Workflow
Bohai Ferry (603167)
icon
Search documents
渤海轮渡(603167) - 2019 Q2 - 季度财报
2019-08-19 16:00
Financial Performance - The company's operating revenue for the first half of 2019 was RMB 812,944,110.31, representing a 3.89% increase compared to RMB 782,538,796.47 in the same period last year[16]. - The net profit attributable to shareholders of the listed company was RMB 271,001,082.24, up 6.55% from RMB 254,352,996.93 year-on-year[16]. - The net cash flow from operating activities increased by 9.83% to RMB 276,763,887.34, compared to RMB 251,997,061.63 in the previous year[16]. - The total profit for the first half of 2019 was 371.06 million yuan, reflecting a year-on-year growth of 8.32%[29]. - The net profit after deducting non-recurring gains and losses was RMB 150,739,247.83, down 9.54% from RMB 166,628,757.16 in the same period last year[16]. - The company reported a total of RMB 120,261,834.41 in non-recurring gains and losses during the reporting period[19]. - The total comprehensive income for the first half of 2019 was ¥251,703,865.44, an increase from ¥210,981,359.19 in the same period of 2018, reflecting a growth of approximately 19.4%[97]. Assets and Liabilities - The total assets at the end of the reporting period were RMB 4,796,203,773.41, a decrease of 3.68% from RMB 4,979,688,647.29 at the end of the previous year[16]. - The net assets attributable to shareholders of the listed company decreased by 5.84% to RMB 3,242,925,677.40 from RMB 3,444,071,165.93 at the end of the previous year[16]. - The company's total liabilities include significant foreign currency borrowings, with a total of RMB 1.17 billion in foreign currency loans as of June 30, 2019[44]. - The total liabilities increased significantly, indicating potential leverage concerns moving forward[106]. - The total liabilities at the end of the reporting period were CNY 1,617,080,181.17, reflecting a stable financial position[110]. Shareholder Information - Basic earnings per share for the first half of 2019 were RMB 0.56, an increase of 5.66% from RMB 0.53 in the same period last year[17]. - The employee stock ownership plan has acquired a total of 10,824,696 shares, representing approximately 2.19% of the company's total share capital, at an average price of RMB 10.58 per share, totaling RMB 114,525,283.68[53]. - The company reported a total of CNY 472,806,603.00 in capital contributions from owners during the current period[110]. - The total equity attributable to the parent company at the end of the period was 3,599,192,744.10 CNY, compared to 3,594,021,527.52 CNY at the end of the previous year, showing a slight increase[106]. Operational Developments - The company operates 9 large roll-on/roll-off vessels with a total tonnage of 250,000 tons, 20,000 meters of lane length, and 15,000 passenger capacity[21]. - The company has established a joint venture for cargo roll-on/roll-off transport, enhancing its logistics capabilities and service radius[22]. - The company has expanded its cruise business, operating the "Chinese Taishan" cruise ship on multiple routes, contributing to tourism and regional development[22]. - The company aims to integrate upstream and downstream services in the roll-on/roll-off transport sector, with fuel costs accounting for over 30% of total costs[24]. Cash Flow and Investments - Cash inflows from operating activities amounted to ¥965,413,541.63, compared to ¥882,488,070.87 in the first half of 2018, representing an increase of about 9.4%[99]. - Cash and cash equivalents at the end of the period reached ¥337,027,191.03, compared to ¥261,208,940.49 at the end of the first half of 2018, reflecting an increase of approximately 29%[101]. - The company reported a net cash flow from investment activities of ¥300,912,153.86, a turnaround from a negative cash flow of ¥74,613,488.27 in the first half of 2018[100]. - The company received cash from sales of goods and services amounting to ¥822,576,343.12, an increase from ¥772,944,149.11 in the same period of 2018, representing a growth of approximately 6.4%[99]. Risk Factors - The company faces risks related to maritime safety, market expansion, interest rates, and exchange rates, which could impact future operations[43][44]. - A 100 basis point change in floating interest rates could result in a net profit fluctuation of RMB 4.96 million[44]. - A 1% appreciation or depreciation of the RMB against the USD could lead to a net profit change of RMB 5.14 million[45]. Compliance and Governance - The company has not received any penalties or corrective actions related to its directors, supervisors, or senior management during the reporting period[51]. - The company has confirmed that there are no significant doubts regarding its ability to continue as a going concern for the next 12 months[124]. - The financial statements reflect the company's financial position, operating results, and changes in equity accurately, in compliance with relevant regulations[126]. Accounting Policies - The company reported a change in accounting policies, resulting in an increase of 116,236,320.42 CNY in non-current financial assets[63]. - The company implemented new financial instrument standards effective January 1, 2019, affecting the classification and measurement of financial instruments[64]. - The company does not report any significant accounting errors that required retrospective restatement during the reporting period[64].
渤海轮渡(603167) - 2019 Q1 - 季度财报
2019-04-25 16:00
Financial Performance - Net profit attributable to shareholders was ¥182,467,842.05, representing a year-on-year increase of 17.45%[6]. - Operating revenue for the period was ¥374,023,084.37, up 3.49% from the same period last year[6]. - Basic earnings per share rose to ¥0.38, an increase of 18.75% year-on-year[6]. - The weighted average return on equity improved to 5.22%, up 0.54 percentage points from the previous year[6]. - Total revenue for Q1 2019 was CNY 374,023,084.37, an increase of 3.5% compared to CNY 361,399,999.36 in Q1 2018[23]. - Net profit for Q1 2019 reached CNY 189,940,794.67, representing a growth of 13.5% from CNY 167,289,289.80 in Q1 2018[24]. - Earnings per share (EPS) for Q1 2019 was CNY 0.38, up from CNY 0.32 in Q1 2018, indicating an 18.8% increase[25]. - Operating profit for Q1 2019 was CNY 249,208,937.20, compared to CNY 215,617,034.98 in Q1 2018, marking a 15.6% increase[24]. - Total operating costs for Q1 2019 were CNY 270,859,241.61, up from CNY 248,895,692.53 in Q1 2018, reflecting an increase of 8.8%[23]. Assets and Liabilities - Total assets at the end of the reporting period reached ¥5,022,976,677.27, an increase of 0.87% compared to the end of the previous year[6]. - Total assets increased to ¥5,022,976,677.27 as of March 31, 2019, compared to ¥4,979,688,647.29 at the end of 2018, reflecting a growth of approximately 0.87%[18]. - Current liabilities totaled ¥837,456,054.40, up from ¥577,183,574.67, indicating an increase of approximately 45.1%[18]. - Non-current liabilities decreased to ¥509,026,551.28 from ¥808,483,545.10, representing a reduction of about 37.0%[19]. - The total liabilities decreased from ¥1,385,667,119.77 to ¥1,346,482,605.68, indicating a decline of about 2.8%[19]. - The company's total equity increased to ¥3,676,494,071.59 from ¥3,594,021,527.52, reflecting a growth of about 2.3%[19]. Cash Flow - Net cash flow from operating activities increased by 62.58% to ¥174,339,831.29 compared to the previous year[6]. - Operating cash flow for Q1 2019 was CNY 174,339,831.29, up 62.5% from CNY 107,232,613.33 in Q1 2018[30]. - Total cash inflow from operating activities reached CNY 526,984,936.04, a 18.8% increase from CNY 443,583,967.85 in the same period last year[30]. - Cash flow from financing activities resulted in a net outflow of ¥163.20 million in Q1 2019, compared to a net outflow of ¥22.07 million in Q1 2018, reflecting increased financial obligations[33]. - The net cash flow from financing activities was negative at CNY -136,101,538.90, compared to CNY -12,896,254.77 in Q1 2018[31]. Shareholder Information - The total number of shareholders at the end of the reporting period was 30,290[10]. - The largest shareholder, Liaoyu Group Co., Ltd., held 37.13% of the shares[10]. - The company plans to issue convertible bonds to raise up to ¥1,190 million, subject to shareholder approval[14]. Government Subsidies and Other Income - Government subsidies recognized in the current period amounted to ¥145,810,949.80, closely related to the company's normal business operations[8]. - Non-recurring gains and losses totaled ¥111,472,746.03 for the period[8]. - Other income for Q1 2019 amounted to CNY 145,807,949.80, compared to CNY 100,899,066.63 in Q1 2018, a significant increase of 44.5%[23]. Expenses - Management expenses increased by 61.35% to ¥17,354,671.31, mainly due to the accrual of stock-based compensation and management salaries[12]. - Sales expenses rose by 32.07% to ¥7,090,047.93, primarily due to increased salaries for sales personnel[12].
渤海轮渡(603167) - 2018 Q4 - 年度财报
2019-03-28 16:00
Financial Performance - The company's operating revenue for 2018 was approximately RMB 1.67 billion, representing a year-on-year increase of 10.41% compared to RMB 1.51 billion in 2017[20]. - The net profit attributable to shareholders for 2018 was approximately RMB 400.74 million, reflecting a growth of 10.50% from RMB 362.67 million in 2017[20]. - The total profit reached 552.50 million yuan, reflecting a growth of 6.47% compared to the previous year[35]. - The company reported a decrease of 10.16% in net profit after deducting non-recurring gains and losses, amounting to approximately RMB 240.43 million in 2018[20]. - The company achieved total operating revenue of RMB 1,668.18 million, a year-on-year increase of 10.41%[42]. - The net profit attributable to shareholders reached RMB 400.74 million, up 10.50% compared to the previous year[42]. - The company reported a profit available for distribution to ordinary shareholders, but did not propose a cash profit distribution plan[83]. - The company’s total profit for 2018 was RMB 493,588,953.64, a decrease of 4.3% from RMB 515,615,248.95 in the previous year[188]. Assets and Liabilities - The total assets at the end of 2018 reached approximately RMB 4.98 billion, marking a 13.35% increase from RMB 4.39 billion at the end of 2017[21]. - The net assets attributable to shareholders at the end of 2018 were approximately RMB 3.44 billion, an increase of 6.27% from RMB 3.24 billion at the end of 2017[21]. - Total liabilities grew by 30.12% to RMB 1,385.67 million[42]. - Total assets increased to CNY 4,979,688,647.29 from CNY 4,393,163,430.14, representing a growth of approximately 13.3% year-over-year[176]. - Total liabilities amounted to CNY 1,385,667,119.77, up from CNY 1,064,942,447.06, marking a growth of around 30.1%[177]. Cash Flow - The cash flow from operating activities for 2018 was approximately RMB 516.86 million, a decrease of 5.59% from RMB 547.46 million in 2017[20]. - The net cash flow from operating activities for the year was approximately 516 million RMB, with quarterly cash flows of 107.2 million, 144.8 million, 170.6 million, and 94.2 million RMB[23]. - The operating cash flow for 2018 was RMB 516,860,374.26, a decrease of 5.6% from RMB 547,457,109.21 in the previous year[190]. - Cash outflow from financing activities totaled ¥358,002,148.75, which is significantly higher than the previous year's ¥120,350,000.00[195]. Dividends and Profit Distribution - The company plans to distribute a cash dividend of RMB 6.00 per 10 shares, subject to shareholder approval[5]. - The cash dividend payout ratio for 2018 is projected to be 71.89% of the net profit attributable to ordinary shareholders[82]. - The company has a stable profit distribution policy, ensuring a minimum cash dividend of 20% of distributable profits when profitable[79]. - The company reported a profit distribution of ¥202,409,743.83, which includes dividends and other distributions to shareholders[200]. Strategic Initiatives and Business Expansion - The company established a joint venture for cargo roll-on/roll-off transport, enhancing its service radius and logistics capabilities in collaboration with partners[29]. - The company aims to integrate upstream and downstream services in the roll-on/roll-off transport sector, enhancing its competitive strength and operational efficiency[30]. - The company plans to enter the marine fuel sales market, which is expected to significantly reduce operational costs and enhance profitability[30]. - The company plans to construct 4 to 6 multi-purpose roll-on/roll-off vessels for domestic cargo transportation, enhancing its market position in the Bohai Bay area[71]. - The company is actively exploring new routes, including a joint venture framework agreement with Thailand for ferry services, accelerating its entry into the Southeast Asian market[41]. Financing and Investments - The company has expanded its financing leasing business to provide funding platforms for domestic and international clients, promoting synergy between finance and operations[29]. - The financing leasing company successfully raised approximately 260 million yuan at low interest rates for the construction of new roll-on/roll-off ships, saving 6.8 million yuan in construction costs[37]. - The company invested RMB 200 million in the CITIC Renminbi PE Fund, with RMB 110 million already contributed by June 2018[39]. - The company has invested 220,000,000.00 RMB in structured bank deposits and 650,000,000.00 RMB in broker financial products[98]. Operational Efficiency and Market Position - The company maintains a leading market position in the Bohai Bay roll-on/roll-off transportation industry, with the highest passenger and vehicle transport volume and market share among similar enterprises in the last three years[65]. - The company’s domestic cargo and passenger transport market coverage has significantly expanded, particularly on the Longlv and Penglv routes[36]. - The company is positioned to benefit from the development of the Shandong Peninsula Blue Economic Zone, which is expected to drive demand for roll-on/roll-off transportation services[66]. - The company aims to enhance its risk management capabilities and optimize internal management to improve core competitiveness in the financing leasing sector[70]. Employee and Management Structure - The company employed a total of 1,806 staff, with 1,156 in the parent company and 650 in major subsidiaries[145]. - The company has established a robust safety management team through strict implementation of job specifications and clear safety management responsibilities for crew members[150]. - The total remuneration for directors, supervisors, and senior management in 2018 amounted to CNY 16.2722 million[142]. - The management team has a strong background in finance and operations, which supports the company's growth and market expansion strategies[136]. Environmental and Social Responsibility - The company has not encountered any major accounting errors during the reporting period[87]. - The company has established a zero discharge policy for solid pollutants and oily wastewater, ensuring all waste is handled by recognized disposal units[106]. - The company has actively participated in community service and public welfare activities, receiving public praise[101]. - The company has implemented an energy management system to ensure compliance with national and industry standards for fuel procurement[106]. Audit and Compliance - The audit report confirmed that the financial statements fairly reflect the company's financial position as of December 31, 2018[163]. - The internal control self-assessment report for 2018 was disclosed on March 29, 2019, indicating no significant deficiencies[159]. - The company has maintained a high level of information disclosure, with no regulatory criticisms or penalties for disclosure violations during the reporting period[152].
渤海轮渡(603167) - 2018 Q3 - 季度财报
2018-10-30 16:00
Financial Performance - Operating revenue for the first nine months increased by 11.36% to CNY 1,274,465,838.12 compared to the same period last year[6]. - Net profit attributable to shareholders decreased by 9.67% to CNY 323,634,346.78 compared to the same period last year[6]. - Basic and diluted earnings per share decreased by 9.46% to CNY 0.67[7]. - The company reported a total of ¥1,274,465,838.12 in operating revenue for the first nine months of 2018, compared to ¥1,144,456,116.91 in the same period last year, marking a growth of 11.4%[29]. - The net profit for Q3 2018 was approximately ¥100.62 million, a decrease from ¥109.00 million in Q3 2017, reflecting a decline of about 3.5%[35]. - Total comprehensive income attributable to the parent company for Q3 2018 was approximately ¥69.28 million, down from ¥120.01 million in the same period last year, a decrease of about 42.2%[31]. Assets and Liabilities - Total assets increased by 10.14% to CNY 4,838,416,048.71 compared to the end of the previous year[6]. - Total liabilities increased to CNY 1,357,015,538.24 from CNY 1,064,942,447.06, representing a rise of about 27.5%[23]. - Total non-current assets reached CNY 3,470,864,312.50, up from CNY 3,303,575,749.44, indicating an increase of about 5.1%[22]. - Long-term borrowings increased by 39.75% to RMB 874,647,088.00 due to new Euro loans taken by Tianjin Bohai Ferry Leasing Co., Ltd.[15]. - The total liabilities increased to ¥780,359,425.61 from ¥443,122,730.64 at the beginning of the year, reflecting a growth of 76%[26]. Cash Flow - Net cash flow from operating activities decreased by 2.82% to CNY 422,623,309.33 compared to the same period last year[6]. - Cash inflow from operating activities for the first nine months reached ¥1,391,965,013.34, an increase of 5.4% compared to ¥1,320,102,789.12 in the previous year[37]. - Investment activities generated a net cash flow of -¥534,496,159.93, worsening from -¥271,873,159.41 in the previous year[38]. - Cash inflow from financing activities totaled ¥473,621,040.00, an increase of 79.2% compared to ¥264,493,360.00 in the prior year[38]. - The cash and cash equivalents at the end of the period decreased to ¥227,144,248.56 from ¥461,673,856.33, reflecting a decline of 50.7% year-on-year[39]. Shareholder Information - The total number of shareholders at the end of the reporting period was 33,516[11]. - The largest shareholder, Liaoyu Group Co., Ltd., holds 37.13% of the shares[11]. - Shareholders' equity increased to CNY 3,481,400,510.47 from CNY 3,328,220,983.08, indicating a growth of about 4.6%[23]. Operational Changes - Accounts receivable and accounts payable increased by 79.98% to RMB 30,826,649.05 due to increased receivables from Yantai Port[13]. - Prepayments surged by 323.13% to RMB 10,792,372.91 primarily due to increased fuel prepayments by the subsidiary Dalian Bohai Ferry Fuel Co., Ltd.[13]. - Inventory rose by 54.31% to RMB 64,778,620.51, attributed to increased fuel oil inventory at Dalian Bohai Ferry Fuel Co., Ltd.[14]. - Financial expenses rose significantly by 459.13% to RMB 50,590,003.72, mainly due to exchange losses from USD loans[17]. - The company plans to focus on expanding its market presence and enhancing its product offerings in the upcoming quarters[36].
渤海轮渡(603167) - 2018 Q2 - 季度财报
2018-08-26 16:00
Financial Performance - The company's operating revenue for the first half of 2018 was approximately RMB 782.54 million, representing an increase of 11.36% compared to RMB 702.69 million in the same period last year[18]. - The net profit attributable to shareholders of the listed company was approximately RMB 254.35 million, up 6.76% from RMB 238.25 million year-on-year[18]. - Basic earnings per share for the first half of 2018 were RMB 0.53, an increase of 8.16% from RMB 0.49 in the same period last year[19]. - Total profit reached 342.55 million yuan, up by 3.52% compared to the previous year[30]. - The company reported a revenue of CNY 782.54 million, an increase of 11.36% compared to the previous year[34]. - The company’s net profit for the first half of 2018 was CNY 210,981,359.19, a decrease of 14.7% compared to CNY 247,467,761.57 in the same period last year[108]. - The total comprehensive income for the current period was CNY 246,282,906.19, with a significant contribution from net profit[123]. Cash Flow and Investments - The net cash flow from operating activities decreased by 12.17% to RMB 251.99 million, down from RMB 286.92 million in the previous year[18]. - Cash flow from operating activities generated a net amount of CNY 251,997,061.63, a decline of 12.1% compared to CNY 286,923,716.29 in the prior period[111]. - The company reported a net cash outflow from investing activities of CNY 74,613,488.27, an improvement from a net outflow of CNY 270,429,776.35 in the previous year[112]. - The company received CNY 73,595,040.00 from investment contributions, significantly higher than CNY 9,600,000.00 in the same period last year[112]. - The company’s total investment in Tianjin Bohai Ferry Financing Leasing Co., Ltd. increased by RMB 300 million, with RMB 140 million already paid[43]. Assets and Liabilities - The total assets at the end of the reporting period were approximately RMB 4.43 billion, a slight increase of 0.92% from RMB 4.39 billion at the end of the previous year[18]. - The company’s total assets and liabilities as of June 30, 2018, are reported in the financial statements[93]. - Total liabilities increased to ¥790,683,939.97 from ¥443,122,730.64, marking a significant rise of 78.5%[101]. - Total liabilities decreased from CNY 1,064,942,447.06 to CNY 1,030,189,325.99, a reduction of approximately 3.3%[97]. - The company’s inventory increased by 59.01% to CNY 66.75 million, primarily due to increased fuel stock[38]. Shareholder and Equity Information - The largest shareholder, Liaoyu Group Co., Ltd., holds 182,754,805 shares, representing 37.05% of the total shares[82]. - The company implemented a restricted stock incentive plan, granting 11,832,000 shares at a price of 6.22 RMB per share[85]. - The total number of unrestricted shares is 481,400,000, accounting for 97.60% of total shares[75]. - The company has not reported any impact on financial metrics such as earnings per share or net assets due to share changes during the reporting period[77]. - The company distributed dividends totaling CNY 192,560,000.00 during the current period, compared to CNY 122,561,223.28 in the previous period, representing a 57.1% increase[120]. Operational Highlights - Domestic roll-on/roll-off transportation completed vehicle transport volume of 311,100 vehicles and passenger transport volume of 1,299,700 people[30]. - The cruise segment achieved a passenger volume of 14,500 during the reporting period, with new routes opened from Sanya to Manila and Da Nang[31]. - The company is the largest and most comprehensive roll-on/roll-off transportation enterprise in China, with vehicle freight income accounting for approximately 60% of total revenue[23]. Risk Management and Compliance - The company has outlined potential risks in its future development, which are detailed in the report[7]. - The company faces risks related to maritime safety, including adverse weather conditions and other unforeseen events that could impact operations[50]. - The company has committed to strict safety production measures, achieving a stable safety record since its establishment[50]. - The company has not been penalized for any violations of environmental regulations during the reporting period[69]. Accounting and Financial Reporting - The company has adopted new accounting standards effective January 1, 2018, impacting the classification and measurement of financial instruments[72]. - The financial statements have been prepared in accordance with the applicable accounting standards, ensuring transparency and accuracy[137]. - The company recognizes the share of profits and losses from joint operations according to relevant accounting standards[148]. Future Outlook - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[123]. - The company has not identified any significant doubts regarding its ability to continue as a going concern for the next 12 months[135].
渤海轮渡(603167) - 2018 Q1 - 季度财报
2018-04-25 16:00
Financial Performance - Net profit attributable to shareholders rose by 3.76% to CNY 155,360,275.25 year-on-year[5] - Operating revenue increased by 6.67% to CNY 361,399,999.36 compared to the same period last year[5] - The diluted earnings per share increased by 3.23% to CNY 0.32[5] - The net profit after deducting non-recurring gains and losses increased by 17.06% to CNY 76,557,788.53[5] - Net profit for Q1 2018 reached CNY 167,289,289.80, representing a 8.5% increase from CNY 153,971,143.36 in Q1 2017[26] - Earnings per share for Q1 2018 were CNY 0.32, slightly up from CNY 0.31 in the previous year[27] - The total profit for Q1 2018 was ¥174,358,146.29, a decrease from ¥219,442,988.32 in the previous year, representing a decline of approximately 20.5%[30] - The net profit for Q1 2018 was ¥130,384,272.85, down from ¥165,166,363.25, indicating a decrease of about 21.0% year-over-year[30] Assets and Liabilities - Total assets increased by 2.47% to CNY 4,501,811,407.50 compared to the end of the previous year[5] - Total assets as of the end of Q1 2018 amounted to CNY 3,959,536,211.37, compared to CNY 3,827,217,263.73 at the end of Q1 2017, marking a growth of 3.4%[22] - Total liabilities for Q1 2018 were CNY 442,051,481.96, a slight decrease of 0.2% from CNY 443,122,730.64 in the same period last year[22] - Owner's equity totaled CNY 3,517,484,729.41, an increase of 3.9% from CNY 3,384,094,533.09 year-over-year[22] Cash Flow - Cash flow from operating activities decreased by 37.32% to CNY 107,232,613.33 compared to the previous year[5] - Net cash flow from operating activities decreased by 37.32% to 107,232,613.33 RMB, attributed to increased cash payments for goods and services[11] - Cash inflow from operating activities totaled ¥443,583,967.85, compared to ¥468,084,172.14 in the same period last year, reflecting a decline of approximately 5.2%[33] - The net cash flow from operating activities was ¥107,232,613.33, down from ¥171,085,081.55, a decrease of about 37.3% year-over-year[33] - Cash and cash equivalents increased by 35.05% to 371,189,324.82 RMB, driven by operational accumulation[11] - Cash and cash equivalents at the end of the period increased to ¥361,799,091.22 from ¥333,096,092.79, marking an increase of approximately 8.6%[34] - The net cash flow from investment activities was ¥2,530,195.96, a significant improvement from a negative cash flow of ¥203,374,693.40 in the previous year[33] - The company reported a net cash increase of ¥96,601,237.74 for the quarter, contrasting with a decrease of ¥34,235,052.32 in the same period last year[34] Shareholder Information - The number of shareholders reached 35,300 at the end of the reporting period[8] - The largest shareholder, Liaoyu Group Co., Ltd., holds 37.05% of the shares[9] Government Support and Incentives - The company received government subsidies amounting to CNY 100,899,066.63 during the reporting period[7] - The company has approved employee stock ownership and equity incentive plans, although the stock grant process is not yet completed[12] Investment and Financial Expenses - Financial expenses decreased significantly by 1200.54% to -29,762,364.45 RMB due to exchange gains from USD loans[11] - Investment income increased by 188.74% to 2,213,661.52 RMB, primarily from the maturity of bank principal-protected financial products[11] - The company reported an investment income of CNY 2,213,661.52, compared to CNY 766,657.10 in the previous year, indicating a significant increase[26] - The financial expenses for Q1 2018 showed a notable decrease, reporting a gain of CNY 29,762,364.45 compared to an expense of CNY 2,704,330.01 in Q1 2017[26] Other Financial Metrics - Accounts receivable rose by 83.41% to 31,413,211.91 RMB, reflecting increased receivables from cruise tourism services[11] - Prepayments surged by 830.13% to 23,723,882.82 RMB, mainly due to fuel prepayments by a subsidiary[11] - The company reported a 361.49% increase in taxes payable to 19,897,660.79 RMB, indicating higher corporate income tax and VAT liabilities[11]
渤海轮渡(603167) - 2017 Q4 - 年度财报
2018-03-20 16:00
Financial Performance - The company's operating revenue for 2017 was CNY 1,510,959,696.03, representing a 23.38% increase compared to CNY 1,224,685,554.78 in 2016[21] - The net profit attributable to shareholders for 2017 was CNY 362,671,931.67, a significant increase of 63.04% from CNY 222,442,408.57 in 2016[21] - The basic earnings per share for 2017 was CNY 0.75, up 63.04% from CNY 0.46 in 2016[23] - The total assets at the end of 2017 reached CNY 4,393,163,430.14, marking a 14.98% increase from CNY 3,820,666,251.58 at the end of 2016[22] - The cash flow from operating activities for 2017 was CNY 547,457,109.21, which is a 12.16% increase compared to CNY 488,104,259.81 in 2016[21] - The weighted average return on equity for 2017 was 11.67%, an increase of 3.99 percentage points from 7.68% in 2016[23] - The company reported a net asset attributable to shareholders of CNY 3,240,964,337.39 at the end of 2017, which is an 8.31% increase from CNY 2,992,375,672.77 at the end of 2016[22] - The company achieved total operating revenue of CNY 1,510.96 million, a year-on-year increase of 23.38%[36] - The net profit attributable to shareholders reached CNY 362.67 million, reflecting a growth of 63.04% compared to the previous year[36] Operational Highlights - The company completed a vehicle transport volume of 664,000 vehicles and a passenger transport volume of 2.68 million passengers during the reporting period[36] - The international passenger and cargo transport business saw a container volume of 41,000 TEU, an increase of 14% year-on-year, and a passenger volume of 172,000, up 13.8%[37] - The company launched new cruise routes, achieving a passenger volume of 38,000 during the reporting period[36] - The company operates nine large roll-on/roll-off vessels with a total tonnage of 250,000 tons and a total vehicle lane length of 20,000 meters, generating approximately 60% of revenue from vehicle transport[30] - The company expanded its cruise business with the operation of the "Zhonghua Taishan" cruise ship, servicing routes to Vietnam and Japan[30] - The company launched the "Hailan Whale" passenger cargo ship in June 2017, enhancing its international roll-on/roll-off transport capabilities[30] Investment and Financing - The company established financing leasing companies in Tianjin and Hong Kong to enhance its investment capabilities[38] - The company made equity investments totaling CNY 465.40 million, an increase of CNY 441.00 million compared to the previous year[57] - The company established a wholly-owned subsidiary in Hong Kong with a registered capital of CNY 10 million for leasing business[58] - The company set up another wholly-owned subsidiary, Tianjin Bohai Ferry Financial Leasing Co., with a registered capital of 200 million CNY in August 2017[62] Cash Flow and Liabilities - The company’s total liabilities increased by 38.73% to CNY 1,064.94 million, with a debt-to-asset ratio of 24.24%[40] - The cash flow from operating activities generated a net amount of CNY 547,457,109.21, compared to CNY 488,104,259.81 in 2016, reflecting a 12.7% increase[175] - Investment activities generated a net cash outflow of -¥818,503,401.62, a significant increase in outflow compared to -¥184,334,496.56 in the previous year[176] - The company reported a significant decrease in financial expenses, down 138.48% to -¥18,548,522.49, attributed to foreign exchange gains from USD loans[44] Shareholder and Dividend Information - The company plans to distribute a cash dividend of CNY 4.0 per 10 shares, totaling CNY 192,560,000.00, while retaining undistributed profits of CNY 1,223,849,475.25 for future distribution[5] - The company has a profit distribution policy that ensures at least 20% of distributable profits are paid as cash dividends when profitable[74] - The company has a significant amount of undistributed profits amounting to 1,223,849,475.25 RMB after the proposed dividend distribution[76] Market Position and Strategy - The company holds the largest market share in the roll-on/roll-off transportation industry in the Bohai Bay region, with significant passenger and vehicle transport volume over the past three years[65] - The company aims to become the strongest maritime roll-on/roll-off transportation enterprise in Asia, aligning with national strategies for economic development in the Bohai Bay area[67] - The company is positioned to leverage the growth of the cruise economy, which is projected to grow at an average rate of over 30% annually in China[66] Risk Management and Compliance - The company emphasizes safety in maritime transport, having implemented strict risk control measures to maintain a stable safety record[70] - The company recognizes risks related to maritime safety and market expansion, including competition and regulatory changes[71] - The company has committed to avoiding any illegal occupation of its funds and assets, ensuring fair pricing in related transactions[79] Governance and Management - The company has a diverse board with members having extensive experience in various sectors, including shipping, finance, and management, which enhances its strategic decision-making capabilities[121] - The company has implemented a performance-based remuneration system for its executives, which is reviewed and approved by the board[125] - The management team has been stable, with no significant changes in key positions over the reporting period[126] Environmental and Social Responsibility - The company has maintained a zero discharge policy for solid pollutants and oily wastewater, ensuring compliance with environmental regulations[99] - The company has actively participated in public welfare activities, enhancing its reputation and community engagement[96] - The company has established an energy management system to effectively reduce energy consumption and ensure compliance with national standards[99]
渤海轮渡(603167) - 2017 Q3 - 季度财报
2017-10-25 16:00
Financial Performance - Operating revenue for the first nine months increased by 29.74% to CNY 1,144,456,116.91 compared to the same period last year[6] - Net profit attributable to shareholders increased by 99.82% to CNY 267,300,947.03 compared to the same period last year[7] - Basic and diluted earnings per share increased by 57.45% to CNY 0.74[7] - Total operating revenue for Q3 2017 reached ¥441,763,967.91, an increase from ¥349,768,685.04 in the same period last year, representing a growth of approximately 26.2%[30] - Net profit for the first nine months of 2017 was ¥1,144,456,116.91, compared to ¥882,084,892.89 for the same period last year, reflecting a year-on-year increase of approximately 29.7%[30] - The total profit for Q3 2017 reached CNY 166,145,913.88, compared to CNY 70,268,713.15 in Q3 2016, marking an increase of 136.3%[31] - The company achieved a net profit of CNY 127,896,450.00 in Q3 2017, compared to CNY 49,265,578.05 in Q3 2016, representing a growth of 159.5%[32] Assets and Liabilities - Total assets increased by 6.94% to CNY 4,085,638,042.95 compared to the end of the previous year[6] - Net assets attributable to shareholders increased by 8.10% to CNY 3,234,785,547.35 compared to the end of the previous year[6] - Total liabilities decreased to ¥767,478,854.23 from ¥767,637,858.72, showing a slight reduction of approximately 0.02%[24] - Current assets totaled ¥410,122,786.41, an increase from ¥375,727,308.56 at the beginning of the year, representing a growth of about 9.2%[27] - Long-term investments increased significantly to ¥576,310,571.91 from ¥161,117,810.51, indicating a growth of approximately 257.5%[27] Cash Flow - Net cash flow from operating activities increased by 15.94% to CNY 434,878,521.01 for the first nine months[6] - Cash flow from operating activities for the first nine months was ¥434,878,521.01, up from ¥375,088,666.80, indicating a growth of about 15.5% year-over-year[38] - The net cash flow from investing activities was -¥271,873,159.41, worsening from -¥123,596,985.10 in the same period last year, indicating increased investment outflows[39] - Cash flow from financing activities showed a net outflow of -¥67,859,246.23, compared to -¥115,354,049.39 in the previous year, improving by about 41%[39] Shareholder Information - The total number of shareholders reached 33,739 by the end of the reporting period[11] - The largest shareholder, Liaoyu Group Co., Ltd., holds 37.05% of the shares[12] Government Subsidies and Other Income - The company received government subsidies amounting to CNY 115,575,699.89 during the reporting period[9] - Other income reached ¥114,250,700.00, reflecting the inclusion of government subsidies related to daily operations[16] Financial Expenses and Tax - Financial expenses decreased significantly by 147.42% to -¥14,086,918.46, due to exchange gains from USD loans and reduced interest expenses[16] - The company reported a 46.06% increase in income tax expenses to ¥122,860,575.17, correlating with a rise in total profit compared to the previous year[16] Forecast and Future Outlook - The company forecasts a cumulative net profit increase of 50%-80% year-on-year, driven by revenue growth[17]
渤海轮渡(603167) - 2017 Q2 - 季度财报
2017-08-28 16:00
Financial Performance - The company's operating revenue for the first half of 2017 was RMB 702,692,149, representing a 32.01% increase compared to RMB 532,316,207.85 in the same period last year[18]. - The net profit attributable to shareholders for the first half of 2017 was RMB 238,253,188.31, up 34.47% from RMB 177,178,492.29 in the previous year[18]. - The net profit after deducting non-recurring gains and losses was RMB 149,179,534.65, which is a significant increase of 73.17% compared to RMB 86,146,037.63 in the same period last year[18]. - The total profit for the period reached 330.89 million yuan, marking a 37.63% increase compared to the previous year[31]. - The company reported a net profit of ¥246,282,906, up from ¥177,303,246, indicating an increase of around 39%[87]. - The total comprehensive income for the period was CNY 177,303,246.28[102]. Cash Flow and Investments - The net cash flow from operating activities for the first half of 2017 was RMB 286,923,716.29, an increase of 15.85% from RMB 247,676,037.51 in the previous year[18]. - The company invested ¥65.4 million in external equity investments, a significant increase compared to the previous year[42]. - Cash flow from operating activities amounted to ¥734,680,699, compared to ¥529,457,647 in the previous period, representing a growth of about 39%[92]. - The net cash outflow from investing activities was CNY -270,429,776.35, compared to CNY -63,014,559.54 in the previous year, indicating increased investment expenditures[93]. Assets and Liabilities - The total assets at the end of the reporting period were RMB 3,982,566,243.82, reflecting a 4.24% increase from RMB 3,820,666,251.58 at the end of the previous year[18]. - The total current assets as of June 30, 2017, amounted to RMB 610,677,912.26, an increase from RMB 451,923,507.23 at the beginning of the period, reflecting a growth of approximately 35.2%[79]. - Total liabilities rose to CNY 792,254,190.66, compared to CNY 767,637,858.72, indicating an increase of about 3.43%[81]. - The long-term borrowings increased by 601.87% to ¥407,818,880, primarily due to the extension of loans for shipbuilding projects[38]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 34,579[66]. - The largest shareholder, Liaoyu Group Co., Ltd., held 178,342,661 shares, accounting for 37.05% of total shares[67]. - The company reported a profit distribution of CNY -62,582,000.00 to shareholders[102]. Operational Highlights - Domestic roll-on/roll-off (RoRo) transport completed a vehicle throughput of 323,000 units, up 3.8% year-on-year[31]. - Passenger transport volume reached 1.186 million people, an increase of 7.4% year-on-year[31]. - The company operated 50 cruise voyages in the first half of 2017, a 67% increase compared to the same period last year[31]. - The cruise passenger volume was 24,100, which is a 5% increase year-on-year[31]. Governance and Compliance - The company has not reported any non-operating fund occupation by controlling shareholders or related parties during the reporting period[6]. - There were no significant litigation or arbitration matters during the reporting period[54]. - The company and its controlling shareholders maintained a good integrity status during the reporting period, with no unfulfilled court judgments or significant overdue debts[54]. Accounting Policies and Estimates - The company did not experience any significant changes in accounting policies or estimates that would materially affect its financial statements[61]. - The financial statements are prepared on a continuous operation basis, with no significant doubts regarding the company's ability to continue operations for the next 12 months[113]. - The company adheres to the accounting standards set by the Ministry of Finance, ensuring the accuracy and completeness of its financial reporting[115]. Government Grants and Subsidies - The company recognized government subsidies totaling RMB 113,012,700.00 in other income for the first half of 2017[61]. - The company recognized government subsidies amounting to RMB 113,012,700.00, which were reclassified from "other income" to "other gains" starting from January 1, 2017[176]. Risks and Challenges - The company faces risks related to maritime safety and market expansion, including adverse weather conditions and competition from other transportation modes[47].
渤海轮渡(603167) - 2017 Q1 - 季度财报
2017-04-27 16:00
Financial Performance - Operating revenue rose by 40.49% to CNY 338,788,764.80 year-on-year[6] - Net profit attributable to shareholders increased by 80.61% to CNY 65,399,379.28 compared to the same period last year[6] - Basic earnings per share rose by 19.23% to CNY 0.31[6] - The company's operating revenue for Q1 2017 was CNY 338,788,764.80, representing a 40.49% increase compared to CNY 241,151,249.30 in Q1 2016, primarily due to increased volume and pricing in roll-on/roll-off transportation[12] - Net profit for Q1 2017 reached CNY 153,971,143.36, representing a 22.2% increase from CNY 126,045,314.17 in Q1 2016[26] - The net profit attributable to shareholders of the parent company was CNY 149,732,612.72, compared to CNY 126,012,001.98 in the previous year, marking a growth of 18.8%[26] - Operating profit increased to ¥111,253,580.82, representing a 99.9% growth from ¥55,570,371.40 in the previous period[29] - Total profit for the current period was ¥219,442,988.32, up 25.3% from ¥175,145,219.99 in the previous period[29] Assets and Liabilities - Total assets increased by 3.73% to CNY 3,963,098,136.39 compared to the end of the previous year[6] - The total number of shareholders reached 38,091 at the end of the reporting period[10] - The total assets as of March 31, 2017, were CNY 3,963,098,136.39, an increase from CNY 3,820,666,251.58 at the beginning of the year[17] - The total liabilities decreased to CNY 746,446,562.62 from CNY 767,637,858.72, reflecting a reduction in short-term borrowings and other liabilities[18] - Total assets as of March 31, 2017, amounted to CNY 3,439,454,546.36, an increase from CNY 3,286,215,982.10 at the beginning of the year[22] - Total liabilities decreased to CNY 156,651,136.33 from CNY 171,421,783.46 at the start of the year, reflecting a reduction of 8.6%[22] - Current assets totaled CNY 550,100,450.12, up 46.3% from CNY 375,727,308.56 at the beginning of the year[21] - Non-current assets were CNY 2,889,354,096.24, slightly down from CNY 2,910,488,673.54 at the start of the year[21] Cash Flow - Net cash flow from operating activities increased by 17.35% to CNY 171,085,081.55[6] - Cash flow from operating activities generated a net amount of ¥171,085,081.55, compared to ¥145,793,531.12 in the previous period, reflecting a 17.3% increase[34] - Net cash flow from investment activities was -$106,258,348.05, indicating a significant outflow[37] - Cash flow from financing activities resulted in a net outflow of -$858,333.33, primarily due to dividend payments and interest[37] - The net increase in cash and cash equivalents was -$61,247,853.69, reflecting a decrease in liquidity[37] - The ending balance of cash and cash equivalents was $214,788,806.16, down from $276,036,659.85 at the beginning of the period[37] - The company experienced a cash outflow of $107,828,179.00 related to investment activities, highlighting ongoing investment commitments[37] Shareholder Information - The largest shareholder, Liaoyu Group Co., Ltd., holds 37.05% of the shares[10] - The company's financial management team is led by Yang Weixin, with key accounting responsibilities held by Xue Feng[37] Other Financial Metrics - The weighted average return on equity increased by 0.5 percentage points to 4.88%[6] - The company reported a net profit of CNY 84,333,233.44 from non-recurring gains and losses[8] - The company's investment income rose by 551.60% to CNY 766,657.10 from a loss of CNY -169,765.39, primarily due to profits from the associate company Yantai Bohai International Ferry Co., Ltd.[13] - The company's financial expenses decreased by 46.12% to CNY 2,704,330.01 from CNY 5,018,863.24, mainly due to a reduction in loans[12] - The company's employee compensation payable decreased by 60.29% to CNY 8,273,983.84 from CNY 20,835,504.80, due to the distribution of salaries and performance bonuses[11] - The company reported a significant reduction in financial expenses, decreasing from ¥4,571,308.72 to ¥733,587.11, a drop of approximately 84%[29] - Cash paid for dividends, profits, or interest amounted to $4,374,063.88, indicating continued shareholder returns despite cash flow challenges[37]