HARMONY AUTO(03836)

Search documents
和谐汽车发布中期业绩 期内亏损1059.2万元 同比收窄85.82%
Zhi Tong Cai Jing· 2025-08-29 14:50
Core Insights - Harmony Auto (03836) reported a revenue of RMB 9.637 billion for the six months ending June 30, 2025, representing a year-on-year increase of 29.07% [1] - The company recorded a loss of RMB 10.592 million, which is an 85.82% reduction compared to the previous year [1] - Basic loss per share was RMB 0.008 [1] Company Performance - Despite a significant downturn in the Chinese automotive dealership industry, the company achieved a total sales volume of 30,666 vehicles in the first half of 2025, marking a substantial year-on-year growth of 60.6% [1] - The sales growth rate notably exceeded the overall market growth rate, indicating the successful implementation of the company's strategic initiatives [1] Market Dynamics - The Hong Kong and overseas markets emerged as the primary growth drivers, with sales reaching 15,725 vehicles, accounting for 51.3% of total sales [1] - Domestic market sales remained stable, totaling 14,941 vehicles, which represents 48.7% of total sales [1] Financial Adjustments - Excluding non-recurring losses related to store closures amounting to RMB 32.5 million, the adjusted net profit for the company would be RMB 20.7 million, a significant turnaround from a loss of RMB 76.3 million in the same period of 2024, reflecting an increase of approximately RMB 97 million [1]
和谐汽车(03836) - 2025 - 中期业绩
2025-08-29 13:50
[Performance Highlights](index=1&type=section&id=%E6%A5%AD%E7%B8%BE%E6%91%98%E8%A6%81) China Harmony Auto Holding Limited achieved significant performance growth in the first half of 2025, with substantial increases in revenue and new car sales, gross profit growth exceeding **50%**, and successfully turned profitable with an adjusted net profit of **RMB20.7 million**, while loss per share significantly narrowed H1 2025 Performance Highlights | Metric | H1 2025 (RMB million) | H1 2024 (RMB million) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Revenue | 9,636.6 | 7,466.3 | 29.1% | | New car sales (units) | 30,666 | 19,100 | 60.6% | | Gross Profit | 559.8 | 366.3 | 52.8% | | Adjusted Net Profit | 20.7 | (76.3) | turned profitable | | Basic and Diluted Loss Per Share (RMB) | (0.008) | (0.051) | -84.3% | - Hong Kong and overseas businesses contributed net profit of **RMB2.8 million**[2](index=2&type=chunk) [Interim Financial Results](index=2&type=section&id=%E4%B8%AD%E6%9C%9F%E6%A5%AD%E7%B8%BE) This section presents the Company's unaudited condensed consolidated statement of profit or loss and other comprehensive income and condensed consolidated statement of financial position for the six months ended June 30, 2025, showcasing key financial metrics' year-on-year changes and period-end asset and liability structure [Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income](index=2&type=section&id=%E7%B0%A1%E6%98%8E%E7%B6%9C%E5%90%88%E6%90%8D%E7%9B%8A%E5%8F%8A%E5%85%B6%E4%BB%96%E5%85%A8%E9%9D%A2%E6%90%8D%E7%9B%8A%E8%A1%A8) During the reporting period, the Company's revenue significantly increased, and operating profit substantially improved, but loss for the period persisted due to finance costs and income tax expense, while loss attributable to owners of the Company significantly narrowed Key Data from Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income | Metric | As of June 30, 2025 (RMB thousand) | As of June 30, 2024 (RMB thousand) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Revenue | 9,636,608 | 7,466,294 | 29.1% | | Cost of sales and services | (9,076,831) | (7,100,031) | 27.8% | | Gross Profit | 559,777 | 366,263 | 52.8% | | Operating Profit | 91,844 | 14,118 | 550.6% | | Loss Before Tax | (3,194) | (64,825) | -95.1% | | Loss for the Period | (10,592) | (74,703) | -85.8% | | Loss Attributable to Owners of the Company | (11,796) | (76,275) | -84.5% | [Condensed Consolidated Statement of Financial Position](index=4&type=section&id=%E7%B0%A1%E6%98%8E%E7%B6%9C%E5%90%88%E8%B2%A1%E5%8B%99%E7%8B%80%E6%B3%81%E8%A1%A8) As of June 30, 2025, the Company's total non-current assets slightly increased, total current assets decreased, leading to a reduction in net current assets, while the asset and liability structure remained relatively stable Key Data from Condensed Consolidated Statement of Financial Position | Metric | As of June 30, 2025 (RMB thousand) | As of Dec 31, 2024 (RMB thousand) | Change (%) | | :--- | :--- | :--- | :--- | | Total Non-Current Assets | 5,313,105 | 5,223,830 | 1.7% | | Total Current Assets | 6,552,864 | 7,023,475 | -6.7% | | Total Current Liabilities | 5,569,563 | 5,803,757 | -4.0% | | Net Current Assets | 983,301 | 1,219,718 | -19.4% | | Net Assets | 5,251,240 | 5,253,236 | -0.04% | | Total Equity | 5,251,240 | 5,253,236 | -0.04% | [Notes to the Unaudited Condensed Consolidated Interim Financial Statements](index=6&type=section&id=%E6%9C%AA%E7%B6%93%E5%AF%A9%E6%A0%B8%E7%B0%A1%E6%98%8E%E7%B6%9C%E5%90%88%E4%B8%AD%E6%9C%9F%E8%B2%A1%E5%8B%99%E5%A0%B1%E8%A1%A8%E9%99%84%E8%A8%BB) This section details the basis of preparation, accounting policies, segment information, revenue composition, various expenses, and specific items of the statement of financial position for the interim financial statements, providing supplementary explanations for understanding the financial data [1. Basis of Preparation](index=6&type=section&id=1.%20%E7%B7%A8%E8%A3%BD%E5%9F%BA%E6%BA%96) The condensed consolidated interim financial statements are prepared in accordance with Appendix D2 of the HKEX Listing Rules and HKAS 34, with accounting policies and calculation methods consistent with the 2024 annual financial statements - The financial statements comply with Appendix D2 of the HKEX Listing Rules and HKAS 34, with accounting policies consistent with the 2024 annual report[9](index=9&type=chunk) [2. Adoption of New and Revised Hong Kong Financial Reporting Standards](index=6&type=section&id=2.%20%E6%8E%A1%E7%B4%8D%E6%96%B0%E8%A8%82%E5%8F%8A%E7%B6%93%E4%BF%AE%E8%A8%82%E9%A6%99%E6%B8%AF%E8%B2%A1%E5%8B%99%E5%A0%B1%E5%91%8A%E6%BA%96%E5%89%87) During the reporting period, the Group adopted all new and revised Hong Kong Financial Reporting Standards effective from January 1, 2025, but these adoptions did not result in significant changes to accounting policies or the presentation and amounts in the financial statements - The Group has adopted all new and revised Hong Kong Financial Reporting Standards, but without significant impact on accounting policies or financial statement presentation and amounts[10](index=10&type=chunk) [3. Operating Segment Information](index=7&type=section&id=3.%20%E7%B6%93%E7%87%9F%E5%88%86%E9%83%A8%E8%B3%87%E6%96%99) The Group's primary business is motor vehicle sales and after-sales services, which management considers a single reportable segment; geographical information shows significant revenue growth in Hong Kong and overseas, while non-current assets are mainly concentrated in Mainland China [Geographical Information](index=7&type=section&id=%E5%9C%B0%E5%8D%80%E8%B3%87%E6%96%99) The Group's revenue is disaggregated by geographical location, with Hong Kong and overseas market revenue increasing **5.0 times**, while non-current assets are primarily located in Mainland China Revenue and Non-Current Assets by Geographical Location | Metric | As of June 30, 2025 (RMB thousand) | As of June 30, 2024 (RMB thousand) | YoY Change (%) | | :--- | :--- | :--- | :--- | | **Revenue from External Customers** | | | | | Mainland China | 5,734,979 | 6,814,347 | -15.8% | | Hong Kong and Overseas | 3,901,629 | 651,947 | 500.0% | | **Non-Current Assets** | As of June 30, 2025 (RMB thousand) | As of Dec 31, 2024 (RMB thousand) | Change (%) | | Mainland China | 3,985,037 | 4,075,953 | -2.2% | | Hong Kong and Overseas | 1,328,068 | 1,147,877 | 15.7% | [Major Customers Information](index=7&type=section&id=%E4%B8%BB%E8%A6%81%E5%AE%A2%E6%88%B6%E8%B3%87%E6%96%99) During the reporting period, no single customer's sales accounted for **10% or more** of the Group's total revenue - No single customer accounted for **10% or more** of the Group's total revenue[15](index=15&type=chunk) [4. Revenue](index=8&type=section&id=4.%20%E6%94%B6%E5%85%A5) The Group's total revenue increased by **29.1%** year-on-year, primarily driven by motor vehicle sales and other businesses, while after-sales service revenue and finance lease service revenue both decreased [Revenue Disaggregation: Type of Goods or Services](index=8&type=section&id=%E5%AE%A2%E6%88%B6%E5%90%88%E7%B4%84%E4%B9%8B%E6%94%B6%E5%85%A5%E5%88%86%E9%A1%9E%EF%BC%9A%E8%B2%A8%E7%89%A9%E6%88%96%E6%9C%8D%E5%8B%99%E9%A1%9E%E5%9E%8B) Motor vehicle sales and other revenue significantly increased, while after-sales service revenue decreased Revenue by Type of Goods or Services | Revenue Type | As of June 30, 2025 (RMB thousand) | As of June 30, 2024 (RMB thousand) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Motor vehicle sales and others | 8,577,419 | 6,273,647 | 36.7% | | After-sales services | 1,044,655 | 1,170,533 | -10.7% | | Finance lease services | 14,534 | 22,114 | -34.4% | | **Total Revenue** | **9,636,608** | **7,466,294** | **29.1%** | [Timing of Revenue Recognition](index=8&type=section&id=%E7%A2%BA%E8%AA%8D%E6%94%B6%E5%85%A5%E7%9A%84%E6%99%82%E9%96%93) Revenue is primarily recognized at a point in time, including motor vehicle sales and after-sales services - Revenue is primarily recognized at a point in time, including motor vehicle sales and after-sales services[19](index=19&type=chunk) [5. Other Income and Gains, Net](index=9&type=section&id=5.%20%E5%85%B6%E4%BB%96%E6%94%B6%E5%85%A5%E5%8F%8A%E6%94%B6%E7%9B%8A%E6%B7%A8%E9%A1%8D) Other income and gains, net, increased by **4.2%** year-on-year, primarily driven by an increase in commission income Other Income and Gains, Net | Item | As of June 30, 2025 (RMB thousand) | As of June 30, 2024 (RMB thousand) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Commission income | 205,325 | 189,539 | 8.3% | | Interest income from loans and advances to third parties | 16,670 | 24,250 | -31.2% | | Bank interest income | 10,760 | 13,960 | -23.0% | | Government grants | 1,008 | 471 | 114.0% | | Others | 14,522 | 10,003 | 45.2% | | **Total** | **248,285** | **238,223** | **4.2%** | [6. Finance Costs](index=9&type=section&id=6.%20%E8%B2%A1%E5%8B%99%E8%B2%BB%E7%94%A8) Finance costs increased by **20.3%** year-on-year, primarily due to higher interest on bank and other borrowings Finance Costs | Item | As of June 30, 2025 (RMB thousand) | As of June 30, 2024 (RMB thousand) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Interest on bank and other borrowings | 59,662 | 44,312 | 34.6% | | Interest on lease liabilities | 35,232 | 34,625 | 1.8% | | **Total** | **94,894** | **78,937** | **20.3%** | [7. Income Tax Expense](index=9&type=section&id=7.%20%E6%89%80%E5%BE%97%E7%A8%85%E9%96%8B%E6%94%AF) Income tax expense decreased by **25.2%** year-on-year, primarily due to a reduction in the provision for current PRC enterprise income tax Income Tax Expense | Item | As of June 30, 2025 (RMB thousand) | As of June 30, 2024 (RMB thousand) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Provision for current PRC enterprise income tax for the period | 7,339 | 10,457 | -29.9% | | Deferred tax | 59 | (579) | -110.2% | | **Total** | **7,398** | **9,878** | **-25.2%** | [8. Loss for the Period](index=10&type=section&id=8.%20%E6%9C%9F%E5%85%A7%E8%99%A7%E6%90%8D) The Group's loss for the period significantly narrowed, primarily benefiting from a reduction in loss on disposal and write-off of property, plant and equipment, and structural changes in cost of sales and services Loss for the Period Composition | Item | As of June 30, 2025 (RMB thousand) | As of June 30, 2024 (RMB thousand) | | :--- | :--- | :--- | | Directors' Remuneration | 2,666 | 4,415 | | Loss/(Gain) on disposal and write-off of property, plant and equipment | (32,538) | 5,687 | | Employee benefit expenses (including directors' and chief executive's emoluments) | | | | Wages and salaries | 256,351 | 196,083 | | Other benefits | 49,533 | 39,842 | | Cost of sales and services: | | | | Cost of motor vehicle sales | 8,440,700 | 6,377,811 | | Cost of after-sales services | 636,131 | 722,220 | [9. Dividends](index=10&type=section&id=9.%20%E8%82%A1%E6%81%AF) The Board recommended not to declare an interim dividend for the six months ended June 30, 2025 - The Board recommended not to declare an interim dividend for the first half of 2025[26](index=26&type=chunk) [10. Loss Per Share](index=11&type=section&id=10.%20%E6%AF%8F%E8%82%A1%E8%99%A7%E6%90%8D) Basic and diluted loss per share significantly narrowed to **RMB0.008**, reflecting an improvement in the Company's profitability Loss Per Share | Metric | As of June 30, 2025 (RMB) | As of June 30, 2024 (RMB) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Basic Loss Per Share | (0.008) | (0.051) | -84.3% | | Diluted Loss Per Share | (0.008) | (0.051) | -84.3% | [11. Property, Plant and Equipment](index=11&type=section&id=11.%20%E7%89%A9%E6%A5%AD%E3%80%81%E5%BB%A0%E6%88%BF%E5%8F%8A%E8%A8%AD%E5%82%99) During the reporting period, the Group acquired property, plant and equipment of approximately **RMB364.4 million**, primarily for overseas sales network expansion - The Group acquired property, plant and equipment of approximately **RMB364.4 million**, primarily for overseas sales network expansion[29](index=29&type=chunk)[64](index=64&type=chunk) [12. Trade Receivables](index=12&type=section&id=12.%20%E8%B2%BF%E6%98%93%E6%87%89%E6%94%B6%E8%B3%A6%E6%AC%BE) As of June 30, 2025, total trade receivables increased to **RMB334.5 million**, with the highest proportion being within **3 months** aging Trade Receivables Aging Analysis | Aging | As of June 30, 2025 (RMB thousand) | As of Dec 31, 2024 (RMB thousand) | | :--- | :--- | :--- | | Within 3 months | 306,596 | 266,712 | | 3 to 6 months | 19,628 | 17,386 | | 7 to 12 months | 7,257 | 1,791 | | Over 12 months | 1,007 | 83 | | **Total** | **334,488** | **285,972** | [13. Trade Payables and Bills Payable](index=12&type=section&id=13.%20%E8%B2%BF%E6%98%93%E6%87%89%E4%BB%98%E8%B3%A6%E6%AC%BE%E5%8F%8A%E6%87%89%E4%BB%98%E7%A5%A8%E6%93%9A) As of June 30, 2025, total trade payables and bills payable decreased to **RMB733.1 million**, with the highest proportion being within **3 months** aging Trade Payables Aging Analysis | Aging | As of June 30, 2025 (RMB thousand) | As of Dec 31, 2024 (RMB thousand) | | :--- | :--- | :--- | | Within 3 months | 656,450 | 792,998 | | 3 to 6 months | 59,434 | 51,308 | | 6 to 12 months | 16,743 | 10,939 | | Over 12 months | 463 | — | | **Total** | **733,090** | **855,245** | [14. Share Capital](index=13&type=section&id=14.%20%E8%82%A1%E6%9C%AC) As of June 30, 2025, the Company's issued and fully paid share capital was **1,523,264,677 shares**, amounting to **RMB12,083 thousand**, consistent with the end of 2024 Share Capital Information | Metric | As of June 30, 2025 | As of Dec 31, 2024 | | :--- | :--- | :--- | | Number of Shares | 1,523,264,677 | 1,523,264,677 | | Amount (RMB thousand) | 12,083 | 12,083 | [15. Contingent Liabilities](index=13&type=section&id=15.%20%E6%88%96%E7%84%B6%E8%B2%A0%E5%82%B5) As of June 30, 2025, and December 31, 2024, the Group had no significant contingent liabilities - The Group had no significant contingent liabilities at the end of the reporting period[33](index=33&type=chunk) [16. Capital Commitments](index=13&type=section&id=16.%20%E8%B3%87%E6%9C%AC%E6%89%BF%E6%93%94) As of June 30, 2025, the Group's contracted but unprovided capital commitments for property, plant and equipment amounted to **RMB121.7 million**, an increase from the end of 2024 Capital Commitments | Item | As of June 30, 2025 (RMB thousand) | As of Dec 31, 2024 (RMB thousand) | | :--- | :--- | :--- | | Property, plant and equipment - contracted but not provided for | 121,711 | 74,968 | [17. Approval of Unaudited Condensed Consolidated Interim Financial Statements](index=13&type=section&id=17.%20%E6%89%B9%E5%87%86%E6%9C%AA%E7%B6%93%E5%AF%A9%E6%A0%B8%E4%B8%AD%E6%9C%9F%E7%B0%A1%E6%98%8E%E7%B6%9C%E5%90%88%E8%B2%A1%E5%8B%99%E5%A0%B1%E8%A1%A8) The unaudited condensed consolidated interim financial statements were approved and authorized for issue by the Board on August 29, 2025 - The Board approved and authorized for issue the interim financial statements on August 29, 2025[35](index=35&type=chunk) [Operating Review and Outlook](index=14&type=section&id=%E7%B6%93%E7%87%9F%E5%9B%9E%E9%A1%A7%E8%88%87%E5%B1%95%E6%9C%9B) This section reviews the overall performance of China's passenger vehicle and new energy vehicle markets, highlights challenges in the luxury vehicle market, and details the Group's business strategies, operational achievements, and future development plans in domestic and international markets, particularly its significant progress in the international new energy vehicle market [Industry Overview and Outlook](index=14&type=section&id=%E8%A1%8C%E6%A5%AD%E6%A6%82%E8%A6%BD%E5%8F%8A%E5%B1%95%E6%9C%9B) In the first half of 2025, China's passenger vehicle retail sales increased by **10.8%**, and new energy vehicle sales grew by **33.3%**, but the luxury vehicle market faced challenges with an **11.8%** sales decrease, while Chinese new energy vehicle brands performed exceptionally in the global market with significant export growth - In the first half of 2025, China's passenger vehicle retail sales were approximately **10.9 million units**, a **10.8% year-on-year increase**[36](index=36&type=chunk) - New energy vehicle cumulative sales grew by **33.3%** to **5.5 million units**, with BYD holding a **30.7% market share**[36](index=36&type=chunk) - Luxury vehicle market cumulative sales were approximately **1.2 million units**, a **11.8% year-on-year decrease**, with all BBA brands experiencing sales declines[37](index=37&type=chunk) - China's new energy vehicle exports in the first half were approximately **987,000 units**, a **48.0% year-on-year increase**, with BYD's exports growing **1.3 times**[38](index=38&type=chunk) - The average comprehensive inventory coefficient for auto dealers remained around **1.46**, slightly lower than the same period last year, with fiscal policies continuing to boost demand[39](index=39&type=chunk) [Business Review and Outlook](index=15&type=section&id=%E6%A5%AD%E5%8B%99%E5%9B%9E%E9%A1%A7%E5%8F%8A%E5%B1%95%E6%9C%9B) The Group's total sales volume reached **30,666 units** in the first half, a **60.6%** year-on-year increase, with Hong Kong and overseas markets contributing the main growth drivers; the Group achieved a performance turnaround and market expansion through its "1+2" operating strategy, prudent M&A, efficient synergy, and internationalization layout - The Group's total sales volume reached **30,666 units** in the first half, a **60.6% year-on-year increase**, significantly exceeding the overall market growth rate[40](index=40&type=chunk) - Sales in Hong Kong and overseas markets reached **15,725 units**, accounting for **51.3% of total sales**, becoming the main growth driver[40](index=40&type=chunk) - After excluding non-recurring losses related to store closures, adjusted net profit was **RMB20.7 million**, achieving a significant turnaround[40](index=40&type=chunk) [Mainland China Market](index=15&type=section&id=%E4%B8%AD%E5%9C%8B%E5%85%A7%E5%9C%B0%E5%B8%82%E5%A0%B4) Mainland China market business remained stable, with adjusted operating net profit of approximately **RMB17.9 million**; the Group achieved excellent performance through its "1+2" operating strategy (focusing on performance profitability, advantageous brand regions, and high efficiency and quality), prudent M&A, and strengthened business synergy (proactive sales pacing, structural optimization, and deep cultivation of after-sales business), and added **3 Denza brand experience showrooms** - Mainland China market's adjusted operating net profit was approximately **RMB17.9 million**[41](index=41&type=chunk) - Adhering to the '1+2' operating strategy, focusing on ultra-luxury brands (Bentley, Rolls-Royce, Ferrari) and luxury brands (BMW, Lexus), and optimizing non-advantageous regional brands[41](index=41&type=chunk) - Adopting a prudent M&A development model, focusing on advantageous brands and regions, and strictly controlling costs[42](index=42&type=chunk) - Strengthening efficient synergy and high-quality collaboration, effectively reducing losses through proactive sales pacing and structural optimization, with after-sales service gross margin increasing to **39.2%**[43](index=43&type=chunk) - Added **3 Denza brand experience showrooms**, optimizing brand structure and sales channel layout[44](index=44&type=chunk) [International New Energy Vehicle Market](index=17&type=section&id=%E5%9C%8B%E9%9A%9B%E6%96%B0%E8%83%BD%E6%BA%90%E6%B1%BD%E8%BB%8A%E5%B8%82%E5%A0%B4) The Group's international new energy vehicle market strategy has shown initial success, establishing a global strategic partnership with BYD, operating **40 4S centers**, **36 showrooms**, and **6 service centers** across Asia-Pacific, Europe, and Africa, with **29 new outlets added** in the first half; as BYD's sole primary authorized dealer in Hong Kong, it sold **4,762 BYD new energy vehicles** in the first half, achieving significant growth in Indonesia, Cambodia, and the Philippines markets, adopting a 'low-cost, high-efficiency' operating model - Established a global strategic partnership with BYD to expand new energy vehicle distribution and after-sales services[45](index=45&type=chunk) - As of June 30, 2025, operating **40 4S centers**, **36 showrooms**, and **6 service centers** across Asia-Pacific, Europe, and Africa, with **29 new outlets added** in the first half[45](index=45&type=chunk) - As BYD's sole primary authorized dealer in Hong Kong, sold **4,762 BYD new energy vehicles** in the first half, becoming the best-selling brand in Hong Kong[45](index=45&type=chunk) - Sales in Indonesia, Cambodia, and the Philippines markets grew by **226%**, **444%**, and **89%** respectively[45](index=45&type=chunk) - Adopting a 'low-cost, high-efficiency' operating model, with overseas single-store investment and employee numbers lower than traditional 4S stores in China[45](index=45&type=chunk) - Adhering to the 'Four Fast' rapid deployment strategy (fast investment, fast store establishment, fast recruitment, fast implementation), and leveraging domestic talent reserves and training systems to achieve rapid market breakthroughs[46](index=46&type=chunk) [Future Outlook](index=17&type=section&id=%E5%B1%95%E6%9C%9B%E6%9C%AA%E4%BE%86) The Group's future systematic deployment will revolve around 'building framework, expanding coverage, establishing foundation, refining operations, broadening scope, and deepening impact,' including completing global network framework layout, increasing network density in core Asia-Pacific and European markets, building localized management and profitability systems, strengthening refined operations, expanding new energy vehicle peripheral businesses, and striving to become the world's largest new energy vehicle dealership group - Systematically deploying around 'building framework, expanding coverage, establishing foundation, refining operations, broadening scope, and deepening impact'[47](index=47&type=chunk) - Aiming to complete global network framework layout, rapidly develop new markets in the Middle East, Africa, and Americas, and increase network density in core Asia-Pacific and European markets[47](index=47&type=chunk) - Continuously building localized management foundations and profitability systems, strengthening refined operations, and enhancing profitability and efficiency[47](index=47&type=chunk) - Expanding new energy vehicle peripheral businesses, such as energy storage, charging solutions, battery repair, and recycling[47](index=47&type=chunk) - Committed to becoming the world's largest new energy vehicle dealership group[47](index=47&type=chunk) [Financial Performance Analysis](index=18&type=section&id=%E8%B2%A1%E5%8B%99%E8%A1%A8%E7%8F%BE%E5%88%86%E6%9E%90) This section details the Group's financial indicators for the first half of 2025, including revenue, costs, gross profit, various expenses, and profitability, and elaborates on its liquidity, financial resources, and capital resources, revealing key factors for performance improvement amidst market challenges [Revenue Analysis](index=18&type=section&id=%E6%94%B6%E5%85%A5) The Group's total revenue increased by **29.1%** to **RMB9,636.6 million** year-on-year, primarily due to significant growth in motor vehicle and other sales revenue and strong performance in Hong Kong and overseas markets - Total revenue for the first half of 2025 was **RMB9,636.6 million**, a **29.1% increase** compared to the same period in 2024[48](index=48&type=chunk) [Revenue by Type of Goods or Services](index=18&type=section&id=%E6%8C%89%E5%95%86%E5%93%81%E6%88%96%E6%9C%8D%E5%8B%99%E9%A1%9E%E5%9E%8B%E5%8A%83%E5%88%86%E7%9A%84%E6%94%B6%E5%85%A5) Motor vehicle and other sales revenue significantly increased by **36.7%** to **RMB8,577.4 million**, accounting for **89.0%** of total revenue, primarily due to the expansion of the international sales network; after-sales service revenue decreased by **10.7%**, and finance lease service revenue decreased by **34.4%** Revenue by Type of Goods or Services | Revenue Type | H1 2025 (RMB million) | H1 2024 (RMB million) | YoY Change (%) | % of Total Revenue | | :--- | :--- | :--- | :--- | :--- | | Motor vehicle sales and others | 8,577.4 | 6,273.6 | 36.7% | 89.0% | | After-sales services | 1,044.7 | 1,170.5 | -10.7% | 10.8% | | Finance lease services | 14.5 | 22.1 | -34.4% | 0.2% | [Revenue by Geographical Location](index=18&type=section&id=%E6%8C%89%E5%9C%B0%E5%8D%80%E5%8A%83%E5%88%86%E7%9A%84%E6%94%B6%E5%85%A5) Hong Kong and overseas revenue significantly increased by **5.0 times** to **RMB3,901.6 million**, accounting for **40.5%** of total revenue, reflecting the success of the global strategy; Mainland China revenue decreased by **15.8%** to **RMB5,735.0 million**, primarily affected by weak domestic consumption and price competition Revenue by Geographical Location | Region | H1 2025 (RMB million) | H1 2024 (RMB million) | YoY Change (%) | % of Total Revenue | | :--- | :--- | :--- | :--- | :--- | | Mainland China | 5,735.0 | 6,814.3 | -15.8% | 59.5% | | Hong Kong and Overseas | 3,901.6 | 652.0 | 500.0% | 40.5% | - Revenue from BMW and Lexus brands in Mainland China was **RMB4,544.6 million**, accounting for **79.2%** of Mainland China's revenue[52](index=52&type=chunk) [Cost of Sales and Services](index=18&type=section&id=%E9%8A%B7%E5%94%AE%E5%8F%8A%E6%9C%8D%E5%8B%99%E6%88%90%E6%9C%AC) Cost of sales and services increased by **27.8%** to **RMB9,076.8 million** year-on-year, consistent with the growth in motor vehicle and other sales revenue; cost of motor vehicle sales increased by **32.3%**, while cost of after-sales services decreased by **11.9%** Cost of Sales and Services | Item | H1 2025 (RMB million) | H1 2024 (RMB million) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Cost of motor vehicle sales | 8,440.7 | 6,377.8 | 32.3% | | Cost of after-sales services | 636.1 | 722.2 | -11.9% | | **Total** | **9,076.8** | **7,100.0** | **27.8%** | [Gross Profit and Gross Margin](index=19&type=section&id=%E6%AF%9B%E5%88%A9%E5%8F%8A%E6%AF%9B%E5%88%A9%E7%8E%87) Gross profit increased by **52.8%** to **RMB559.8 million** year-on-year, with gross margin improving by **0.9 percentage points** to **5.8%**; gross profit from motor vehicle and other sales turned from loss to profit, while after-sales service gross profit slightly decreased but gross margin slightly increased Gross Profit and Gross Margin | Metric | H1 2025 (RMB million) | H1 2024 (RMB million) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Gross Profit | 559.8 | 366.3 | 52.8% | | Gross Margin | 5.8% | 4.9% | +0.9 percentage points | Gross Profit and Gross Margin by Business Type | Business Type | H1 2025 Gross Profit (RMB million) | H1 2024 Gross Profit (RMB million) | H1 2025 Gross Margin (%) | H1 2024 Gross Margin (%) | | :--- | :--- | :--- | :--- | :--- | | Motor vehicle sales and others | 136.7 | (104.2) | 1.6% | -1.7% | | After-sales services | 408.5 | 448.3 | 39.1% | 38.3% | [Other Income and Gains, Net](index=19&type=section&id=%E5%85%B6%E4%BB%96%E6%94%B6%E5%85%A5%E5%8F%8A%E6%94%B6%E7%9B%8A%E6%B7%A8%E9%A1%8D) Other income and gains, net, increased by **4.2%** to **RMB248.3 million** year-on-year, primarily driven by an **8.3%** increase in commission income Other Income and Gains, Net | Item | H1 2025 (RMB million) | H1 2024 (RMB million) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Other income and gains | 248.3 | 238.2 | 4.2% | | Commission income | 205.3 | 189.5 | 8.3% | [Selling and Distribution Expenses](index=19&type=section&id=%E9%8A%B7%E5%94%AE%E5%8F%8A%E5%88%86%E9%8A%B7%E9%96%8B%E6%94%AF) Selling and distribution expenses increased by **20.0%** to **RMB549.2 million** year-on-year, primarily due to the continuous expansion of the international distribution network Selling and Distribution Expenses | Item | H1 2025 (RMB million) | H1 2024 (RMB million) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Selling and distribution expenses | 549.2 | 459.3 | 20.0% | [Administrative Expenses](index=19&type=section&id=%E8%A1%8C%E6%94%BF%E9%96%8B%E6%94%AF) Administrative expenses increased by **27.4%** to **RMB167.0 million** year-on-year, also primarily affected by the expansion of the international distribution network Administrative Expenses | Item | H1 2025 (RMB million) | H1 2024 (RMB million) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Administrative expenses | 167.0 | 131.1 | 27.4% | [Operating Profit](index=20&type=section&id=%E7%B6%93%E7%87%9F%E6%BA%A2%E5%88%A9) Operating profit significantly increased by **551.1%** to **RMB91.8 million**, indicating a substantial improvement in the Company's operating efficiency Operating Profit | Item | H1 2025 (RMB million) | H1 2024 (RMB million) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Operating Profit | 91.8 | 14.1 | 551.1% | [Finance Costs](index=20&type=section&id=%E8%B2%A1%E5%8B%99%E8%B2%BB%E7%94%A8) Finance costs increased by **20.3%** to **RMB94.9 million** year-on-year, primarily due to higher interest expenses resulting from increased bank borrowing levels Finance Costs | Item | H1 2025 (RMB million) | H1 2024 (RMB million) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Finance costs | 94.9 | 78.9 | 20.3% | [Loss Attributable to Owners of the Company](index=20&type=section&id=%E6%9C%AC%E5%85%AC%E5%8F%B8%E6%93%81%E6%9C%89%E4%BA%BA%E6%87%89%E4%BD%94%E8%99%A7%E6%90%8D) Loss attributable to owners of the Company significantly decreased to **RMB11.8 million** (compared to a loss of **RMB76.3 million** in the same period of 2024); after excluding non-recurring expenses, adjusted net profit was **RMB20.7 million** Loss Attributable to Owners of the Company | Item | H1 2025 (RMB million) | H1 2024 (RMB million) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Loss Attributable to Owners of the Company | (11.8) | (76.3) | -84.5% | | Adjusted Net Profit (excluding non-recurring expenses) | 20.7 | (76.3) | turned profitable | [Liquidity, Financial Resources and Capital Resources](index=20&type=section&id=%E6%B5%81%E5%8B%95%E8%B3%87%E9%87%91%E3%80%81%E8%B2%A1%E5%8B%99%E8%B3%87%E6%BA%90%E5%8F%8A%E8%B3%87%E6%9C%AC%E8%B3%87%E6%BA%90) The Group primarily meets its liquidity needs through operating cash flow and bank loans; as of the end of the reporting period, total cash and deposits were **RMB1,064.3 million**, net current assets decreased, capital expenditure significantly increased, and the gearing ratio improved [Cash Flows](index=20&type=section&id=%E7%8F%BE%E9%87%91%E6%B5%81%E9%87%8F) As of June 30, 2025, the Group's total cash and deposits were **RMB1,064.3 million**; net cash generated from operating activities was **RMB314.6 million**, net cash used in investing activities was **RMB291.2 million**, and net cash used in financing activities was **RMB76.9 million** Key Cash Flow Data | Item | As of June 30, 2025 (RMB million) | | :--- | :--- | | Total cash and deposits | 1,064.3 | | Net cash generated from operating activities | 314.6 | | Net cash used in investing activities | 291.2 | | Net cash used in financing activities | 76.9 | [Net Current Assets](index=21&type=section&id=%E6%B5%81%E5%8B%95%E8%B3%87%E7%94%A2%E6%B7%A8%E9%A1%8D) Net current assets decreased by **19.4%** to **RMB983.3 million** year-on-year, primarily due to a decrease in prepayments, other receivables and other assets, cash and bank balances, and pledged and restricted bank deposits Net Current Assets | Item | As of June 30, 2025 (RMB million) | As of Dec 31, 2024 (RMB million) | Change (%) | | :--- | :--- | :--- | :--- | | Net Current Assets | 983.3 | 1,219.7 | -19.4% | [Capital Expenditure](index=21&type=section&id=%E8%B3%87%E6%9C%AC%E9%96%8B%E6%94%AF) Capital expenditure increased by **104.5%** to **RMB364.4 million** year-on-year, primarily for the purchase of property, plant and equipment related to the expansion of overseas sales networks Capital Expenditure | Item | H1 2025 (RMB million) | H1 2024 (RMB million) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Capital expenditure | 364.4 | 178.2 | 104.5% | [Contingent Liabilities](index=21&type=section&id=%E6%88%96%E7%84%B6%E8%B2%A0%E5%82%B5) As of June 30, 2025, the Group had no significant contingent liabilities or guarantees - The Group had no significant contingent liabilities or guarantees at the end of the reporting period[66](index=66&type=chunk) [Inventories](index=21&type=section&id=%E5%AD%98%E8%B2%A8) Total inventories increased to **RMB1,992.7 million**, with average inventory turnover days decreasing by **0.9 days** to **39.4 days** year-on-year, reflecting the Group's inventory management measures under market pressure Inventories and Turnover Days | Item | As of June 30, 2025 (RMB million) | As of Dec 31, 2024 (RMB million) | Change (%) | | :--- | :--- | :--- | :--- | | Inventories | 1,992.7 | 1,921.9 | 3.7% | | Average Inventory Turnover Days | 39.4 days | 40.3 days (H1 2024) | -0.9 days | [Bank and Other Borrowings](index=21&type=section&id=%E9%8A%80%E8%A1%8C%E8%B2%B8%E6%AC%BE%E5%8F%8A%E5%85%B6%E4%BB%96%E5%80%9F%E8%B2%B8) Total bank and other borrowings increased by **4.5%** to **RMB3,574.2 million** year-on-year, with a significant increase in current bank loans Bank and Other Borrowings | Item | As of June 30, 2025 (RMB thousand) | As of Dec 31, 2024 (RMB thousand) | Change (%) | | :--- | :--- | :--- | :--- | | Bank loans | 2,427,120 | 1,943,783 | 24.9% | | Other borrowings | 1,147,036 | 1,475,202 | -22.3% | | **Total** | **3,574,156** | **3,418,985** | **4.5%** | [Gearing Ratio](index=22&type=section&id=%E8%B3%87%E7%94%A2%E8%B2%A0%E5%82%B5%E6%AF%94%E7%8E%87) The gearing ratio (calculated as total liabilities divided by total assets) decreased by **1.4 percentage points** to **55.7%**, indicating an improvement in financial leverage Gearing Ratio | Metric | As of June 30, 2025 | As of Dec 31, 2024 | Change (percentage points) | | :--- | :--- | :--- | :--- | | Gearing Ratio | 55.7% | 57.1% | -1.4 | [Interest Rate and Foreign Exchange Risks](index=22&type=section&id=%E5%88%A9%E7%8E%87%E9%A2%A8%E9%9A%AA%E5%8F%8A%E5%A4%96%E5%8C%AF%E9%A2%A8%E9%9A%AA) The Group primarily calculates interest at fixed rates, with limited interest rate fluctuation risk; foreign exchange risk is not significant, and exchange rate fluctuations are not hedged - The Group primarily calculates interest at fixed rates, with limited interest rate risk[71](index=71&type=chunk) - Foreign exchange risk is not significant, and exchange rate fluctuations are not hedged[71](index=71&type=chunk) [Capital Structure and Treasury Policy](index=22&type=section&id=%E8%B3%87%E6%9C%AC%E6%9E%B6%E6%A7%8B%E5%8F%8A%E5%BA%AB%E5%8B%99%E6%94%BF%E7%AD%96) The Group's business activities are primarily funded through a combination of equity, cash generated from operating activities, interest-bearing bank loans, and other borrowings, maintaining a sound liquidity position - The Group's business activities are primarily funded through a combination of equity, cash generated from operating activities, interest-bearing bank loans, and other borrowings[72](index=72&type
港股异动 | 和谐汽车(03836)尾盘涨超16% 今日盘后将发中期业绩 近期完成出售海外新能源汽车业务
智通财经网· 2025-08-29 07:14
Core Viewpoint - H harmonious Automotive (03836) experienced a significant stock increase of over 16%, closing at 2.53 HKD, with a trading volume of 10.99 million HKD, following the announcement of a board meeting to approve mid-term results and the completion of a 45% stake sale in its overseas electric vehicle business [1][1][1] Group 1: Company Developments - The board meeting scheduled for August 29 aims to approve the mid-term performance results [1] - On August 18, harmonious Automotive completed the sale of 45% equity in its overseas electric vehicle business, retaining 55% ownership [1][1] - The sold entity will continue to operate as a subsidiary, with its financial performance still consolidated into the group's financial statements [1][1] Group 2: Strategic Rationale - The sale was motivated by the rapid growth of the overseas electric vehicle market, the need to diversify financial risks, and the support from the controlling shareholder, Feng Changge [1][1] - According to Guotai Junan Securities, the domestic electric vehicle sector has been expanding rapidly overseas, leveraging cost advantages and product strength [1][1] - Increased operations by domestic dealers abroad are expected to enhance the competitiveness and bargaining power of Chinese electric vehicles in the global market [1][1]
和谐汽车尾盘涨超16% 今日盘后将发中期业绩 近期完成出售海外新能源汽车业务
Zhi Tong Cai Jing· 2025-08-29 07:14
Core Viewpoint - H harmonious Automotive (03836) experienced a significant stock price increase of over 16%, closing at 2.53 HKD with a trading volume of 10.99 million HKD, following the announcement of an upcoming board meeting to approve mid-term results and the completion of a 45% stake sale in its overseas new energy vehicle business [1][1][1] Group 1: Company Developments - The board meeting scheduled for August 29 aims to approve the mid-term performance results [1] - On August 18, the company completed the sale of a 45% stake in its overseas new energy vehicle business, retaining a 55% ownership in the sold entity [1][1] - The sold subsidiary will continue to be consolidated into the group's financial statements, maintaining its status as an affiliate [1][1] Group 2: Strategic Rationale - The sale was motivated by the rapid growth of the overseas new energy vehicle market, the desire to diversify financial risks, and the support from the controlling shareholder, Feng Changge [1][1] - According to Guotai Junan Securities, the domestic new energy vehicle sector has been expanding rapidly overseas, leveraging cost advantages and product strength [1] - Increased operations by domestic dealers abroad are expected to enhance the competitiveness and bargaining power of Chinese new energy vehicles in the global market [1][1]
实时联动 我国首套电碳算协同运营系统上线试运行
Huan Qiu Wang Zi Xun· 2025-08-28 23:12
Core Viewpoint - The launch of China's first electric-carbon computing collaborative operation system aims to optimize the real-time interaction between electricity, computing power, and carbon emissions, contributing to energy saving and carbon reduction in data centers [1][3]. Group 1: System Functionality - The electric-carbon computing collaborative operation system integrates "power grid, computing network, and communication network" to enhance operational efficiency [1]. - The system automatically schedules computing tasks to western regions when cheaper electricity prices are available, and utilizes green energy when renewable energy generation is abundant [1]. Group 2: Industry Impact - By 2030, China's computing power energy consumption is expected to reach 4,800 billion kWh, with carbon emissions exceeding 200 million tons [3]. - A reduction of 0.1 yuan in comprehensive electricity costs for computing power could save the industry 48 billion yuan annually, benefiting end users [3]. - Increasing the use of green electricity by 1% could reduce carbon emissions by approximately 2 million tons per year, equivalent to planting 110 million trees [3].
涨势收不住
Sou Hu Cai Jing· 2025-08-20 00:21
Core Viewpoint - The Chinese automotive sector is experiencing a significant rally, with major stocks showing substantial gains, driven by favorable monetary policy and strong sales growth in the industry [2][3][8]. Group 1: Market Performance - On August 18, Hong Kong automotive stocks rose sharply, with Great Wall Motors up nearly 13%, NIO up nearly 8%, and Geely up nearly 5% [2]. - The A-share index rose over 1%, reaching a nearly 10-year high, with automotive companies continuing their upward trend from the previous week [2][3]. - Over 70% of the 101 Chinese automotive stocks tracked saw price increases, with an average gain of 3.6%, second only to the Shenzhen Composite Index [3]. Group 2: Monetary Policy Impact - The People's Bank of China (PBOC) has played a crucial role in supporting the stock market through liquidity injections, releasing a total of 1.2 trillion yuan in the past two weeks [2][8]. - The PBOC's emphasis on maintaining a moderately loose monetary policy for the second half of the year has provided reassurance to the market [8]. Group 3: Sales Growth - Data from the China Automotive Industry Association indicates that vehicle sales in the first seven months of the year reached 18.269 million units, a year-on-year increase of 12% [6]. - The automotive sales growth has exceeded the expected levels of 2% to 3%, contributing to the positive market sentiment [3][6]. Group 4: Stock Performance Highlights - Harmony Auto led the weekly gains with a 76% increase, followed by Ganfeng Lithium with a 21.05% rise [7][10]. - Other notable performers include Baideli Holdings, Hesai, Great Wall Motors, and Tianqi Lithium, all of which saw gains exceeding 10% [7]. - The dealer/retail sector outperformed with a remarkable 9.64% increase, attributed to the high growth in automotive sales this year [3]. Group 5: Individual Company Developments - Harmony Auto's surge is linked to BYD's strong overseas sales and its aggressive global expansion strategy, having opened 100 BYD stores in two years [9]. - Ganfeng Lithium received a significant investment from JPMorgan Chase, increasing its holdings and benefiting from the strong performance of lithium stocks due to supply disruptions [10]. - Hesai reported a 53.9% year-on-year revenue growth in Q2 and secured a partnership with Toyota for laser radar production [10][12]. - Great Wall Motors has commenced production at its factory in Brazil, with an annual capacity exceeding 30,000 vehicles [12].
和谐汽车(03836.HK)将于8月29日召开董事会会议以审批中期业绩
Ge Long Hui· 2025-08-19 08:57
Core Viewpoint - Harmony Auto (03836.HK) will hold a board meeting on August 29, 2025, to review and approve the interim results for the six months ending June 30, 2025, and to declare an interim dividend if applicable [1] Summary by Category - **Company Announcement** - The board meeting is scheduled for August 29, 2025 [1] - The meeting will focus on the interim results for the six months ending June 30, 2025 [1] - The company may declare an interim dividend during this meeting [1]
和谐汽车(03836) - 董事会会议召开日期
2025-08-19 08:35
China Harmony Auto Holding Limited 中國和諧汽車控股有限公司 (於開曼群島註冊成立的有限公司) (股份代 號:03836) 香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責,對其準確 性或完整性亦不發表任何聲明,並明確表示,概不對因本公告全部或任何部份內容而產生或 因倚賴該等內容而引致的任何損失承擔任何責任。 中國和諧汽車控股有限公司(「本公司」)董事會(「董事會」)兹通告謹定於2025 年8月29日(星期五)舉行董事會會議,以考慮及通過本公司及其附屬公司截至 2025年6月30日止六個月之中期業績公告,及派發中期股息(如有),以及處理 其他事項。 承董事會命 中國和諧汽車控股有限公司 行政總裁兼執行董事 劉風雷 中國鄭州,2025年8月19日 於本公告日期,本公司執行董事為馮長革先生、馮少侖先生、劉風雷先生、馬林濤女士及 成軍強先生;及本公司獨立非執行董事為王能光先生、劉國勳先生及宋嘉桓先生。 董事會會議召開日期 ...
和谐汽车完成出售海外新能源汽车业务45%权益
Zhi Tong Cai Jing· 2025-08-18 14:43
和谐汽车(03836)发布公告,根据该协议的条款及条件,所有条件均已获达成,出售事项已于2025年8月 18日完成。出售事项完成后,公司仍持有出售公司55%的股权,出售集团的成员公司将继续作为公司的 附属公司,其业绩、资产和负债将继续合并到集团的综合财务报表中。 ...
和谐汽车(03836)完成出售海外新能源汽车业务45%权益
智通财经网· 2025-08-18 14:43
智通财经APP讯,和谐汽车(03836)发布公告,根据该协议的条款及条件,所有条件均已获达成,出售事 项已于2025年8月18日完成。出售事项完成后,公司仍持有出售公司55%的股权,出售集团的成员公司 将继续作为公司的附属公司,其业绩、资产和负债将继续合并到集团的综合财务报表中。 ...