BURTC(600861)

Search documents
北京人力(600861) - 2015 Q1 - 季度财报
2015-04-28 16:00
Financial Performance - Operating revenue fell by 14.88% to RMB 616,465,155.32 compared to the same period last year[6] - Net profit attributable to shareholders decreased by 10.30% to RMB 28,544,621.12 compared to the same period last year[6] - Basic and diluted earnings per share decreased by 8.58% to RMB 0.0906[6] - Total operating revenue for Q1 2015 was ¥616,465,155.32, a decrease of 14.87% from ¥724,214,514.60 in the same period last year[22] - Net profit for Q1 2015 was ¥29,570,055.96, representing a decline of 9.83% compared to ¥32,702,971.72 in Q1 2014[23] - Earnings per share for Q1 2015 were ¥0.0906, down from ¥0.0991 in the previous year[24] - Comprehensive income for Q1 2015 totaled ¥30,083,833.90, down from ¥32,581,948.47 in Q1 2014[24] - Operating profit for Q1 2015 was ¥42,139,888.91, a decrease of 8.06% from ¥45,925,581.31 in Q1 2014[23] Cash Flow - Cash flow from operating activities showed a significant decline of 123.47%, resulting in a net cash outflow of RMB -75,675,765.94[6] - The net cash flow from operating activities was -138,312,781.89 RMB, compared to -30,149,349.13 RMB in the previous period, indicating a significant decline in operational performance[34] - Total cash inflow from operating activities was 766,312,286.94 RMB, up from 571,683,934.23 RMB, reflecting a 34% increase[34] - Cash outflow from operating activities totaled 904,625,068.83 RMB, compared to 601,833,283.36 RMB, representing a 50% increase in expenses[34] - The total cash inflow from operating activities included 409,704,852.34 RMB from sales, which decreased from 492,238,406.47 RMB[34] - The company received 356,607,434.60 RMB in other cash related to operating activities, a significant increase from 79,445,527.76 RMB[34] Assets and Liabilities - Total assets decreased by 2.48% to RMB 4,365,602,408.29 compared to the end of the previous year[6] - Current assets totaled ¥3,156,183,119.19, down from ¥3,256,254,781.27, representing a decrease of about 3.07%[15] - Cash and cash equivalents decreased from ¥995,027,930.67 to ¥861,848,121.31, a reduction of approximately 13.4%[15] - Accounts receivable increased by 52.48% to RMB 7,426,885.96 compared to the beginning of the period, mainly due to an increase in receivables[12] - Total liabilities decreased from ¥2,132,960,751.82 to ¥1,993,226,695.62, a decline of about 6.54%[17] - Current liabilities decreased from ¥1,064,987,843.62 to ¥983,933,209.69, a reduction of approximately 7.6%[16] - Non-current liabilities decreased from ¥1,067,972,908.20 to ¥1,009,293,485.93, a decline of about 5.5%[17] - Total equity increased from ¥2,343,582,504.08 to ¥2,372,375,712.67, reflecting a growth of approximately 1.22%[17] Investment Income - Investment income for the period was RMB 1,910,811.27, a significant increase of 1725.82% compared to the same period last year[13] - Investment income for Q1 2015 was ¥1,910,811.27, compared to a loss of ¥256,736.16 in the same period last year[23] Shareholder Information - The number of shareholders reached 29,284 at the end of the reporting period[10] Other Financial Metrics - The weighted average return on net assets decreased by 0.16 percentage points to 1.26%[6] - The company reported a tax expense of ¥12,788,117.40 for Q1 2015, slightly down from ¥13,732,659.08 in the previous year[23] - Other comprehensive income after tax for Q1 2015 was ¥513,777.94, compared to a loss of ¥121,023.25 in Q1 2014[24]
北京人力(600861) - 2014 Q4 - 年度财报
2015-04-10 16:00
Financial Performance - The company achieved a net profit of ¥111,109,945.16 for the year 2014, representing a 9.88% increase compared to ¥93,018,895.13 in 2013[3]. - Total revenue for 2014 was ¥2,219,170,985.84, a decrease of 9.81% from ¥2,460,425,287.39 in 2013[23]. - The basic earnings per share for 2014 was ¥0.3226, a 9.88% increase from ¥0.2936 in 2013[24]. - The company's net profit attributable to the parent company was CNY 1,022.05 million, an increase of 9.88% compared to the previous year[32]. - The operating profit for 2014 was CNY 132.62 million, reflecting a year-on-year growth of 6.65%[32]. - The total profit for 2014 was CNY 133,886,217.55, an increase from CNY 127,935,595.45 in the previous year, representing a growth of approximately 4.5%[166]. - The net profit for 2014 reached CNY 111,109,945.16, compared to CNY 107,667,920.35 in 2013, indicating a year-over-year increase of about 3.9%[166]. - The total comprehensive income for 2014 was CNY 111,905,909.48, up from CNY 108,412,223.48 in the previous year, reflecting a growth of around 4.6%[166]. Cash Flow and Investments - The cash flow from operating activities showed an improvement, with a net cash outflow of ¥203,281,060.05 in 2014, a 31.22% reduction from ¥295,531,697.99 in 2013[23]. - The company reported a significant increase in cash flow from the recovery of investments, which totaled 345,443,619.84 RMB, compared to 30,000,000.00 RMB in the previous year[173]. - Cash inflows from financing activities were CNY 567,952,795.65, compared to CNY 261,098,001.61 in the previous year, indicating a substantial increase of approximately 117%[170]. - The net cash flow from operating activities was 69,360,084.28 RMB, a significant improvement from the previous year's negative cash flow of -109,790,331.04 RMB[173]. - Cash generated from investment activities was CNY 80,782,625.18, a significant improvement from CNY -8,862,539.34 in 2013[170]. Assets and Liabilities - The company's total assets increased by 26.61% to ¥4,476,543,255.90 at the end of 2014, up from ¥3,535,813,981.83 in 2013[23]. - Total assets amounted to 4,890.52 million RMB, with net assets of 2,709.98 million RMB, resulting in a debt-to-asset ratio of 44.59%[107]. - The total liabilities reached CNY 2,132,960,751.82, compared to CNY 1,253,039,840.52 at the start of the year, marking an increase of around 70.0%[154]. - The company's equity attributable to shareholders rose to CNY 2,258,266,177.49 from CNY 2,202,786,278.87, showing a modest increase of about 2.5%[155]. Dividends and Shareholder Returns - The company proposed a cash dividend of ¥1.50 per 10 shares, totaling ¥47,520,742.35 to be distributed to shareholders[3]. - The company executed a cash dividend distribution plan for 2013, distributing a total of CNY 47,520,742.35, which corresponds to CNY 1.50 per 10 shares[78]. - In 2014, the company proposed a cash dividend of CNY 1.50 per 10 shares, with a total cash distribution amounting to CNY 47,520,742.35, representing 46.50% of the net profit attributable to shareholders[80]. Business Strategy and Market Position - The company emphasized a brand strategy and established a multi-structure operational model, enhancing its competitive advantage[54]. - The company plans to enhance its business model by integrating online and offline sales channels, focusing on community-based retail[75]. - The company aims to integrate urban and rural online tourism shopping malls as a development vehicle for tourism industry growth[107]. - The future strategy focuses on combining physical and online economies, as well as urban and suburban resources[107]. Research and Development - The company's research and development expenses totaled CNY 2.44 million, accounting for 0.11% of both net assets and operating revenue[45]. - Research and development expenses were maintained to support innovation and technological advancements[162]. Corporate Governance and Compliance - The company established a comprehensive corporate governance structure and management system in compliance with relevant laws and regulations[132]. - The independent audit firm issued a standard unqualified opinion on the company's internal control audit report for the year[145]. - The company ensured equal rights for all shareholders, particularly minority shareholders, in exercising their rights[132]. Employee Management - The total number of employees in the parent company is 660, while the total number of employees in major subsidiaries is 471, resulting in a combined total of 1,131 employees[124]. - The company has established a talent development mechanism to ensure a high-quality talent pool, focusing on the needs of the market and the company's strategic goals[127]. - The company has implemented a salary management system based on performance, with bonuses tied to sales and profit targets[125]. Risks and Challenges - The company faces risks from macroeconomic changes, including the impact of a strong dollar and rising labor costs, which could squeeze profit margins[75]. - The company has reported a total of ¥360,000,000.00 in overdue principal and interest from wealth management products, indicating potential liquidity concerns[64].
北京人力(600861) - 2014 Q3 - 季度财报
2014-10-28 16:00
Financial Performance - Net profit attributable to shareholders decreased by 1.69% to CNY 63,779,795.23 for the year-to-date period[7] - Operating revenue for the year-to-date period decreased by 11.64% to CNY 1,590,004,898.50 compared to the same period last year[7] - Basic earnings per share decreased by 1.71% to CNY 0.2013[8] - The weighted average return on net assets decreased by 0.13 percentage points to 2.88%[8] - Total operating revenue for Q3 2014 was CNY 417,027,567.99, a decrease of 15.5% compared to CNY 493,947,938.29 in Q3 2013[29] - Total operating costs for Q3 2014 were CNY 395,573,575.84, down 16.2% from CNY 472,164,295.13 in Q3 2013[30] - Operating profit for Q3 2014 was CNY 26,241,187.59, a slight increase from CNY 25,007,529.22 in Q3 2013[30] - Net profit for the first nine months of 2014 reached CNY 95,935,586.37, compared to CNY 94,957,111.46 in the same period of 2013[30] - The total comprehensive income for the period was ¥20,590,628.35, a decrease of 0.5% from ¥20,692,034.70 in Q3 2013[31] Cash Flow - Net cash flow from operating activities improved by 165.53% to CNY 94,296,206.09 compared to the previous year[7] - The net cash flow from operating activities for the period was RMB 94,296,206.09, an increase of 165.53%, driven by increased cash inflows from pre-sale housing[17] - The cash flow from operating activities generated a net amount of ¥94,296,206.09, a significant improvement compared to a net outflow of ¥143,890,365.88 in the same period last year[36] - Cash inflow from investment activities totaled CNY 353,561,368.33, compared to CNY 13,113,032.00 in the same period last year[40] - Net cash flow from investment activities was CNY 43,043,369.44, recovering from a net outflow of CNY 17,622,928.28 in the previous year[40] - The net cash flow from financing activities was ¥219,959,372.69, up from ¥86,445,017.24 in the same period last year, reflecting stronger financing capabilities[37] Assets and Liabilities - Total assets increased by 20.88% to CNY 4,273,932,292.75 compared to the end of the previous year[7] - Total assets as of September 30, 2014, amounted to CNY 2,887,079,708.23, a decrease from CNY 2,913,458,258.48 at the beginning of the year[26] - Total liabilities decreased to CNY 692,028,742.41 from CNY 774,056,353.46 at the beginning of the year, reflecting a reduction of 10.6%[26] - The company's equity attributable to shareholders increased to CNY 2,195,050,965.82 from CNY 2,139,401,905.02 at the beginning of the year[26] Shareholder Information - The total number of shareholders reached 37,812 by the end of the reporting period[11] - The largest shareholder, Beijing Suburban Tourism Development Company, holds 33.49% of the shares[11] Project and Investment - The total investment for the "Urban-Rural Century Plaza" project is RMB 2.456 billion, with a total construction area of 300,588.83 square meters, expected to be completed by the end of 2014[16] - The company received pre-sale funds and subscription fees amounting to RMB 526 million as of September 30, 2014, from the pre-sale of office buildings and underground parking lots[16] Other Financial Metrics - Financial expenses for the period decreased by 33.11% to -RMB 18,263,324.93, mainly due to increased interest income from maturing bank deposits[15] - The company incurred a tax expense of ¥6,165,085.82 for the quarter, compared to ¥6,298,100.48 in the previous year, indicating a decrease of 2.1%[31] - The company reported a significant decrease in other receivables, which fell to CNY 24,734,674.45 from CNY 129,150,880.61, a decline of 80.8%[24]
北京人力(600861) - 2014 Q2 - 季度财报
2014-08-19 16:00
Financial Performance - The company's total revenue for the first half of 2014 was CNY 1,172,977,330.51, a decrease of 10.15% compared to the same period last year[14]. - The net profit attributable to shareholders was CNY 45,940,111.79, down 2.42% year-on-year[14]. - The basic earnings per share decreased to CNY 0.1450, down 2.42% from CNY 0.1486 in the same period last year[15]. - Operating revenue decreased by 10.74% to ¥1,097,073,163.12, while operating costs decreased by 11.09% to ¥956,157,686.14, resulting in a gross margin increase of 0.34 percentage points[25]. - The company reported a profit before tax of CNY 69,312,312.73, an increase of 1.56% year-on-year[20]. - The net profit for the first half of 2014 was CNY 49,528,920.69, down 3.07% from CNY 51,089,688.61 in the previous year[69]. - The company reported a total comprehensive income of CNY 49,583,723.67, compared to CNY 51,487,010.21 in the same period last year, indicating a decrease of 3.69%[69]. - The net profit for the first half of 2014 was CNY 76,802,051.22, reflecting a significant increase compared to the previous period[92]. - The net profit attributable to the parent company was CNY 45,940,111.79 for the current period, compared to 47,079,129.13 in the previous period[187]. Cash Flow and Liquidity - The net cash flow from operating activities was CNY 182,215,135.68, a significant improvement from a negative cash flow of CNY -180,900,934.86 in the previous year, representing a 200.73% increase[14]. - The total cash inflow from operating activities was CNY 1,798,674,562.76, while cash outflow was CNY 1,616,459,427.08, resulting in a net cash flow of CNY 182,215,135.68[74]. - The ending cash and cash equivalents balance was CNY 919,025,039.42, an increase of CNY 299,682,676.95 from the beginning balance of CNY 619,342,362.47[75]. - The company reported a total cash and cash equivalents at the end of the reporting period increased to CNY 919,025,039.42, compared to CNY 633,882,544.89 at the end of the previous period[199]. - The total cash received from operating activities decreased to CNY 60,964,018.31 from CNY 110,058,760.81 in the previous period, highlighting a decline in cash inflows[197]. Assets and Liabilities - The company's total assets increased by 17.39% to CNY 4,150,859,981.32 compared to the end of the previous year[15]. - Total current liabilities rose to RMB 1,085,608,336.17, up from RMB 688,308,242.88, indicating an increase of around 57.7%[60]. - The company's non-current liabilities increased to RMB 781,649,865.30, compared to RMB 564,731,597.64 at the beginning of the year, which is an increase of approximately 38.5%[62]. - The total liabilities decreased to CNY 630,803,069.80 from CNY 774,056,353.46 at the beginning of the year, reflecting a reduction of 18.43%[67]. - The total equity attributable to shareholders was RMB 2,202,786,278.87, slightly down from RMB 2,201,260,451.29, indicating a marginal decrease of about 0.07%[62]. Investments and Projects - The total investment for the "Urban Century Plaza" project is 2.456 billion RMB, with a total construction area of 300,588.83 square meters, including 230,153.36 square meters of commercial space and 70,435.47 square meters of office space[39]. - The cumulative actual investment in the "Urban Century Plaza" project reached 1.563 billion RMB by the end of the reporting period[38]. - The company has not made any new equity investments during the reporting period[27]. - The company reported a significant increase in net cash flow from financing activities due to increased borrowings by its subsidiary, Guosheng Xingye Bank[23]. Shareholder Information - The company distributed a cash dividend of 1.50 RMB per 10 shares, totaling 47,520,742.35 RMB, based on a total share capital of 316,804,949 shares as of the end of 2013[40]. - The total number of shareholders at the end of the reporting period was 38,236[52]. - The company has made no changes to its share capital structure during the reporting period[50]. - The company has not experienced any changes in its controlling shareholder or actual controller during the reporting period[54]. Operational Strategies - The company plans to enhance brand building and marketing strategies, focusing on integrating online and offline sales channels[20]. - The company aims to improve internal management and risk control systems to enhance overall management levels[20]. - The company has emphasized talent development to meet its growth objectives, focusing on building a team of qualified management professionals[20]. - The company is focusing on expanding its market presence in Asia, targeting a 10% increase in market share by the end of the fiscal year[82]. - New product launches are anticipated to contribute an additional 2 billion in revenue over the next two quarters[82]. Accounting and Financial Policies - The financial statements are prepared based on the Accounting Standards for Business Enterprises, reflecting the company's financial position as of June 30, 2014, and its operating results for the first half of 2014[100]. - The company adheres to the accrual basis of accounting, with historical cost as the measurement basis for most assets, and impairment provisions made when necessary[100]. - The company recognizes a financial asset or liability when it becomes a party to a financial instrument contract[108]. - The company recognizes direct costs related to business combinations in the current period's profit or loss[103]. Risk Management - The company has established a governance structure that ensures independent decision-making and compliance with relevant laws and regulations[49]. - The company reported a general risk reserve of CNY 73,359,498.52, indicating a proactive approach to financial stability[84]. - The company conducts impairment tests on long-term investments and assets annually or when there are indications of impairment[139].
北京人力(600861) - 2014 Q1 - 季度财报
2014-04-25 16:00
Financial Performance - Net profit attributable to shareholders decreased by 4.48% to RMB 31,398,399.17 year-on-year [11]. - Operating revenue decreased by 6.89% to RMB 724,214,514.60 compared to the same period last year [11]. - Basic earnings per share decreased by 4.53% to RMB 0.0991 compared to the previous year [11]. - Total operating revenue decreased to ¥724,214,514.60 from ¥777,785,340.95, a decline of approximately 6.8% year-over-year [10]. - Net profit for the period was ¥32,702,971.72, down from ¥35,341,724.64, representing a decrease of approximately 7.3% year-over-year [30]. - Basic earnings per share decreased to ¥0.0991 from ¥0.1038, a decline of about 6.8% year-over-year [30]. Cash Flow and Liquidity - Net cash flow from operating activities increased by 388.72% to RMB 322,412,610.85 due to increased cash inflow from pre-sale of properties [11][18]. - Cash flow from operating activities increased to ¥322,412,610.85 from a negative cash flow of ¥111,669,668.65, indicating a significant improvement [33]. - Total cash and cash equivalents at the end of the period increased to 986,581,190.13 RMB, compared to 676,795,877.35 RMB in the previous period [34]. - The company experienced a net increase in cash and cash equivalents of 15,681,663.57 RMB, contrasting with a decrease of -60,938,423.35 RMB in the previous period [35]. Assets and Liabilities - Total assets increased by 10.11% to RMB 3,893,452,173.36 compared to the end of the previous year [10]. - The total current assets as of March 31, 2014, amount to 2.631 billion RMB, an increase from 2.258 billion RMB at the beginning of the year [24]. - The total liabilities as of March 31, 2014, are 1.579 billion RMB, compared to 1.253 billion RMB at the beginning of the year, indicating a significant increase in liabilities [25]. - The company's total equity as of March 31, 2014, is 2.314 billion RMB, up from 2.282 billion RMB at the beginning of the year [25]. Project Development - The total investment for the "Urban Century Plaza" project is 2.456 billion RMB, with a total construction area of 300,588.83 square meters, including 230,153.36 square meters of commercial space and 70,435.47 square meters of office space [19]. - The pre-sale of the office building is expected to help cover construction costs, repay bank loans, and supplement working capital [21]. - The company is committed to completing the "Urban Century Plaza" project by the end of 2014 [19]. Investment and Income - Investment income decreased by 148.10% to RMB -117,528.89 due to losses from an associated company [18]. - Investment activities generated a net cash flow of 46,286,855.23 RMB, a significant increase from 5,114,194.37 RMB in the previous period [35]. - Investment income rose to ¥48,148,599.12 from ¥39,377,000.48, an increase of approximately 22% year-over-year [31]. Operating Costs and Expenses - Total operating costs decreased to ¥676,980,587.91 from ¥733,619,117.29, reflecting a reduction of about 7.7% year-over-year [10]. - The company reported a decrease in sales expenses to ¥20,583,486.84 from ¥27,319,583.04, a reduction of approximately 24.8% year-over-year [32].
北京人力(600861) - 2013 Q4 - 年度财报
2014-02-21 16:00
Financial Performance - The company achieved a net profit of CNY 107,667,920.35 for the year 2013, representing a 4.31% increase compared to the previous year[7]. - Total operating revenue for 2013 was CNY 2,460,425,287.39, reflecting a 9.37% growth from CNY 2,249,645,804.20 in 2012[21]. - Basic earnings per share increased to CNY 0.2936, up 4.30% from CNY 0.2815 in 2012[21]. - The company reported a decrease in net profit attributable to shareholders after deducting non-recurring gains and losses, amounting to CNY 81,681,213.61, a decline of 0.65% from the previous year[21]. - The company’s net assets attributable to shareholders increased to CNY 2,202,786,278.87, a 2.87% rise from CNY 2,141,285,354.13 in 2012[21]. - The company reported a total profit of CNY 138,614,116.64, up from CNY 128,140,611.97, reflecting a growth of 8.5%[118]. - The net profit for the current period was ¥107,667,920.35, representing a growth of 7.88% from ¥99,692,310.34 in the previous period[120]. Cash Flow and Investments - The net cash flow from operating activities was negative CNY 295,531,697.99, worsening by 154.75% compared to the previous year[21]. - The company reported a cash flow from operating activities showing a net outflow of ¥295,531,697.99, worsening from a net outflow of ¥116,010,039.13 in the previous period[123]. - Cash flow from investing activities resulted in a net outflow of ¥8,862,539.34, a decline from a net inflow of ¥8,220,355.64 in the previous period[123]. - The company’s investment in financial products totaled CNY 70,000,000, with a return of CNY 146,169.86 from the products matured in the reporting period[45]. - The total investment in securities reached CNY 29,834,033.57, with a total profit of CNY 1,404,007.18 during the reporting period[42]. Assets and Liabilities - The company's total assets reached CNY 3,535,813,981.83 at the end of 2013, a 7.31% increase from CNY 3,294,959,586.24 in 2012[21]. - The total current assets amounted to RMB 2,258,215,348.86, up from RMB 1,951,071,681.84, indicating an increase of about 15.7%[110]. - The total liabilities increased to CNY 1,253,039,840.52 from CNY 1,080,314,733.59, indicating a rise of approximately 16%[116]. - Long-term borrowings increased to RMB 538,837,771.00 from RMB 282,707,000.00, which is an increase of approximately 90.5%[111]. Shareholder Information - The number of shareholders increased to 36,645 by the end of the reporting period, compared to 36,079 before the annual report disclosure[69]. - The largest shareholder, Beijing Suburban Tourism Industry Development Company, holds 33.49% of the shares, totaling 106,088,400 shares[69]. - The company distributed a cash dividend of CNY 1.30 per 10 shares for the 2012 fiscal year, totaling CNY 41,184,643.37[55]. - The company distributed CNY 39,223,592.22 to shareholders during the year, which included a profit allocation of CNY 10,766,792.04 to surplus reserves[135]. Operational Highlights - The company's main business revenue was primarily from merchandise sales, which accounted for 94.98% of total revenue, amounting to CNY 2,289.20 million[27]. - The cost of goods sold increased by 12.24% to CNY 2,009.70 million, leading to a gross margin decrease of 1.84 percentage points[28]. - The company has maintained a stable and growing membership base, contributing to a continuous influx of customer resources[41]. - The company aims to enhance operational efficiency through information systems and innovative management models[51]. Governance and Compliance - The company has established a comprehensive corporate governance structure and system in compliance with relevant laws and regulations, ensuring clear responsibilities among its power, decision-making, supervisory, and management bodies[92]. - The internal control audit was conducted by the same accounting firm, with a fee of 300,000 RMB[63]. - The company has implemented a performance evaluation mechanism for senior management, linking their annual remuneration to the achievement of sales and profit targets set by the board[99]. Future Outlook - The company plans to achieve a revenue of CNY 3.014 billion for 2014, with a profit target of CNY 156 million[52]. - The company plans to leverage urban-rural integration and online tourism shopping malls for future development[71]. - The company aims to improve decision-making and management skills through high-level training forums and workshops for executives[88]. Risk Management - The company recognizes risks from macroeconomic policies and the impact of online shopping on traditional retail channels[54]. - The company continues to respect and protect the legitimate rights of stakeholders, including creditors, banks, and customers, promoting mutual benefits in economic interactions[93].