divestitures of non-core assets worth around $1 billion[17] - Crescent plans to maintain a quarterly dividend of $0.12 per share[17] - The pro forma company anticipates approximately $3.4 billion in EBITDA for 2025[18] and $1 billion in levered free cash flow[18] Asset Portfolio - The combined company will have a scaled asset portfolio across the Eagle Ford, Permian, and Uinta Basins[16] - Pro forma production is estimated at approximately 397 Mboe/d, with approximately 64% liquids[31] - The company holds approximately 1 million net acres across the Eagle Ford, Uinta, and Permian basins[34]

Transaction Overview - Crescent Energy will acquire Vital Energy in an all-stock transaction, with 1.9062 shares of Crescent exchanged per share of Vital[17] - The pro forma combined enterprise value is approximately $9.1 billion, assuming a Vital equity value of ~$750 million as of August 22, 2025, and the assumption of ~$2.3 billion in net indebtedness[17] - Pro forma ownership will be 77% Crescent and 23% Vital[17] - The transaction is expected to close by the end of Q4 2025[17] Financial and Strategic Benefits - The combined company anticipates strong free cash flow generation of over $4 billion over the next 5 years[17] - Targeting $90 - $100 million of estimated annual synergies over the next 12 months[17] - Expect ~1.5x leverage at close with a path to further deleveraging through organic FCF and ~$1 billion pipeline of non-core divestitures[17] - Pro forma Crescent is positioned as a Top 10 independent producer[15] - The combined company's 2025E production is estimated at ~397 Mboe/d, with ~64% liquids[31] Capital Allocation and Returns - Maintain a $0.12 per share quarterly dividend[17] - The acquisition is expected to be highly accretive to CFFO, FCF, and NAV per share[14] - The company targets a ~50% reinvestment rate to increase free cash flow[37]

Transaction Overview - Keurig Dr Pepper (KDP) will acquire 100% of JDE Peet's for an enterprise value of $23 billion[21] - The acquisition is expected to generate $400 million in cost synergies[28,49] - Following the acquisition, a tax-free separation is planned to create two independent U S -listed companies[23] New Companies - "Global Coffee Co " will have LTM net sales of $15 9 billion[23,49] and adjusted EBITDA of $3 1 billion[49] - "Beverage Co " will have LTM net sales of $11 1 billion[23,60] and adjusted EBITDA of $3 3 billion[60] - Global Coffee Co will have approximately 40% of net sales from North America and 40% from Europe[52] Financial Details - The offer price for JDE Peet's shares is €31 85 per share[77] - The acquisition represents a 12 9x Enterprise Value to Adjusted 2026E EBITDA multiple, or 10 5x including expected cost synergies[77] - Approximately 69% of JDE Peet's holders have irrevocably agreed to tender their shares[77]

Financial Performance - Adjusted EBITDA decreased by 14% to R52 billion due to lower oil prices, weaker refining margins, a stronger Rand/USD exchange rate, lower production volumes, and a lower-for-longer chemicals outlook[17] - Free cash flow increased by 75% to R126 billion[17] - Capital expenditure decreased by 16% to R25 billion[17] - Net debt is at US$37 billion, targeting below US$4 billion[12, 27] Business Operations - Southern Africa operations are focused on improving cost competitiveness, with a target of US$55-60/bbl breakeven and 70-72mt SO production in FY26[19] - International Chemicals business saw an Adj EBITDA uplift of over US$120 million compared to FY24, with a FY26 target of US$450-550 million and an Adj EBITDA margin of 10-13%[20] - Mining saleable production is targeted at 28-30mt, with coal quality sinks at 12-14%[67] Sustainability and Social Contribution - Approximately R44 billion was paid in global direct and indirect tax[22] - Over R660 million was spent globally on social investment programs[22] - Net GHG emission reduction of approximately 20% off the FY17 baseline[75] FY26 Outlook - Capital expenditure is projected to be R24-26 billion[49] - Net debt is expected to remain below US$37 billion[49] - Working capital is targeted at 155-165%[49]

For personal use only Investor Presentation 2025 Half Year Financial Results For personal use only Presenters Michael Riches Chief Executive Officer Stephanie Commons Chief Financial Officer 01 Overview 02 H1-25 Highlights 03 Stable and predictable business model 04 Financial Performance 05 Growth optionality 06 Strategic Priorities 07 Appendices Investor Presentation | August 2025 2 Format photo Overview For personal use only 3 4 For personal use only DBI through its foundation asset, the Dalrymple Bay Ter ...

Financial Performance - IPD Group achieved record revenue of $354.7 million, representing a 22.1% increase compared to the previous corresponding period (PCP) of $290.4 million[29, 32] - The company's EBITDA increased by 19.3% to $46.4 million, up from $38.9 million in the PCP[29, 32] - Net Profit After Tax (NPAT) rose by 17.0% to $26.2 million, compared to $22.4 million in the PCP[29, 32] - Earnings Per Share (EPS) increased by 8.6% to 25.3 cents, compared to 23.3 cents in the PCP[29, 32] - Operating cash flow increased to $52.7 million, compared to $35.5 million as at 30 June 2024[29] Business Segments - Data Centre revenue experienced strong growth, increasing by 33% compared to FY24, now representing 16% of group revenue[29, 34] - CMI's Cables revenue decreased by 10.2% on a pro-forma basis due to headwinds in the commercial construction sector[34, 45] - Addelec revenue decreased by 12.8% on the PCP due to previously disclosed project delays[34, 45] Financial Position - The group is in a net cash position of $9.8 million as of June 30, 2025, compared to a net debt position of $8.8 million as of June 30, 2024[29, 47, 49] - Total dividends declared for FY25 were 12.6 cents per share, up 16.7% on the PCP of 10.8 cents per share, equating to a total payout of $13.1 million and a 50% payout ratio[29, 55]

Financial Performance - Revenue from services increased by 145% to $11613 million[42] - Underlying EBITDA increased by 174% to $1258 million[42] - Underlying NPAT increased by 373% to $534 million[42] - Statutory NPAT increased significantly by 3286% to $490 million[42] - Net operating cash flow increased by 213% to $3061 million[42] - Net cash position improved substantially by 1966% to $1925 million[42] Operational Highlights - Mature homes average occupancy increased from 941% to 956%[40, 42] - Average overall star rating improved from 362 to 378[42] - Average care minutes per resident per day increased from 2105 minutes to 2267 minutes[42] Market and Strategy - The company is targeting 10000 beds through acquisitions and developments[103] - The company acquired or is in the process of acquiring approximately 1500 high-quality beds[102, 105] - The company is targeting margin expansion in the future[102, 105]

Financial Performance - The company's customer base increased by 11% year-on-year, reaching 2.9 million customers[8] - Customer deposits grew by 6.6%, with lower-cost deposits increasing by 8.5%[8] - The company declared a dividend of 33 cents, consistent with the previous year[8] - Total lending increased by 2.8% to $85.9 billion in 2H25[30] - Customer deposits increased by 1.2% to $72.9 billion in 2H25[30] - Net interest income increased by 1.1% to $844.1 million in 2H25[32] - Digital deposits experienced growth of 44% year-on-year and 14% compared to the prior half, driven by Bendigo Bank's eBanking functionality[67] Up Performance - Up's customer base reached 1.2 million, representing a 29% year-on-year growth[17] - Up's deposits totaled $2.8 billion, a 34% year-on-year increase[18] - Up's home loans amounted to $1.7 billion, a 194% year-on-year increase[18] Community Bank Impact - Community Banks contributed a net benefit of approximately $14 billion in additional deposits[94] - Community Banks have invested $416 million back into communities since the inception of the model[27, 200] - Community Bank branches increased deposits for the broader Group by $2.9 billion in FY25[194]

Financial Performance - Total assets decreased by 1.4% to $2.6 billion in FY25 compared to FY24[7] - Statutory profit increased by $267.9 million to $26.9 million in FY25[7] - Funds From Operations (FFO) increased by 1.7% to $82.7 million in FY25 from continuing operations[7] - FFO per security increased by 1.7% to 9.26 cents per security (cps) in FY25 from continuing operations[7] - Distribution per security (DPS) remained flat at 8.50 cps in FY25, with 50% fully franked compared to 25% in FY24[7] Portfolio Metrics - Weighted Average Cap Rate (WACR) increased by 27 bps to 6.77% in FY25[7] - Gearing increased by 70 bps to 34.5% in FY25[7] - Net Tangible Assets (NTA) decreased by 2.3% to $1.72 per security in FY25[7] - Occupancy increased by 30 bps to 92.1% on a like-for-like (LFL) basis in FY25[7] - The commercial portfolio's investment property value decreased from $1.885 billion to $1.802 billion, with WACR increasing from 6.50% to 6.77%[25] Operational Highlights - Office LFL rent growth was +4.3%[9] - Retail LFL rent growth was +3.5% with a strong occupancy of 95.5%[9] - ASK (Abacus Storage King) NTA growth was +10.1%, with a $16.8 million equity return on ASK investment, up 4.3%[9] - Income growth from management fees was +13.9%, totaling $19.6 million from Self Storage and Commercial[9]