Investment Rating - The report maintains a "Hold" rating for the company [6] Core Insights - The company has shown a turnaround in performance with a revenue increase of 17.7% year-on-year in Q1 2025, reaching 0.91 billion, and a net profit attributable to shareholders of 0.47 million, up 113% [1] - The K12 school operations are expanding, with notable achievements in student admissions to prestigious universities, indicating a strong educational quality and reputation [3][4] - The company is diversifying its course offerings, including the introduction of AP courses and domestic examination-focused classes, enhancing its educational services [4][5] Financial Performance - The company expects revenue of 3.2 billion in 2024, representing a 26% increase, but anticipates a net loss of 0.37 billion [1] - The projected net profits for 2025-2027 are 0.23 billion, 0.39 billion, and 0.78 billion respectively, with corresponding EPS of 0.04, 0.07, and 0.13 [11] - The company’s total market capitalization is approximately 2.82 billion, with a current price of 4.72 yuan per share [7] Operational Developments - The company has successfully established two K12 schools, which have received high recognition for their educational standards and facilities [2] - The operational experience gained since 2015 has significantly improved the company's educational service capabilities [2] - The company has signed a cooperation agreement with a bilingual school to provide operational management consulting, indicating a strategic move towards asset-light business models [5]

Investment Rating - The report maintains a "Hold" rating for the company [6] Core Insights - The company has shown a turnaround in performance with a revenue increase of 17.7% year-on-year in Q1 2025, reaching 0.91 billion, and a net profit attributable to shareholders of 470 thousand, up 113% [1] - The K12 school operations are expanding, with notable achievements in student admissions to prestigious universities, including a 96% acceptance rate to Top 50 universities in the US [3] - The company is enhancing its educational service capabilities through the establishment of high-standard schools and the expansion of its K12 curriculum offerings, including AP courses and domestic examination-focused classes [4][5] Financial Data Summary - The company expects revenue of 3.2 billion in 2024, representing a 26% increase, but anticipates a net loss of 0.37 billion [1] - The projected net profit for 2025 is 0.23 billion, with earnings per share (EPS) expected to be 0.04 [11] - The total market capitalization is approximately 2.82 billion, with a price-to-earnings (P/E) ratio projected at 124x for 2025 [7][11]

Investment Rating - The report maintains a "Recommended" rating for the company, indicating a potential upside of over 15% relative to the benchmark index [5][10]. Core Insights - The company is experiencing a turning point in operations, with a steady increase in student enrollment and revenue growth, leading to a projected profitability turnaround [1][3]. - The "dual-track" system is expected to significantly enhance student capacity and enrollment at the Chaoyang Kevin school, with a projected increase in student numbers from 1,100 to 3,000 [2]. - The company is actively developing vocational education and government-enterprise training programs, establishing strategic partnerships with major tech firms, which is anticipated to drive future growth [2][3]. Financial Performance - In 2024, the company achieved a revenue of 320 million yuan, a year-on-year increase of 25.92%, with a projected revenue of 403 million yuan in 2025 [4][8]. - The gross profit margin is expected to improve, reaching 39.40% in 2025, up from 27.45% in 2024 [4][8]. - The net profit for 2025 is projected to be 43 million yuan, marking a significant turnaround from a loss of 37 million yuan in 2024 [4][8]. Future Projections - Revenue forecasts for 2025, 2026, and 2027 are 403 million yuan, 476 million yuan, and 547 million yuan respectively, with growth rates of 26.1%, 18.0%, and 15.0% [4][8]. - Earnings per share (EPS) are expected to improve from -0.06 yuan in 2024 to 0.20 yuan by 2027, reflecting the company's recovery trajectory [4][8]. Operational Efficiency - The company maintains a low debt ratio of 28.47% as of March 2025, with a good cash flow position, indicating financial stability [3]. - The company aims to optimize its asset structure to enhance performance and reduce the impact of depreciation and financial costs on earnings [3].

Investment Rating - The report maintains a "Recommended" rating for the company, indicating a potential upside of over 15% relative to the benchmark index [5][10]. Core Views - The company is experiencing a turning point in operations, with a steady increase in student enrollment and revenue growth, leading to a projected profitability turnaround [1][2]. - The "dual-track" system is expected to significantly enhance student capacity and enrollment at the Chaoyang Kevin school, with a projected increase in student numbers from 380 in 2023 to 3000 in the future [2]. - The company is actively developing vocational education and government-enterprise training programs, establishing strategic partnerships with major tech firms, which is anticipated to drive future growth [2]. Financial Performance Summary - In 2024, the company achieved a revenue of 320 million yuan, a year-on-year increase of 25.92%, with a net profit attributable to shareholders of -37 million yuan. For Q1 2025, revenue was 91 million yuan, up 17.68%, with a net profit of 0.47 million yuan, marking a 113.24% increase [1][4]. - The gross profit margin improved to 27.45% in 2024 and is expected to rise to 32.40% in Q1 2025, indicating enhanced operational efficiency [1]. - The company forecasts revenues of 403 million yuan, 476 million yuan, and 547 million yuan for 2025, 2026, and 2027 respectively, with corresponding net profits of 43 million yuan, 94 million yuan, and 122 million yuan [4][8]. Financial Ratios and Projections - The company has a low debt ratio of 28.47% as of March 2025, with a good cash flow position, showing positive operating cash flows from 2022 to 2024 [3]. - Earnings per share (EPS) are projected to be 0.07 yuan in 2025, 0.16 yuan in 2026, and 0.20 yuan in 2027, with dynamic price-to-earnings (PE) ratios of 64, 29, and 22 respectively [4][8]. - The company aims to optimize its asset structure and improve asset utilization, which is expected to enhance performance flexibility [3].

Financial Performance - In Q1 2025, the company achieved revenue of 91 million, representing a year-on-year growth of 17.68%, and net profit turned positive for the first time [2] - The company reported significant improvement in its financial performance compared to previous periods [2] Business Segments - The company's operations are divided into three main segments: K12 school operations, quality education, and vocational education [2] - K12 school operations have expanded, achieving record high admission results and continuously developing the K12 curriculum [2] - In quality education, the company leverages its resources in arts, music, and sports to offer various camp and research activities for students [2] - In vocational education, the company has established a platform through Haike Vocational Education (Beijing) Technology Co., Ltd., and has opened a branch in Shandong, collaborating with multiple institutions to create industry colleges [2] Future Plans - The company plans to seize market opportunities by expanding into new educational sectors, including partnerships to build industry colleges and focusing on digital economy and AI-related programs [3] - The company aims to enhance the variety of educational services and improve asset returns through light asset operation models to increase business scale and profitability [3]

Core Viewpoint - Kevin Education has shown significant improvement in its financial performance, achieving profitability in Q1 2025 after a loss in the previous year, driven by a focus on K12, quality education, and vocational training sectors [1][2]. Financial Performance - In 2024, the company reported a revenue of 320 million yuan, a year-on-year increase of 25.92% [1]. - For Q1 2025, the revenue reached 90.67 million yuan, reflecting a year-on-year growth of 17.68% [1]. - The net profit attributable to shareholders for Q1 2025 was 468,400 yuan, marking a significant turnaround with a year-on-year increase of 113.24% [2]. Business Strategy - The company leverages its state-owned background to enhance its social influence and business expansion capabilities, integrating regional educational resources effectively [3]. - As the only education-related publicly listed company under the Haidian District State-owned Assets Supervision and Administration Commission, Kevin Education is focused on both basic education services and expanding into vocational education [3]. Vocational Education Development - The vocational education team consists of industry experts and experienced teachers, providing a strong foundation for talent training and course development [4]. - The subsidiary, Haike Vocational Education, has established partnerships with leading companies like Xiaomi, Baidu, Tencent, and Huawei, facilitating resource integration for talent cultivation [4]. Operational Experience and Service Enhancement - Since entering the education sector in 2015, the company has successfully established two Kevin schools, demonstrating excellence in planning and operational management [5]. - The schools have gained high social recognition due to their outstanding graduation results and top-notch facilities, which support the expansion of vocational education and light asset educational services [5]. Focus on Quality Education - The company has invested in top-tier quality education resources, creating a comprehensive quality education system that includes arts, music, and sports [6]. - Future plans include expanding unique course offerings to reach a broader audience and tapping into the potential of quality education training [6]. - Kevin Education is actively assessing the impact of new educational policies and technological advancements on the industry, aiming to enhance its K12 operations and vocational education scale while promoting talent training for various sectors [6].

北京凯文德信教育科技股份有限公司 根据《中华人民共和国公司法》《上市公司独立董事管理办法》《深圳证券交 易所上市公司自律监管指引第 1 号——主板上市公司规范运作》等法律法规、规 范性文件以及北京凯文德信教育科技股份有限公司（以下简称"凯文教育"或"公 司"）《公司章程》的规定，本人作为凯文教育独立董事，在报告期内本着勤勉负 责的态度认真履行独立董事职责，积极出席相关会议，认真审议董事会各项议案， 切实维护公司和全体股东利益，充分发挥独立董事的作用。现将 2024 年度履职 情况汇报如下： 一、基本情况 （一）个人履历 本人袁佳，1980 年出生，中国国籍，中共党员，中国青年政治学院新闻与传 播系文学学士、中国政法大学民商法学在职硕士研究生。历任北京城市学院招生 办公室主任、招生就业处处长、校长助理。2019 年 12 月至今任北京城市学院党 委委员、副校长。2023 年 1 月至今任粉笔有限公司独立董事。本人投身民办教 育多年，具有丰富的教育管理经验。2022 年 8 月至今任公司独立董事。 （二）是否存在影响独立性的情况 作为公司的独立董事，本人严格遵守《上市公司独立董事管理办法》和《深 圳证券交易所上市 ...

北京凯文德信教育科技股份有限公司 舆情管理制度 北京凯文德信教育科技股份有限公司 舆情管理制度 第一章 总 则 第一条 为了进一步提高北京凯文德信教育科技股份有限公司（以下简称 "公司"）应对各类舆情的能力，建立快速反应和应急处置机制，及时、妥善处 理各类舆情对公司股价、商业信誉及正常生产经营活动造成的影响，切实保护投 资者合法权益，根据相关法律法规、规范性文件等规定，结合公司的实际情况制 定本制度。 第二条 本制度所称舆情包括： （一）报刊、电视、网络等媒体对公司进行的负面报道； （二）社会上存在的已经或将给公司造成不良影响的传言或信息； （三）可能或者已经影响社会公众投资者投资取向，造成股价异常波动的信 息； （四）其他涉及公司信息披露且可能对公司股票及其衍生品交易价格产生重 大影响的事件信息。 第三条 舆情信息的分类： （一）重大舆情：指传播范围较广，严重影响公司公众形象或正常经营活动， 使公司已经或可能遭受损失，已经或可能造成公司股票及其衍生品种交易价格变 动的负面舆情。 （二）一般舆情：指除重大舆情之外的其他舆情。 第二章 舆情管理的组织体系及其工作职责 第四条 公司应对各类舆情实行统一领导、统一组 ...

北京凯文德信教育科技股份有限公司 2024 年度独立董事述职报告（高峰） 根据《中华人民共和国公司法》《上市公司独立董事管理办法》《深圳证券交 易所上市公司自律监管指引第 1 号——主板上市公司规范运作》等法律法规、规 范性文件以及北京凯文德信教育科技股份有限公司（以下简称"凯文教育"或"公 司"）《公司章程》的规定，本人作为凯文教育独立董事，在报告期内本着勤勉负 责的态度认真履行独立董事职责，积极出席相关会议，认真审议董事会各项议案， 切实维护公司和全体股东利益，充分发挥独立董事的作用。现将 2024 年度履职 情况汇报如下： 一、基本情况 （一）个人履历 本人高峰，1978 年出生，中国国籍，九三学社社员，澳大利亚麦觉理大学会 计学硕士，北京大学光华管理学院 EMBA，武汉大学经济管理学院产业经济学博 士（结业）。本人在会计和财务管理方面具有丰富的工作经验，获得澳洲注册会 计师和中国内部审计员岗位资格证书。现任北京中核兴源投资咨询有限公司高级 合伙人。2022 年 8 月至今任公司独立董事。 （二）是否存在影响独立性的情况 作为公司的独立董事，本人严格遵守《上市公司独立董事管理办法》和《深 圳证券交易所上 ...

北京凯文德信教育科技股份有限公司 2024 年度独立董事述职报告（黄乐平） 根据《中华人民共和国公司法》《上市公司独立董事管理办法》《深圳证券交 易所上市公司自律监管指引第 1 号——主板上市公司规范运作》等法律法规、规 范性文件以及北京凯文德信教育科技股份有限公司（以下简称"凯文教育"或"公 司"）《公司章程》的规定，本人作为凯文教育独立董事，在报告期内本着勤勉负 责的态度认真履行独立董事职责，积极出席相关会议，认真审议董事会各项议案， 切实维护公司和全体股东利益，充分发挥独立董事的作用。现将 2024 年度履职 情况汇报如下： 一、基本情况 （一）个人履历 本人黄乐平，1975 年出生，中国国籍，九三学社社员，北京师范大学法学博 士，具有法律职业资格证书。2007 年 8 月至今任北京义联劳动法援助与研究中 心主任，2013 年 7 月至今任北京义贤律师事务所主任。本人长期从事企业法律 顾问及民商事诉讼工作，同时致力于人力资源法务与公司法务的研究，曾获北京 市司法行政系统先进个人等荣誉称号。2022 年 8 月至今任公司独立董事。 （二）是否存在影响独立性的情况 作为公司的独立董事，本人严格遵守《上市公司 ...