Investment Rating - The investment rating for the company is "Buy" (maintained) [5][14] Core Views - The company reported a revenue of 752 million yuan in 2024, representing a year-on-year growth of 34.71%, and a net profit attributable to shareholders of 106 million yuan, up 52.91% [5] - In Q1 2025, the company achieved a revenue of 175 million yuan, a 22.51% increase, and a net profit of 18.69 million yuan, reflecting a growth of 49.72% [5] - The company is expected to continue expanding its overseas market and enhancing its product development, leading to projected net profits of 115 million yuan, 133 million yuan, and 161 million yuan for 2025, 2026, and 2027 respectively [5] Financial Performance - The total revenue for 2024 is projected to be 752 million yuan, with a year-on-year growth of 34.7% [8] - The net profit for 2024 is expected to be 107 million yuan, with a year-on-year increase of 52.9% [8] - The gross margin is expected to be around 30% for 2024, with a net margin of 14.2% [11] Sales and Market Expansion - The automotive electronics segment is projected to achieve a revenue of 723.3 million yuan in 2024, marking a significant growth of 107.15% [6] - Domestic revenue is expected to grow by 46.43% to 349 million yuan, while overseas revenue is projected to reach 403 million yuan, a 25.96% increase [6] Research and Development - The company is increasing its investment in R&D for integrated hardware and software products, with 8 new patents and 49 software copyrights added in 2024 [7] - The establishment of a production base in Thailand is underway, focusing on the manufacturing of automotive components [7] Valuation Metrics - The projected earnings per share (EPS) for 2025 is 1.75 yuan, with a price-to-earnings (P/E) ratio of 18.9 [8] - The company’s return on equity (ROE) is expected to be 16.0% in 2025, indicating strong profitability [8]

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [5] Core Views - The company achieved a revenue of 752 million yuan in 2024, representing a year-on-year growth of 34.71%, and a net profit of 106.5 million yuan, up 52.91% year-on-year [5] - The automotive electronics business saw a significant revenue increase of 107% year-on-year, driven by the company's focus on self-production and product innovation [5] - The establishment of a factory in Thailand is expected to alleviate the impact of tariffs on U.S. operations and enhance the company's global competitiveness [5][8] Summary by Sections Market Performance - Closing price: 32.10 yuan - Total market capitalization: 2,113.41 million yuan - Circulating market capitalization: 1,175.48 million yuan - Total shares: 65.84 million - Debt-to-asset ratio: 28.81% [3] Financial Performance - Revenue forecast for 2024: 752 million yuan, with a growth rate of 34.71% - Net profit forecast for 2024: 107 million yuan, with a growth rate of 52.91% - Earnings per share (EPS) forecast for 2024: 1.62 yuan [7][8] Business Strategy - The company is actively promoting the self-production of automotive electronics, with a focus on technology and talent development [5] - The marketing strategy combines domestic and international efforts, with e-commerce clients accounting for 38.43% of procurement in 2024 [5] - The company plans to continue expanding its product ecosystem into various sectors, including marine and robotics [5][6]

青岛建邦汽车科技股份有限公司 第四届董事会第三次会议决议公告 本公司及董事会全体成员保证公告内容的真实、准确和完整，没有虚假记 载、误导性陈述或者重大遗漏，并对其内容的真实性、准确性和完整性承担个 别及连带法律责任。 证券代码：837242 证券简称：建邦科技 公告编号：2025-055 一、会议召开和出席情况 （一）会议召开情况 1.会议召开时间：2025 年 4 月 28 日 2.会议召开地点：青岛建邦汽车科技股份有限公司会议室 3.会议召开方式：现场方式及通讯方式相结合 4.发出董事会会议通知的时间和方式：2025 年 4 月 23 日以电话、邮件方式 发出 5.会议主持人：钟永铎先生 6.会议列席人员：全体监事、高级管理人员 7.召开情况合法、合规、合章程性说明： 本次会议的召集、召开、议案审议程序符合《中华人民共和国公司法》及 《青岛建邦汽车科技股份有限公司章程》的规定。 （二）会议出席情况 会议应出席董事 7 人，出席和授权出席董事 7 人。 董事楼周仁、海乐、单军、詹桂华因工作原因以通讯方式参与表决。 二、议案审议情况 （一）审议通过《关于<2024 年度可持续发展报告>的议案》 1.议案内容： ...

Group 1: Financial Performance - In Q1 2025, the company achieved revenue of 17,477.73 million yuan, a year-on-year increase of 22.51% [4] - The net profit attributable to shareholders in Q1 2025 was 1,868.79 million yuan, up 49.72% year-on-year [4] - For the year 2024, the company reported revenue of 75,223.52 million yuan, a growth of 34.71% compared to the previous year [4] - The net profit for 2024 was 10,650.25 million yuan, reflecting a year-on-year increase of 52.91% [4] - The proposed cash dividend for 2024 is 2.00 yuan per 10 shares, totaling an estimated distribution of 1,316.77 million yuan [4] Group 2: Investment and Expansion Plans - The company has invested 4.16 billion Thai Baht (approximately 90 million yuan) in establishing a subsidiary in Thailand for auto parts production [5] - The company plans to enhance market penetration in domestic, European, Oceanian, and Middle Eastern markets [5] - As of March 31, 2025, the company held cash and bank financial products totaling 264 million yuan, with no bank loans [8] - The company maintains a "reservoir-style" operating model to ensure sufficient funds for future risks and development [8] Group 3: Operational Updates - The Thai factory's construction is complete, with equipment installation and assembly in progress, expected to be operational by Q2 2025 [6] - The development of the intelligent RV towing robot is progressing normally, with software copyright obtained on April 11, 2025 [6] Group 4: Product Offerings - The company offers various products for vehicle modification, including air suspension kits, modified axles, limited-slip differentials, electronic ignition modules, brake modification kits, exhaust manifolds, and wireless charging modules [9]

Investment Rating - The investment rating for the company is "Accumulate" [1] Core Views - The company is actively expanding its domestic offline and cross-border e-commerce customer base, resulting in high-speed growth in performance. In 2024, the company achieved revenue of 752.24 million yuan, a year-on-year increase of 34.71%, and a net profit attributable to the parent company of 106.50 million yuan, up 52.91% year-on-year [2][4] - The company’s revenue growth is primarily driven by continuous new product development and active market expansion, particularly in the domestic offline and cross-border e-commerce sectors, with domestic market revenue increasing by 46.43% year-on-year [2][4] - The company has seen significant growth in its automotive electronics segment, with revenue from automotive electronics products increasing by 107.15% year-on-year [3][4] Summary by Sections Financial Performance - In 2024, total revenue is projected to be 752.24 million yuan, with a year-on-year growth of 34.71%. The net profit attributable to the parent company is expected to reach 106.50 million yuan, reflecting a 52.91% increase year-on-year [2] - For Q1 2025, the company reported revenue of 175 million yuan, a year-on-year increase of 22.51%, and a net profit of 19 million yuan, up 49.72% year-on-year [2] Product Segmentation - The revenue from the transmission and steering systems accounted for over half of the total revenue, with transmission systems generating 216 million yuan (up 21.85%) and steering systems 163 million yuan (up 87.10%) [3] - The electronic and electrical systems segment saw a revenue increase of 37.96% to 111 million yuan, while the automotive electronics segment experienced a remarkable growth of 107.15% to 72 million yuan [3] Strategic Initiatives - The company is focusing on high-end automotive electronics product self-production transformation and expects growth in cross-border e-commerce orders. It has established a robust supply chain with nearly 400 suppliers, managing over 30,000 SKUs and launching 2,000 to 3,000 new SKUs annually [4] - The company is enhancing its channel development by promoting a collaborative approach across online, offline, domestic, and international markets, leading to a steady increase in order volumes [4] Profit Forecast and Valuation - The company’s profit forecasts for 2025 and 2026 have been adjusted to 117 million yuan and 147 million yuan, respectively, with a new forecast for 2027 set at 183 million yuan. The corresponding latest P/E ratios are 17.92, 14.26, and 11.48 [4]

青岛建邦汽车科技股份有限公司 关于召开 2024 年年度股东大会通知公告（提供网络投票） 本公司及董事会全体成员保证公告内容的真实、准确和完整，没有虚假记载、 误导性陈述或者重大遗漏，并对其内容的真实性、准确性和完整性承担个别及连 带法律责任。 一、会议召开基本情况 （一）股东大会届次 本次会议为 2024 年年度股东大会。 （二）召集人 本次股东大会的召集人为董事会。 2025 年 4 月 23 日，青岛建邦汽车科技股份有限公司（以下简称"公司"） 第四届董事会第二次会议审议通过《关于提请召开公司 2024 年年度股东大会的 议案》，公司董事会根据本次会议决议召集股东大会。 证券代码：837242 证券简称：建邦科技 公告编号：2025-043 （三）会议召开的合法性、合规性 本次股东大会会议召开符合《中华人民共和国公司法》等有关法律、行政法 规、部门规章、规范性文件及《青岛建邦汽车科技股份有限公司章程》的规定。 会议召开不需要相关部门批准履行必要程序。 （四）会议召开方式 本次会议采用现场投票和网络投票相结合方式召开。 公司同一股东只能选择现场投票、网络投票中的一种方式，如果同一表决 权现重复投票表决的， ...

证券代码：837242 证券简称：建邦科技 公告编号：2025-040 青岛建邦汽车科技股份有限公司 第四届监事会第二次会议决议公告 本公司及监事会全体成员保证公告内容的真实、准确和完整，没有虚假记载、 误导性陈述或者重大遗漏，并对其内容的真实性、准确性和完整性承担个别及连 带法律责任。 1.会议召开时间：2025 年 4 月 23 日 2.会议召开地点：青岛建邦汽车科技股份有限公司会议室 3.会议召开方式：现场方式 4.发出监事会会议通知的时间和方式：2025 年 4 月 13 日以电话、邮件方式发出 一、会议召开和出席情况 （一）会议召开情况 5.会议主持人：孙焕女士 6.召开情况合法、合规、合章程性说明： 本次会议的召集、召开、议案审议程序符合《中华人民共和国公司法》及《青 岛建邦汽车科技股份有限公司章程》的规定。 （二）会议出席情况 会议应出席监事 3 人，出席和授权出席监事 3 人。 二、议案审议情况 （一）审议通过《关于<2024 年度监事会工作报告>的议案》 1.议案内容： 根据《中华人民共和国公司法》等相关法律法规、规范性文件和《公司章程》 的规定，结合公司监事会 2024 年度工作情况，公司 ...

证券代码：837242 证券简称：建邦科技 公告编号：2025-039 青岛建邦汽车科技股份有限公司 第四届董事会第二次会议决议公告 本公司及董事会全体成员保证公告内容的真实、准确和完整，没有虚假记 载、误导性陈述或者重大遗漏，并对其内容的真实性、准确性和完整性承担个 别及连带法律责任。 一、会议召开和出席情况 （一）会议召开情况 1.会议召开时间：2025 年 4 月 23 日 2.会议召开地点：青岛建邦汽车科技股份有限公司会议室 3.会议召开方式：现场方式及通讯方式相结合 4.发出董事会会议通知的时间和方式：2025 年 4 月 13 日以电话、邮件方式 发出 本次会议的召集、召开、议案审议程序符合《中华人民共和国公司法》及 《青岛建邦汽车科技股份有限公司章程》的规定。 （二）会议出席情况 会议应出席董事 7 人，出席和授权出席董事 7 人。 董事钟永铎、楼周仁、单军、海乐、詹桂华因工作安排原因以通讯方式参与 表决。 二、议案审议情况 （一）审议通过《关于<2024 年度总经理工作报告>的议案》 1.议案内容： 根据《中华人民共和国公司法》等相关法律法规、规范性文件和《公司章 程》的规定，结合公司 202 ...

证券代码：837242 证券简称：建邦科技 公告编号：2025-041 青岛建邦汽车科技股份有限公司 2024 年年度权益分派预案公告 本公司及董事会全体成员保证公告内容的真实、准确和完整，没有虚假记载、 误导性陈述或者重大遗漏，并对其内容的真实性、准确性和完整性承担个别及连 带法律责任。 为积极履行回报股东义务，与全体股东分享公司经营收益，在统筹考虑战略 发展目标及流动资金需求，保证公司健康、稳定、持续发展的前提下，青岛建邦 汽车科技股份有限公司（以下简称"公司"）拟实施 2024 年年度权益分派。 一、权益分派预案情况 根据公司 2025 年 4 月 24 日披露的 2024 年年度报告（财务报告已经审计）， 截至 2024 年 12 月 31 日，上市公司合并报表归属于母公司的未分配利润为 286,655,131.68 元，母公司未分配利润为 189,531,226.05 元。 公司本次权益分派预案如下：公司目前总股本为 65,838,250 股，以未分配利 润向全体股东每 10 股派发现金红利 2.00 元（含税）。本次权益分派共预计派发 现金红利 13,167,650.00 元。 公司将以权益分派实 ...

青岛建邦汽车科技股份有限公司 内部控制审计报告 二○二四年度 信会师报字[2025]第 ZG11722 号 青岛建邦汽车科技股份有限公司全体股东： 按照《企业内部控制审计指引》及中国注册会计师执业准则的相 关要求，我们审计了青岛建邦汽车科技股份有限公司（以下简称建邦 科技）2024 年 12 月 31 日的财务报告内部控制的有效性。 信会师报字[2025]第 ZG11722 号 内部控制审计报告 按照《企业内部控制基本规范》、《企业内部控制应用指引》、《企 业内部控制评价指引》的规定，建立健全和有效实施内部控制，并评 价其有效性是董事会的责任。 二、 注册会计师的责任 我们的责任是在实施审计工作的基础上，对财务报告内部控制的 有效性发表审计意见，并对注意到的非财务报告内部控制的重大缺陷 进行披露。 三、 内部控制的固有局限性 一、 企业对内部控制的责任 内部控制具有固有局限性，存在不能防止和发现错报的可能性。 此外，由于情况的变化可能导致内部控制变得不恰当，或对控制政策 和程序遵循的程度降低，根据内部控制审计结果推测未来内部控制的 有效性具有一定风险。 四、 财务报告内部控制审计意见 我们认为，建邦科技于 2 ...