Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance relative to the market [3][11]. Core Insights - The company reported better-than-expected performance in Q1 2024, benefiting from a decline in raw material costs. The revenue for 2023 was 13.843 billion yuan, a year-on-year decrease of 1.6%, while the net profit attributable to shareholders was 775 million yuan, an increase of 37.1% [3][11]. - The gross margin improved due to increased sales of Red Bull and lower raw material costs, with a gross margin of 15.2% in 2023 and 18.3% in Q1 2024, both showing a year-on-year increase of 3.4 percentage points [3][11]. - The company is expanding its business into new areas, including the production of precision battery structure components for new energy vehicles, which is expected to create a second growth curve [3][11]. Financial Data Summary - For 2023, the company achieved total revenue of 13.843 billion yuan and a net profit of 775 million yuan. The forecast for 2024 is a revenue of 14.573 billion yuan and a net profit of 885 million yuan, reflecting a year-on-year growth of 14.2% [11][12]. - The company’s gross margin is projected to be 16.0% in 2024, with a return on equity (ROE) of 9.6% [11][12]. - The company plans to raise 9.4 billion yuan through convertible bonds to expand its production capacity for two-piece cans, which is expected to enhance profitability in the long term [3][11].

证券代码：002701 证券简称：奥瑞金 （奥瑞）2024－临 037 号 奥瑞金科技股份有限公司 关于公司控股股东部分股份质押的公告 奥瑞金科技股份有限公司（"奥瑞金"或"本公司"、"公司"）及董事会 全体成员保证信息披露的真实、准确、完整，没有虚假记载、误导性陈述或重大 遗漏。 二、股东股份累计质押的情况 截至公告披露日，上海原龙及其一致行动人所持质押股份情况如下： 1 股 东 名 称 是否为 控股股 东或第 一大股 东及其 一致行 动人 本次质 押数量 （万股） 占其所 持股份 比例 % 占公 司总 股本 比例 % 是 否 为 限 售 股 是否 为补 充质 押 质押 起始 日 质押到 期日 质 权 人 质押 用途 上 海 原 龙 是 5,461 6.50 2.12 否 否 2024 年 5 月 14 日 至质权 人申请 解除质 押之日 止 中国 银河 证券 股份 有限 公司 偿还 债务 一、 本次质押基本情况 证券代码：002701 证券简称：奥瑞金 （奥瑞）2024－临 037 号 | | | | | | | 已质押股份 | | 未质押股份 | | | --- | --- | --- | --- | ...

Investment Rating - The report maintains a "Buy" rating for the company [3][12] Core Views - The company's revenue in 24Q1 reached 3.6 billion, a year-on-year increase of 6%, with net profit attributable to the parent company of 280 million, up 33% year-on-year [1] - The company's gross margin in 24Q1 was 18%, an increase of 3.4 percentage points year-on-year, and the net profit margin was 7.8%, up 1.6 percentage points year-on-year [2] - The company plans to distribute cash dividends of 310 million yuan (including tax) for 2023, with a dividend payout ratio of 40% [2] - The company is steadily planning major asset acquisition projects, promoting deep-processed product business, and advancing international development strategies [3] - The company's three-piece can business maintains stable growth, with innovative products performing well, while the two-piece can business has seen improved profitability [9] - The company is actively promoting the acquisition of COFCO Packaging and has launched a series of self-owned brand products, including "Xiwang" sports nutrition drinks and "Le K" craft beer [10] - The company is expected to achieve net profits attributable to the parent company of 930 million, 1.07 billion, and 1.23 billion yuan in 2024-2026, with EPS of 0.36, 0.42, and 0.48 yuan per share, respectively [11] Financial Performance - In 2023, the company's revenue was 13.8 billion, a year-on-year decrease of 2%, while net profit attributable to the parent company was 770 million, up 37% year-on-year [8] - The company's metal packaging product and service revenue in 2023 was 12 billion, with a gross margin of 16.83%, an increase of 4 percentage points year-on-year [10] - The company sold 1.83 billion metal packaging cans in 2023, a year-on-year increase of 4%, while filling volume decreased by 19% to 540 million cans [10] - The company's total assets are expected to grow from 22.55 billion in 2024E to 26.97 billion in 2026E, with shareholder equity increasing from 9.57 billion to 11.25 billion during the same period [6] - The company's revenue is forecasted to grow from 16.15 billion in 2024E to 21.24 billion in 2026E, with net profit attributable to the parent company increasing from 930 million to 1.23 billion yuan [23] Strategic Initiatives - The company is focusing on enhancing its core competitiveness, optimizing product structure, and improving innovation capabilities [11] - The company is collaborating with COFCO Packaging and Haoneng (Hong Kong) to invest in metal packaging production projects in Central and Eastern Europe [10] - The company is expanding its overseas market presence and deepening cooperation with international clients [10] Valuation and Ratios - The company's P/E ratio is expected to decrease from 13X in 2024 to 10X in 2026, with a P/B ratio declining from 1.29X to 1.09X during the same period [23] - The company's EV/EBITDA ratio is forecasted to be 8.07X in 2024E, decreasing to 6.83X by 2026E [23] - The company's net profit margin is expected to remain stable at around 5.76%-5.81% from 2024E to 2026E [17]

奥瑞金科技股份有限公司（"奥瑞金"或"本公司"、"公司"）及董事会全 体成员保证信息披露的真实、准确、完整，没有虚假记载、误导性陈述或重大遗漏。 公司于 2023 年 4 月 25 日召开的第四届董事会 2023 年第三次会议及 2023 年 5 月 18 日召开的 2022 年年度股东大会，审议通过了《关于公司合并报表范围内担保 额度的议案》，同意公司与下属公司之间、下属公司之间未来十二个月在额度内相互 提供担保。担保额度有效期为自公司 2022 年年度股东大会审议批准之日起十二个月 内。详见公司于 2023 年 4 月 27 日、2023 年 5 月 19 日在《中国证券报》《证券时 报》《上海证券报》《证券日报》及巨潮资讯网（http://www.cninfo.com.cn）披 露的相关公告。 一、担保进展情况概述 近日，公司与湖北银行股份有限公司咸宁分行（以下简称"湖北银行"）签署《最 高额保证合同》，就公司全资子公司奥瑞金（湖北）销售有限公司（以下简称"湖北 销售"）与湖北银行自 2024 年 4 月 18 日至 2026 年 4 月 18 日期间发生的债权提供最 高额保证，最高债权限额人民币 23 ...

证券代码：002701 证券简称：奥瑞金 奥瑞金科技股份有限公司 2023 年度业绩说明会投资者关系活动记录表 编号：2024-IR001 投资者关系活 □特定对象调研 □分析师会议 动类别 □媒体采访 ■业绩说明会 □新闻发布会 □路演活动 □现场参观 □其他 参与人员姓名 奥瑞金 2023 年度业绩说明会采用网络远程方式进行，面向全 体投资者 时间 2024年5月13日15:00-16:00 地点 深圳证券交易所“互动易平台”http://irm.cninfo.com.cn“云 访谈”栏目 上市公司接待 董事长 周云杰 人员姓名 独立董事 张力上 董事会秘书 高树军 财务总监 高礼兵 1.请问，收购中粮包装的进展如何? 答复：您好，收购项目有序推进过程中，请随时关注公司公告 ...

证券代码：002701 证券简称：奥瑞金 （奥瑞）2024－临 034 号 奥瑞金科技股份有限公司 一、回购股份的进展情况 公司于 2024 年 3 月 5 日首次通过回购专用证券账户以集中竞价交易方式实 施回购股份，截至 2024 年 4 月 30 日，公司通过深圳证券交易所交易系统以集中 1 关于回购公司股份的进展公告 奥瑞金科技股份有限公司（"奥瑞金"或"本公司"、"公司"）及董事会 全体成员保证信息披露的真实、准确、完整，没有虚假记载、误导性陈述或重大 遗漏。 公司于 2024 年 2 月 29 日召开了第五届董事会 2024 年第二次会议及第五届 监事会 2024 年第一次会议，审议通过了《关于回购公司股份方案的议案》，同 意公司使用自有资金通过深圳证券交易所交易系统以集中竞价交易方式回购公 司部分人民币普通股（A 股），用于实施员工持股计划或股权激励。回购股份价 格不超过人民币 6.10 元/股（含），回购资金总额不低于人民币 5,000.00 万元 （含）且不超过人民币 10,000.00 万元（含）。回购股份的实施期限为自董事会 审议通过本次回购股份方案之日起六个月内，具体回购股份的资金总额、 ...

证券代码：002701 证券简称：奥瑞金 （奥瑞）2024—临 035 号 奥瑞金科技股份有限公司 关于筹划重大资产重组的进展公告 奥瑞金科技股份有限公司（"奥瑞金"或"本公司"、"公司"）及董事会 全体成员保证信息披露的真实、准确、完整，没有虚假记载、误导性陈述或 重大遗漏。 重要内容提示： 1、本公司正在筹划向香港联合交易所有限公司（下称"香港联交所"）上 市公司中粮包装控股有限公司（下称"中粮包装"或"标的公司"）全体股东发 起自愿有条件全面要约，以现金方式收购中粮包装全部已发行股份（要约人及其 一致行动人持有的股份除外）（下称"本次交易"或"潜在要约"）。本潜在要 约如进一步落实，将由本公司下属北京市华瑞凤泉管理咨询有限公司的下属公司 （下称"要约人"）提出。 4、本次交易相关事项尚存在不确定性，公司将根据相关事项的进展情况， 严格按照相关法律法规的规定履行有关审批程序，分阶段及时履行信息披露义务。 一、 本次交易概述 本公司正在筹划向香港联交所上市公司中粮包装的全体股东发起自愿有条 件全面要约，以现金方式收购中粮包装全部已发行股份（要约人及其一致行动人 持有的股份除外）。本潜在要约如进一步落实，将由 ...

www.chinastock.com.cn 证券研究报告 请务必阅读正文最后的中国银河证券股份有限公司免责声明 公司 2024 / 25 / 26 年能够实现基本每股收益 0.38 / 0.42 / 0.46 元，对应 PE 为 12X / 11X / 10X，维持"推荐"评级。 盈利预测 请务必阅读正文最后的中国银河证券股份有限公司免责声明。 2 | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |--------------------------------------|---------|-------|-------------------------------------|-------------|-----------------------------------------|--------|-------------------------------------|---------------------|-------------| | [Table_Money] 资产负债表（百万元） | | | | | 2 ...

Financial Performance - Revenue for the reporting period reached ¥3,551,440,217, representing a 5.95% increase compared to the same period last year[3] - Net profit attributable to shareholders was ¥279,335,738, a 32.68% increase year-over-year[3] - Basic and diluted earnings per share increased by 37.50% to ¥0.11[3] - Total operating revenue for the period reached RMB 3.55 billion, an increase from RMB 3.35 billion in the previous period, reflecting a growth of approximately 5.93%[26] - The total operating cost for the period was RMB 3.20 billion, up from RMB 3.12 billion, indicating an increase of about 2.63%[26] Cash Flow and Assets - Cash flow from operating activities showed a significant improvement, with a net amount of ¥608,806,785 compared to a negative cash flow of ¥318,594,168 in the previous year[3] - The company's operating cash flow net amount for the reporting period was RMB 608.81 million, compared to a negative RMB 318.59 million in the same period last year, primarily due to increased revenue and improved customer payment collection[20] - The company's cash and cash equivalents at the end of the period amounted to RMB 1.34 billion, up from RMB 880.70 million at the end of the previous period[29] - Total assets at the end of the reporting period were ¥16,456,501,490, a slight increase of 0.31% from the end of the previous year[3] - The total assets of the company reached 16,456,501,490 yuan, slightly up from 16,405,749,158 yuan at the beginning of the period[57] Shareholder Equity and Investments - The company's equity attributable to shareholders increased by 2.57% to ¥8,959,516,342[3] - The total equity attributable to shareholders increased to 8,959,516,342 yuan from 8,734,882,399 yuan, showing a positive trend in retained earnings[57] - The company approved a share repurchase plan during the board meeting held on February 29, 2024[12] - The net cash flow from investment activities was negative RMB 121.02 million, compared to negative RMB 88.55 million in the previous period, primarily due to a decrease in cash received from asset disposals[20] - The net cash flow from financing activities was negative RMB 310.62 million, compared to negative RMB 63.69 million in the previous period[29] Research and Development - Research and development expenses increased by 59.86% year-to-date, driven by increased project investments[6] - The company’s R&D expenses for the period were RMB 13.85 million, an increase from RMB 8.66 million in the previous period[26] Other Income and Expenses - Other income surged by 183.29% year-to-date, primarily due to received project subsidies[6] - Government subsidies recognized during the period amounted to 19,286,941 yuan, mainly consisting of fiscal subsidies and support rewards[42] - Sales expenses increased by 43.49% year-on-year, mainly due to higher promotional costs[20] - The company reported a non-operating loss from the disposal of non-current assets amounting to -313,752 yuan, primarily due to losses from the disposal of certain long-term assets[42] Liabilities and Inventory - Current liabilities totaled 6,131,457,947 yuan, a slight decrease from 6,145,623,122 yuan at the beginning of the period[57] - The company’s inventory decreased to 1,478,022,381 yuan from 1,681,831,127 yuan, indicating improved inventory management[55] - The company’s tax payable increased by 75.90% compared to the beginning of the period, reflecting growth in operating profits[44] Major Shareholders - The company’s major shareholders include Shanghai Yuanlong Investment Holding Group Co., Ltd., holding 840,570,606 shares, representing a significant portion of the total shares[21] Miscellaneous - The company's accounts receivable increased to 3,364,499,742 yuan, up from 3,206,177,751 yuan, indicating a growth in sales[55] - The company's cash flow statement indicates that the first quarter report was not audited, and no adjustments to previous years' accounting data were necessary[60]

为充分尊重投资者、提升交流的针对性，现就公司 2023 年度业绩说明会提 前向投资者公开征集问题，广泛听取投资者的意见和建议。投资者可访问"互动 易"平台（http://irm.cninfo.com.cn）"云访谈"栏目进入公司 2023 年度网 上业绩说明会页面或扫描下方二维码，提交您所关注的问题。公司将在 2023 年 度业绩说明会上，对投资者普遍关注的问题进行回答。 奥瑞金科技股份有限公司 关于举行 2023 年度网上业绩说明会的通知 奥瑞金科技股份有限公司（"奥瑞金"或"本公司"、"公司"）及董事会 全体成员保证信息披露的真实、准确、完整，没有虚假记载、误导性陈述或重大 遗漏。 公司将于 2024 年 5 月 13 日（星期一）下午 15:00-16:00 举行 2023 年度网 上业绩说明会，本次年度业绩说明会将采用网络远程的方式举行，投资者可登录 深圳证券交易所"互动易"平台（http://irm.cninfo.com.cn），进入"云访谈" 栏目参与本次年度业绩说明会。 出席本次年度网上业绩说明会的人员有：公司董事长周云杰先生、独立董事 张力上先生、董事会秘书高树军先生、财务总监高礼兵先生。 证 ...