Workflow
Xiwang Foodstuffs(000639)
icon
Search documents
西王食品(000639) - 2019 Q1 - 季度财报
2019-04-26 16:00
Financial Performance - The company's revenue for Q1 2019 was CNY 1,382,926,225.89, representing a 1.52% increase compared to CNY 1,362,202,787.63 in the same period last year[8] - Net profit attributable to shareholders was CNY 91,743,304.15, up 9.47% from CNY 83,809,616.37 year-on-year[8] - Basic earnings per share increased by 9.09% to CNY 0.12 from CNY 0.11 in the same period last year[8] - Net profit for Q1 2019 reached CNY 104,208,835.07, representing a 13.3% increase from CNY 91,909,136.14 in Q1 2018[32] - The company reported a total comprehensive income of CNY 74,754,585.88 for Q1 2019, compared to CNY 60,339,857.03 in Q1 2018, marking an increase of about 23.9%[33] - The company reported an operating profit of 630,166.53, a significant improvement compared to a loss of 68,495,798.94 in the previous period, marking a turnaround in profitability[36] - The total comprehensive income for the period was 630,166.53, a stark contrast to a loss of 68,495,739.54 in the previous period, highlighting a significant recovery[36] Cash Flow and Assets - The net cash flow from operating activities significantly decreased by 96.95%, amounting to CNY 15,625,944.07 compared to CNY 512,189,239.91 in the previous year[8] - Cash paid for goods and services increased by 36.68% from CNY 740,055,992.07 to CNY 1,011,506,274.34, driven by rising raw material procurement costs[15] - The net cash flow from operating activities was 15,625,944.07, a decline from 512,189,239.91 in the previous period, reflecting a decrease of about 96.9%[40] - The company reported a net increase in cash and cash equivalents of -25,650,676.97, compared to a substantial increase of 1,149,229,766.12 in the previous period, indicating cash flow challenges[40] - The cash and cash equivalents at the end of the period decreased to 800,464,570.28 CNY, down from an initial balance of 75,120,019.62 CNY[44] - The net increase in cash and cash equivalents was 800,100,389.86 CNY, despite a negative impact of -151,029,067.75 CNY from exchange rate fluctuations[44] Assets and Liabilities - Total assets at the end of the reporting period were CNY 10,123,947,306.41, a decrease of 1.52% from CNY 10,279,742,024.01 at the end of the previous year[8] - The company's total assets decreased to CNY 4,220,564,018.52 as of March 31, 2019, down from CNY 4,344,438,265.98 at the end of 2018[29] - Total current assets decreased from CNY 3,997,519,427.38 to CNY 3,945,584,367.88[22] - Total liabilities decreased from CNY 5,253,355,988.06 to CNY 4,962,806,684.58[23] - The total liabilities decreased to CNY 928,655,510.32 from CNY 1,053,159,924.31 at the end of 2018, indicating a reduction of approximately 11.8%[28] - The company's equity increased slightly to CNY 3,291,908,508.20 from CNY 3,291,278,341.67 at the end of 2018[29] - Total equity increased from CNY 5,026,386,035.95 to CNY 5,161,140,621.83[24] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 22,167[11] - The largest shareholder, Xiwang Group Co., Ltd., holds 29.70% of the shares, amounting to 228,961,230 shares[11] Expenses and Costs - Total operating costs for Q1 2019 were CNY 1,268,452,742.31, up from CNY 1,247,296,152.48 in the same period last year, reflecting a rise of approximately 1.0%[30] - Research and development expenses for Q1 2019 were CNY 10,412,612.11, down from CNY 19,519,534.64 in the same period last year, reflecting a decrease of approximately 46.6%[30] - The company incurred management expenses of 2,661,031.54, up from 2,017,323.42, representing an increase of approximately 32%[35] - Financial expenses showed a significant reduction, with a net income of 3,300,987.78 compared to an expense of 66,205,010.72 in the previous period, indicating a positive shift in financial management[35] Taxation - The company paid 116,606,347.87 in taxes, an increase from 88,679,165.50, reflecting a rise of about 31.5% in tax obligations[40] - Taxes payable decreased by 64.21% from CNY 35,734,024.86 to CNY 12,787,524.77 as a result of tax payments made in the fourth quarter[15] - Taxes paid rose by 31.49% from CNY 88,679,165.50 to CNY 116,606,347.87, reflecting fourth-quarter tax payments[15] Government Support - The company received government subsidies amounting to CNY 6,000,000 during the reporting period[9] Audit Information - The company did not undergo an audit for the first quarter report[45]
西王食品(000639) - 2018 Q3 - 季度财报
2018-10-25 16:00
Financial Performance - Total assets increased to ¥9,222,941,494.35, representing a 19.67% increase compared to the end of the previous year[8] - Net assets attributable to shareholders rose to ¥4,286,389,111.86, marking an 89.72% increase year-over-year[8] - Operating revenue for the period was ¥1,491,958,374.49, reflecting a 6.52% increase compared to the same period last year[8] - Net profit attributable to shareholders reached ¥125,211,139.18, a significant increase of 48.75% year-over-year[8] - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥123,475,241.88, up 44.53% from the previous year[8] - Basic earnings per share decreased by 15.79% to ¥0.16, while diluted earnings per share also decreased by 15.79% to ¥0.16[8] - The weighted average return on net assets was 2.71%, down 0.41% from the previous year[8] Cash Flow and Liquidity - Cash flow from operating activities for the year-to-date was ¥866,728,803.74, a remarkable increase of 633.32%[8] - Cash and cash equivalents increased by 780.19% to RMB 1,759,744,450.20 due to the completion of a targeted issuance[18] - Cash received from investment increased by 8170.50% to RMB 1,654,099,918.72, mainly due to funds received from targeted issuance[18] - Cash received from borrowings increased by 59.94% to RMB 399,860,000.00, reflecting an increase in borrowings[18] - Cash paid for debt repayment increased by 236.64% to RMB 1,429,688,421.09, primarily due to repayment of acquisition loans[18] Assets and Liabilities - Inventory decreased by 29.04% to RMB 659,466,225.47, indicating a reduction in stock levels[18] - Short-term loans decreased by 63.81% to RMB 399,860,000.00, primarily due to reduced borrowings after the completion of the targeted issuance[18] - Accounts payable increased by 64.20% to RMB 606,828,925.77, reflecting an increase in payable amounts[18] - Tax payable increased by 88.84% to RMB 45,773,488.24, mainly due to increased sales tax during the Mid-Autumn Festival[18] - Financial expenses decreased by 45.60% to RMB 100,555,588.46, attributed to a reduction in loan amounts[18] Accounting Adjustments and Subsidies - The company corrected accounting errors related to the acquisition of Kerr's remaining 20% equity, impacting financial liabilities and goodwill recognition[9] - The company reported government subsidies amounting to ¥15,000 during the reporting period[11] Related Party Transactions - The company reported no significant non-operational fund occupation by controlling shareholders or related parties during the reporting period[26]
西王食品(000639) - 2018 Q2 - 季度财报
2018-08-23 16:00
Financial Performance - The company's operating revenue for the first half of 2018 was CNY 2,758,384,322.50, a decrease of 4.25% compared to the same period last year[18]. - Net profit attributable to shareholders was CNY 204,544,193.28, representing a 35.13% increase year-on-year[18]. - The net cash flow from operating activities was CNY 702,924,070.05, a significant improvement from a negative cash flow of CNY 34,228,859.34 in the previous year[18]. - Basic earnings per share increased to CNY 0.37, up 12.12% from CNY 0.33 in the same period last year[18]. - Total assets at the end of the reporting period reached CNY 8,752,410,099.34, reflecting a 13.57% increase from the end of the previous year[18]. - Net assets attributable to shareholders increased by 80.46% to CNY 4,077,186,421.78 compared to the previous year[18]. - The company reported a significant increase in cash reserves due to funds received from a targeted issuance during the reporting period[31]. - The company achieved total revenue of CNY 2.758 billion in the first half of 2018, a decrease of 4.25% compared to the same period last year[46]. - Net profit attributable to the parent company was CNY 205 million, an increase of 35.13% year-on-year[46]. - The company reported a significant reduction in financial expenses by 66.75% due to decreased borrowing and interest expenses[48]. Market Position and Strategy - The company has become the largest corn germ oil production base in China, with a market share of 30% in the corn oil sector[35]. - The health oil segment, including corn oil, is experiencing rapid growth due to increasing consumer demand for healthy products, contributing to the company's strategic focus on health food[26]. - The acquisition of Kerr in 2016 marked the company's entry into the trillion-dollar health industry, enhancing its product portfolio with leading brands in sports nutrition and weight management[26]. - The company aims for double-digit growth in small package sales in 2018, supported by the launch of high-end and mid-range product lines[29]. - The company plans to leverage its partnership with Tmall International to promote new brands Six Star and Hydroxycut in China[29]. - The company has established a marketing network with approximately 165,000 sales outlets and partnerships with nearly 800 distributors across major cities in China, ensuring continuous sales growth[36]. - The company is focusing on expanding its market presence in both North America and internationally, with efforts in new product launches and brand promotion[46]. - The company plans to continue optimizing its product structure and brand image to capture more market share in the edible oil segment[46]. Risks and Challenges - The company faces potential risks from raw material price fluctuations and food safety incidents, which may impact future performance[6]. - The company emphasizes the importance of monitoring future development prospects and associated risks[5]. - The company faces risks related to raw material procurement influenced by market conditions and competition, which may affect profitability[63]. Research and Development - The company invested CNY 36.39 million in R&D, representing a 23.56% increase compared to the previous year[48]. - The company has implemented advanced production technology and processes, ensuring high-quality standards in its corn oil products[34]. Shareholder Information - The company plans not to distribute cash dividends or issue bonus shares for this period[7]. - The company has committed to avoiding competition with its controlling shareholder, Xiwang Group, post-issuance completion[69]. - The company reported a significant commitment to avoid any illegal occupation of funds and assets, ensuring the protection of minority shareholders' rights[70]. - The total number of ordinary shareholders at the end of the reporting period was 20,558[103]. - The largest shareholder, Xiwang Group Co., Ltd., held 29.70% of the shares, totaling 163,543,737 shares[103]. - The company has a diverse shareholder base, including both state-owned and private entities[104]. Financial Health - Cash and cash equivalents increased by CNY 1.223 billion, a significant improvement compared to a decrease of CNY 493 million in the previous year[48]. - The company reported a total cash and cash equivalents balance of ¥1,422,455,566.77 at the end of the period, up from ¥195,875,748.94 at the end of the previous period[137]. - The company's total assets reached CNY 8,752,410,099.34, up from CNY 7,706,854,038.77, marking a growth of about 13.5%[122]. - Total liabilities decreased to CNY 4,130,134,328.87 from CNY 4,936,932,699.69, a reduction of approximately 16.3%[122]. - The company's equity attributable to shareholders increased significantly to CNY 4,077,186,421.78 from CNY 2,259,291,787.24, representing a growth of about 80.5%[122]. Corporate Governance - The company has not undergone any changes in its controlling shareholder or actual controller during the reporting period[106]. - The financial report for the half-year period was not audited[117]. - The company has not reported any significant related party transactions that could harm the interests of the company and its shareholders[70]. - The company has committed to maintaining its independence and ensuring the separation of assets, personnel, and finances from its controlling shareholders[70]. Compliance and Regulations - The company adheres to the accounting standards set by the Ministry of Finance of the People's Republic of China, ensuring compliance and transparency[160]. - The company’s financial reports reflect its operational results and cash flows accurately as of June 30, 2018[161]. - The company has not reported any major environmental issues or responsibilities during the reporting period[91].
西王食品(000639) - 2018 Q1 - 季度财报
2018-04-27 16:00
Financial Performance - The company's operating revenue for Q1 2018 was ¥1,362,202,787.63, representing a decrease of 8.77% compared to the same period last year[8]. - Net profit attributable to shareholders was ¥83,809,616.37, an increase of 10.70% year-on-year[8]. - Basic earnings per share decreased by 25.00% to ¥0.15 from ¥0.20 in the same period last year[8]. - The company's cash and cash equivalents increased by 574.82% to RMB 1,349,158,667.60, primarily due to the completion of a targeted private placement[16]. - The company anticipates a significant change in net profit compared to the same period last year, but specific figures are not disclosed[19]. Cash Flow and Assets - The net cash flow from operating activities was ¥512,189,239.91, a significant improvement from a negative cash flow of ¥203,009,288.00 in the previous year, marking a 352.30% increase[8]. - Total assets at the end of the reporting period were ¥8,456,866,793.67, an increase of 9.73% compared to the end of the previous year[8]. - Net assets attributable to shareholders increased by 75.63% to ¥3,968,014,700.92 from ¥2,259,291,787.00 at the end of the previous year[8]. - The cash received from investment absorption surged by 16,441.00% to RMB 1,654,099,918.72, mainly due to funds received from the private placement[16]. Inventory and Expenses - Inventory decreased by 18.44% to RMB 757,991,731.56, mainly due to sales during the Spring Festival peak season[16]. - Financial expenses dropped by 56.69% to RMB 35,526,888.21, attributed to a reduction in loan amounts during the reporting period[16]. - The cash paid for purchasing goods and services decreased by 43.55% to RMB 740,055,992.07, resulting from reduced raw material procurement during the price fluctuation period[16]. - The cash paid for taxes increased by 52.42% to RMB 88,679,165.50, primarily due to the payment of import tariffs and value-added tax for products[16]. - The cash paid for debt repayment rose by 777.35% to RMB 1,066,433,136.10, mainly due to the repayment of loans related to acquisitions[16]. - The company reported a 30.91% decrease in cash paid for dividends and interest, amounting to RMB 32,626,022.59, due to a reduction in bank borrowings compared to the same period last year[16]. Shareholder Information - The company reported a total of 18,445 common shareholders at the end of the reporting period[12]. - The largest shareholder, Xiwang Group Co., Ltd., held 29.70% of the shares, totaling 163,543,737 shares[12]. - Shandong Yonghua Investment Co., Ltd. held 21.06% of the shares, totaling 115,984,800 shares, with 77,884,800 shares pledged[12]. Corporate Governance - The company made adjustments to its accounting policies due to government subsidies and asset disposal gains, impacting the financial statements[8]. - The company has committed to avoiding competition with its controlling shareholder and will transfer any competing business to ensure compliance[18]. - There are no securities or derivative investments reported during the period[20][21]. - The company has not experienced any non-operating fund occupation by its controlling shareholder or related parties[24]. Communication and Events - The company has conducted communication activities regarding its production and operational status on January 18 and the progress of a significant event on February 22[22].
西王食品(000639) - 2017 Q4 - 年度财报
2018-04-27 16:00
Financial Performance - The company's operating revenue for 2017 was CNY 5,618,341,324.4, representing a 66.46% increase compared to CNY 3,375,222,285.8 in 2016[17]. - The net profit attributable to shareholders for 2017 was CNY 343,273,683.04, a significant increase of 176.42% from CNY 134,815,126.64 in the previous year[17]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was CNY 327,005,708.83, reflecting a 198.07% increase compared to CNY 120,335,836.35 in 2016[17]. - The basic earnings per share for 2017 was CNY 0.76, up 171.43% from CNY 0.30 in 2016[17]. - The total assets at the end of 2017 were CNY 7,706,854,038.7, a decrease of 7.55% from CNY 8,336,181,296.5 at the end of 2016[17]. - The net assets attributable to shareholders increased to CNY 2,259,291,787.2, a 9.03% rise from CNY 2,072,082,004.5 in 2016[18]. - The cash flow from operating activities for 2017 was CNY 389,651,293.55, a turnaround from a negative cash flow of CNY -147,906,281.62 in 2016[17]. - The weighted average return on equity for 2017 was 15.44%, compared to 7.34% in 2016[17]. - The company reported a total of CNY 115.85 million in estimated adjustments for payable equity acquisition amounts in 2017[24]. - The company reported a net profit of RMB 343,273,683.04 for 2017, with a significant increase in cash dividends compared to previous years[101]. Dividend Distribution - The company plans to distribute a cash dividend of 1.08 RMB per 10 shares to all shareholders, based on a total of 550,728,620 shares[4]. - The cash dividend represents 17.33% of the net profit attributable to shareholders, which was RMB 343,273,683.04 for 2017[101]. - The company has maintained a cash dividend policy of distributing at least 30% of the average distributable profit over the past three years, given no major investment or cash expenditure plans[97]. - In 2016, the company distributed RMB 0.9 per 10 shares, totaling RMB 40,907,742.12, which was 32.94% of the net profit[101]. - The company plans to distribute a cash dividend of RMB 1.08 per 10 shares, totaling RMB 59,478,690.96 for the year 2017, with a capital reserve increase of 4 shares for every 10 shares held[99]. Risks and Challenges - The company is subject to potential risks such as raw material price fluctuations and occasional food safety incidents, which investors should monitor in future developments[4]. - The company faces risks related to raw material procurement and potential food safety incidents despite strict management measures[92]. Strategic Initiatives - The company aims to become the leading brand in healthy food products, having successfully acquired Kerr, which specializes in sports nutrition and weight management products[28]. - The company’s strategic plan includes three phases, with the first phase focused on becoming the top corn oil brand in China[28]. - The health products segment plans to leverage Kerr's brand recognition to accelerate e-commerce and international market expansion, with a "2+1" brand strategy for 2018[31]. - The company aims to enhance its brand through various marketing strategies, including large-scale promotional events and targeted advertising campaigns across multiple platforms[84]. - The company is actively seeking external growth opportunities in the health kitchenware and sports nutrition sectors to strengthen its market position[83]. Market Performance - Muscletech, a brand under Kerr, achieved approximately 30% market share in China's sports nutrition market in 2017[30]. - On "618" shopping day in 2017, Muscletech's sales on Tmall increased sevenfold compared to the previous year[30]. - The company reported a 45.76% net profit margin for Kerr in 2017, indicating strong financial performance[34]. - Kerr's products are sold in over 130 countries, maintaining a leading market position in Canada with a 3.7% compound annual growth rate from 2012 to 2017[38]. - The sports nutrition and weight management market is projected to grow significantly, with the sports nutrition market expected to reach 17.4 billion USD by 2020, and weight management products reaching 16 billion USD[81]. Operational Developments - The company has developed a range of healthy oils, including corn oil and sunflower seed oil, capitalizing on the growing consumer preference for health-conscious products[27]. - The company has increased inventory to prepare for the peak sales season during the Spring Festival, reflecting proactive supply chain management[33]. - The company has invested in advanced production technology and automated processes to ensure product quality and efficiency in the edible oil sector[36]. - The company has established a marketing network with approximately 150,000 sales outlets and partnerships with nearly 800 distributors across major cities[37]. - The company plans to launch ready-to-drink (RTD) products in 2018 to meet market demand[41]. Corporate Governance - The company has established a governance structure that includes a remuneration and assessment committee, a strategy committee, and an audit committee, with independent directors holding a majority[161]. - The independent directors have played a crucial role in corporate governance, ensuring compliance and strategic oversight[146]. - The company has a clear and independent financial decision-making system, with no shared bank accounts with its controlling shareholder[163]. - The company has maintained effective internal control over financial reporting in all material respects as of December 31, 2017[173]. - The audit committee held quarterly meetings to review the internal audit work and ensure compliance with the annual audit plan[168]. Employee and Management Structure - The total number of employees in the company is 2,250, with 771 in production, 777 in sales, 186 in technical roles, and 73 in finance[154]. - The management team includes a finance director with 17,000 yuan in remuneration, indicating a focus on financial oversight[153]. - The company has a diverse professional composition, with a significant number of sales personnel, accounting for 34.5% of the workforce[154]. - The company has established a performance-based salary management mechanism, aligning employee responsibilities with benefits and performance[156]. - The average age of the current board members is approximately 43 years, indicating a relatively young leadership team[145].
西王食品(000639) - 2017 Q3 - 季度财报
2017-10-19 16:00
Financial Performance - Total assets at the end of the reporting period were CNY 6,527,017,659.48, a decrease of 2.43% compared to the end of the previous year[8]. - Net assets attributable to shareholders of the listed company increased by 9.12% to CNY 2,095,781,852.85[8]. - Operating revenue for the reporting period was CNY 1,400,683,016.45, representing a 75.46% increase year-on-year[8]. - Net profit attributable to shareholders of the listed company reached CNY 61,737,343.45, up 184.51% compared to the same period last year[8]. - Basic earnings per share were CNY 0.14, an increase of 180.00% year-on-year[8]. - The weighted average return on net assets was 3.16%, an increase of 1.58 percentage points compared to the previous year[8]. - The net cash flow from operating activities for the year-to-date was CNY 118,192,890.87, a decrease of 183.19% compared to the same period last year[8]. Shareholder Information - The company reported a total of 14,250 shareholders at the end of the reporting period[12]. - The largest shareholder, Xiwang Group Co., Ltd., held 35.95% of the shares, with 163,409,737 shares pledged[12]. - The second largest shareholder, Shandong Yonghua Investment Co., Ltd., held 25.52% of the shares, with 115,984,800 shares pledged[12]. Cash Flow and Inventory Management - The company's cash and cash equivalents decreased by 55.09% to ¥309.58 million due to increased raw material procurement and loan repayments[16]. - Prepayments increased by 67.22% to ¥84.80 million, primarily due to increased raw material procurement[16]. - Inventory rose by 52.74% to ¥1.01 billion as the company increased stock levels in preparation for the fourth quarter sales peak[16]. Revenue and Costs - Operating revenue surged by 117.23% to ¥4.28 billion, attributed to the inclusion of revenue from overseas companies[16]. - Operating costs increased by 86.57% to ¥2.70 billion, reflecting the same inclusion of overseas company costs[16]. - Sales expenses rose by 169.45% to ¥823.88 million, again due to the integration of overseas sales expenses[16]. - Financial expenses skyrocketed by 8703.08% to ¥160.35 million, largely due to increased bank borrowings and financial costs from overseas companies[16]. - Cash received from sales of goods and services increased by 133.95% to ¥4.51 billion, driven by the inclusion of overseas company revenues[17]. Strategic Initiatives - The company received approval from the China Securities Regulatory Commission for a non-public stock issuance on September 21, 2017[20]. - The company plans to enhance its market presence and operational efficiency through strategic acquisitions and increased investment in raw materials[18]. - The company conducted communications regarding the acquisition of Canadian Kerr Company’s sports nutrition products, indicating ongoing market expansion efforts[25]. Compliance and Governance - The company reported a significant focus on compliance with regulations regarding related party transactions, ensuring no illegal or improper operational occupation occurs[22]. - There were no non-operational fund occupations by controlling shareholders or related parties during the reporting period, reflecting financial integrity[27]. - The company has not disclosed any violations related to external guarantees, reinforcing its financial prudence[26]. - The company is committed to maintaining its independence and ensuring the protection of shareholder rights in all transactions[22]. Future Outlook - There are no expected significant changes in net profit for the year, indicating stability in financial performance[23]. - There are no significant changes in the company's operational strategy or product development mentioned in the report, suggesting a focus on existing operations[23]. - The company has a structured plan for future poverty alleviation efforts, although details were not specified in the report[29]. - The company has outlined a commitment to social responsibility through targeted poverty alleviation initiatives, although specific metrics were not provided[28]. - The company has not engaged in any securities or derivative investments during the reporting period, maintaining a conservative investment strategy[24][26].
西王食品(000639) - 2017 Q2 - 季度财报
2017-08-17 16:00
Financial Performance - The company's operating revenue for the first half of 2017 was approximately CNY 2.88 billion, representing a 145.66% increase compared to CNY 1.17 billion in the same period last year[16]. - The net profit attributable to shareholders of the listed company was approximately CNY 140.65 million, an increase of 48.62% from CNY 94.64 million year-on-year[16]. - The net profit after deducting non-recurring gains and losses was approximately CNY 139.41 million, up 71.43% from CNY 81.32 million in the previous year[16]. - The basic earnings per share increased to CNY 0.31, a rise of 47.62% compared to CNY 0.21 in the same period last year[16]. - The company's revenue for the reporting period reached ¥2,880,934,846.79, a significant increase of 145.66% compared to ¥1,172,726,883.41 in the same period last year[36]. - Net profit for the period was CNY 205,653,286.68, compared to CNY 94,638,876.67 in the previous year, marking an increase of about 117%[102]. - The gross profit margin improved, with operating profit rising to CNY 295,930,597.90 from CNY 94,432,240.33, indicating a substantial enhancement in operational efficiency[102]. - The company reported a basic and diluted earnings per share of CNY 0.31, up from CNY 0.21 in the same period last year, reflecting improved profitability[104]. Assets and Liabilities - The total assets at the end of the reporting period were approximately CNY 6.50 billion, a decrease of 2.79% from CNY 6.69 billion at the end of the previous year[16]. - The total assets composition showed a significant increase in inventory, which rose to ¥1,028,271,587.93, accounting for 15.81% of total assets, compared to ¥458,231,006.37, which was 6.85% of total assets last year[40]. - Total current assets decreased from CNY 1,999,487,135.55 to CNY 1,842,846,866.52, a decline of approximately 7.8%[97]. - Total liabilities decreased from CNY 3,905,329,949.29 to CNY 3,555,990,502.86, a reduction of approximately 9%[98]. - The total owner's equity increased from CNY 2,784,338,202.47 to CNY 2,946,974,348.66, an increase of about 5.8%[98]. Cash Flow - The net cash flow from operating activities was negative at approximately CNY -34.23 million, an improvement of 77.75% compared to CNY -153.82 million in the same period last year[16]. - The net cash flow from operating activities improved by 77.75%, reaching -¥34,228,859.34 compared to -¥153,815,423.93 in the previous year[36]. - The company reported a cash balance of ¥195,875,748.94 at the end of the period, down from ¥689,348,445.77 at the beginning of the period, indicating a significant decrease in liquidity[188]. - The company experienced a net decrease in cash and cash equivalents of 493,472,696.83 yuan during the period[113]. Market Position and Growth - The company is the largest corn germ oil production base in China, with a focus on health-oriented edible oils, maintaining rapid growth in this segment[22]. - The acquisition of Canadian Kerr Company marks the company's entry into the trillion-yuan health industry, expanding its product offerings in weight management and sports nutrition[22]. - The sports nutrition segment is rapidly growing, with MuscleTech becoming the leading brand in the domestic market, supported by effective online and offline marketing strategies[23]. - The company has established a comprehensive sales network with approximately 130,000 marketing outlets and partnerships with nearly 800 distributors across major cities[27]. - Kerr's products are sold in over 130 countries, with a strong presence in North America, contributing to the company's international brand image and market leadership[28]. - The company has a well-rounded brand matrix with multiple brands in both sports nutrition and weight management, driving consistent revenue growth[28]. Operational Efficiency - The company has increased its raw material procurement, leading to a rise in inventory and prepaid accounts, while cash reserves have decreased due to higher procurement costs and loan repayments[24]. - The company utilizes advanced production technology and quality control measures, ensuring high nutritional standards for its corn germ oil products[26]. - The company has a stable supply of raw materials due to its location in Shandong province, which is rich in corn processing enterprises[26]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 18,299, with no preferred shareholders[81]. - The largest shareholder, Xiwang Group Co., Ltd., holds 35.95% of the shares, with an increase of 4,344,381 shares during the reporting period[81]. - The second-largest shareholder, Shandong Yonghua Investment Co., Ltd., holds 25.52% of the shares, with a pledge of 38,100,000 shares[81]. - The total number of shares outstanding is 454,530,468, with 77,884,800 shares subject to restrictions[79]. Compliance and Governance - The half-year financial report has not been audited[56]. - The company has no significant litigation or arbitration matters during the reporting period[58]. - There are no penalties or rectification situations reported for the company during the reporting period[59]. - The company has not undergone any bankruptcy reorganization during the reporting period[57]. - The financial statements are presented in Renminbi Yuan (RMB)[95]. Research and Development - The company's R&D investment rose by 11.29% to ¥29,452,760.07 from ¥26,465,684.19[36]. - The company recognizes research and development expenditures in the research phase as expenses, while development phase expenditures can be capitalized if certain criteria are met[168]. Related Party Transactions - The company engaged in related party transactions, including purchasing raw materials from its parent company for a total of 22,033,000 yuan, accounting for 34.70% of the approved transaction amount[61]. - The company provided services to its parent company, with a transaction amount of 922,190 yuan, representing 100% of the approved transaction amount[61]. - The company reported a related party transaction of 1,248,700 yuan for providing electricity services, which is 100% of the approved transaction amount[61].
西王食品(000639) - 2017 Q1 - 季度财报(更新)
2017-04-28 03:46
Financial Performance - The company's operating revenue for Q1 2017 was ¥1,493,120,711.19, representing a 136.88% increase compared to ¥630,316,836.23 in the same period last year[7] - Net profit attributable to shareholders was ¥67,774,302.59, up 25.31% from ¥54,085,453.99 year-over-year[7] - The net profit after deducting non-recurring gains and losses was ¥67,171,347.54, reflecting a 25.08% increase from ¥53,702,777.47 in the previous year[7] - The basic earnings per share increased to ¥0.15, a rise of 25.00% compared to ¥0.12 in the same period last year[7] Assets and Liabilities - The company's total assets at the end of the reporting period were ¥6,633,597,605.83, a decrease of 0.84% from ¥6,689,668,151.76 at the end of the previous year[7] - The net assets attributable to shareholders increased by 4.10% to ¥1,999,347,192.84 from ¥1,920,612,755.38 at the end of the previous year[7] - The weighted average return on net assets was 3.47%, down from 3.90% in the previous year, a decrease of 0.43%[7] Cash Flow - The net cash flow from operating activities was -¥203,009,288.05, worsening from -¥169,865,739.17 in the same period last year, a decline of 19.51%[7] - The company's cash and cash equivalents decreased by 40.86% to ¥407,692,077.64 due to increased raw material procurement, loan repayments, and interest payments[15] - The company reported a 97.93% decrease in cash received from investment activities, dropping to ¥10,000,000.00, compared to the previous year due to a large amount received from a private placement[15] Inventory and Costs - Inventory increased by 22.86% to ¥813,670,321.92 as the company expanded its storage of raw materials like germ and crude oil[15] - Operating costs rose by 110.87% to ¥937,676,302.55, reflecting the costs associated with the newly consolidated overseas companies[15] - Sales expenses increased by 203.74% to ¥281,994,189.66, driven by the inclusion of sales expenses from overseas companies[15] - Cash paid for purchasing goods and services increased significantly as the company ramped up raw material procurement[15] Shareholder Information - The top shareholder, Xiwang Group Co., Ltd., holds 35.47% of shares, while Shandong Yonghua Investment Co., Ltd. holds 25.52%[10] - The total number of ordinary shareholders at the end of the reporting period was 17,508[10] Corporate Governance - The company has made commitments to avoid competition with its controlling shareholder and ensure the independence of its operations and finances[19] - There were no violations related to external guarantees during the reporting period[23] - The company reported no non-operational fund occupation by controlling shareholders or related parties during the reporting period[24] Future Outlook - The company anticipates a significant change in cumulative net profit from the beginning of the year to the next reporting period, indicating potential losses or substantial fluctuations compared to the same period last year[20] - The company is in the process of a non-public stock issuance, which has not yet been approved by the China Securities Regulatory Commission[16] Communication and Strategy - The company engaged in telephone communications regarding its operational status and overseas sales strategies on January 4 and March 2, 2017, respectively[22] - There were no securities investments during the reporting period[21]
西王食品(000639) - 2017 Q1 - 季度财报
2017-04-27 16:00
Financial Performance - The company's operating revenue for Q1 2017 was ¥1,493,120,711.19, representing a 136.88% increase compared to ¥630,316,836.23 in the same period last year[7] - Net profit attributable to shareholders was ¥67,774,302.59, up 25.31% from ¥54,085,453.99 year-on-year[7] - The net profit after deducting non-recurring gains and losses was ¥67,171,347.54, reflecting a 25.08% increase from ¥53,702,777.47 in the previous year[7] - Basic earnings per share increased to ¥0.15, a rise of 25.00% compared to ¥0.12 in the same period last year[7] - Operating revenue surged by 136.88% to ¥1.49 billion, attributed to the inclusion of revenue from newly consolidated overseas companies[14] - Cash received from sales of goods and services increased by 202.47% to ¥1.53 billion, mainly due to the consolidation of overseas companies[14] - The company reported a significant increase in financial expenses by 6546.07% to ¥64.20 million, largely due to increased bank borrowings and consolidation of overseas financial costs[14] - Net profit for Q1 2017 was CNY 104,237,041.74, up from CNY 54,085,453.99 in Q1 2016, reflecting a growth of approximately 93.0%[36] - The net profit attributable to shareholders of the parent company was CNY 67,774,302.59, compared to CNY 54,085,453.99 in the previous year, marking an increase of about 25.3%[36] - Earnings per share for Q1 2017 were CNY 0.15, compared to CNY 0.12 in the same quarter last year, representing a growth of 25.0%[37] Assets and Liabilities - The company's total assets at the end of the reporting period were ¥6,633,597,605.83, a decrease of 0.84% from ¥6,689,668,151.76 at the end of the previous year[7] - The net assets attributable to shareholders increased by 4.10% to ¥1,999,347,192.84 from ¥1,920,612,755.38 at the end of the previous year[7] - Total current liabilities decreased to CNY 1,967,339,067.53 from CNY 2,129,176,881.92, a reduction of about 8%[29] - The company's total liabilities decreased to CNY 3,734,062,226.75 from CNY 3,905,329,949.29, a decline of approximately 4%[29] - Total liabilities as of the end of the reporting period were CNY 1,706,051,967.11, an increase from CNY 1,540,853,471.04 in the previous year[36] - Total equity decreased slightly to CNY 1,415,650,035.18 from CNY 1,438,519,570.78 year-on-year[36] Cash Flow - The net cash flow from operating activities was -¥203,009,288.05, worsening by 19.51% compared to -¥169,865,739.17 in the same period last year[7] - Cash flow from operating activities was CNY 1,530,895,653.97, compared to CNY 504,909,570.34 in the same period last year, indicating a substantial increase[43] - The net cash flow from operating activities was -203,009,288.05 CNY, compared to -169,865,739.17 CNY in the previous period, indicating a decline in operational cash generation[44] - Total cash outflow from operating activities amounted to 1,733,904,942.02 CNY, while cash inflow was significantly lower, leading to negative cash flow[44] - The net cash flow from investing activities was -16,941,622.67 CNY, reflecting a decrease in investment returns compared to -19,411,274.67 CNY in the previous period[45] - Cash inflow from financing activities totaled 110,000,000.00 CNY, while cash outflow was 168,771,117.21 CNY, resulting in a net cash flow of -58,771,117.21 CNY[45] - The ending balance of cash and cash equivalents was 407,692,077.64 CNY, down from 689,158,445.77 CNY at the beginning of the period[45] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 17,508[10] - The largest shareholder, Xiwang Group Co., Ltd., held 35.47% of the shares, amounting to 161,206,258 shares, with 150,000,000 shares pledged[10] - The company reported no significant non-operating fund occupation by controlling shareholders or related parties during the reporting period[23] Operational Challenges - The company's cash and cash equivalents decreased by 40.86% to ¥407.69 million due to increased raw material procurement and loan repayments[14] - Inventory increased by 22.86% to ¥813.67 million, primarily due to higher storage of raw materials during low price periods[14] - Operating costs rose by 110.87% to ¥937.68 million, reflecting the same consolidation effects[14] - Sales expenses increased by 203.74% to ¥281.99 million, driven by the addition of overseas sales costs[14] - Cash paid for operating activities rose by 571.15% to ¥271.54 million, also influenced by the inclusion of overseas operations[14] - The company has not yet received approval from the China Securities Regulatory Commission for its non-public stock issuance plan[15] - The company has not indicated any significant changes in net profit expectations for the first half of 2017 compared to the previous year[19] - The company has not audited the first quarter report, indicating potential risks in financial reporting accuracy[50] Investment and Financing - The company received 10,000,000.00 CNY from minority shareholders as part of investment inflow[45] - Cash outflow for purchasing goods and services was 37,027,461.84 CNY, significantly higher than the previous period's 233,169,299.02 CNY[46] - The company reported a cash inflow of 802,030.57 CNY from other operating activities, down from 2,094,541.45 CNY in the previous period[46] - The cash flow from financing activities showed a significant reliance on external funding, with a total inflow of 100,000,000.00 CNY from borrowings[48]
西王食品(000639) - 2016 Q4 - 年度财报
2017-04-05 16:00
Financial Performance - The company's operating revenue for 2016 was ¥3,375,222,285.86, representing a 50.43% increase compared to ¥2,243,780,979.79 in 2015[17]. - The net profit attributable to shareholders for 2016 was ¥134,815,126.64, a decrease of 7.84% from ¥146,279,847.48 in 2015[17]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥120,335,836.35, down 16.43% from ¥143,987,852.73 in 2015[17]. - Basic earnings per share for 2016 were ¥0.30, a decrease of 23.08% from ¥0.39 in 2015[17]. - The company achieved a revenue of RMB 3.375 billion in 2016, representing a year-on-year growth of 50.43%[39]. - The net profit attributable to the parent company was RMB 135 million, a decrease of 7.84% compared to the previous year[39]. - The company reported a total revenue of ¥2.59 billion for 2016, a year-on-year increase of 25.74%, while net profit was ¥122.97 million, a decrease of 11.09%[72]. - The company reported a significant increase in revenue, achieving a total of 1.5 billion RMB for the year, representing a growth of 15% compared to the previous year[144]. Cash Flow and Financial Position - The net cash flow from operating activities was -¥147,906,281.62, a significant decline of 208.46% compared to ¥136,372,441.10 in 2015[17]. - Cash inflow from operating activities totaled ¥3,598,257,024.20, compared to ¥2,394,921,313.71 in the prior period, showing an increase of approximately 50.3%[199]. - The net cash flow from operating activities was -147,906,281.62 yuan, reflecting a significant difference from net profit due to pre-acquisition tax payments[61]. - Cash inflow from financing activities amounted to 7,495,748,874.48, a significant increase from 241,000,000.00 in the previous year, driven by substantial borrowings[200]. - Cash paid for the repayment of debts was 3,490,557,471.00, up from 450,000,000.00 in the previous year, indicating increased debt servicing obligations[200]. - Total assets at the end of 2016 were ¥6,689,668,151.76, an increase of 283.92% from ¥1,742,478,603.20 at the end of 2015[17]. - Owner's equity totaled CNY 2,784,338,202.47, compared to CNY 1,359,892,941.95, reflecting a growth of approximately 104.5%[187]. - Total liabilities rose to CNY 3,905,329,949.29 from CNY 382,585,661.25, showing a substantial increase of approximately 923.5%[186]. Acquisition and Market Expansion - The company completed the acquisition of Canadian Kerr Company, expanding its market presence in the health food sector, particularly in sports nutrition and weight management products[24]. - The acquisition of Kerr resulted in significant changes in major assets, including an increase in goodwill and intangible assets related to trademarks and customer relationships[27]. - The company aims to leverage Kerr's brand recognition and integrate its resources to accelerate growth in the Chinese market[26]. - The company completed the acquisition of Kerr Company on November 1, 2016, and consolidated its financial results from November to December 2016[39]. - The acquisition expanded the company's main business to include sports nutrition and weight management products, enhancing its health food industry layout and improving financial stability[52]. - The company is focusing on expanding its nutrition supplement segment, which generated RMB 528.65 million in revenue, marking a significant entry into this market[42]. - The company plans to launch over 50 SKUs across 10 product lines in 2017, targeting urban light sports and female consumers with new product concepts[81]. Risks and Challenges - The company acknowledges potential risks in the industry, including raw material price fluctuations and occasional food safety incidents[4]. - The company faces risks related to raw material procurement, influenced by market conditions and competition, which may affect profitability in the corn oil sector[86]. - The company has implemented strict management measures to mitigate food safety risks during the production and sales processes[86]. Shareholder and Governance Matters - The company plans to distribute a cash dividend of 0.90 RMB per 10 shares to all shareholders, based on a total of 454,530,468 shares[4]. - The company’s cash dividend for 2015 was RMB 1.10 per 10 shares, totaling RMB 49,998,351.48, which accounted for 34.18% of the net profit[95]. - The company guarantees the independence of its assets, personnel, finance, and operations to protect the interests of shareholders[98]. - The company will ensure that any related transactions are conducted fairly and legally, avoiding harm to the listed company and its shareholders[98]. - The company has committed to fulfilling the compensation measures for the dilution of immediate returns from the acquisition of Kerr Company[98]. Research and Development - R&D investment totaled 82,142,572.19 yuan, a year-on-year increase of 20.89%, focusing on improving oil quality and energy efficiency[58]. - The company is focusing on technological advancements, investing 100 million RMB in R&D to enhance product quality and production efficiency[144]. Employee and Management Structure - The total remuneration for directors, supervisors, and senior management during the reporting period was 1.644 million yuan (pre-tax)[148]. - The company employed a total of 2,197 staff, with 608 in production, 783 in sales, and 119 in technical roles[152]. - The company has established a salary management mechanism based on performance, aligning responsibility with benefits and capability with value[153]. - The board consists of 9 members, including 3 independent directors, ensuring compliance with legal requirements[157]. Internal Controls and Compliance - The company has not reported any changes in the controlling or actual controlling parties during the reporting period, ensuring continuity in governance[134]. - The internal control audit report issued a standard unqualified opinion, confirming the effectiveness of financial reporting internal controls[174]. - The company has implemented strict information disclosure controls, ensuring timely and accurate communication with investors[158].