中德证券有限责任公司 关于 青岛惠城环保科技集团股份有限公司 2024 年度向特定对象发行 A 股股票 之 上市保荐书 保荐机构（主承销商） 二〇二五年十月 青岛惠城环保科技集团股份有限公司 2024 年度向特定对象发行 A 股股票 上市保荐书 保荐机构及保荐代表人声明 中德证券有限责任公司（以下简称"中德证券"、"保荐机构"或"本保荐 机构"）接受青岛惠城环保科技集团股份有限公司（以下简称"惠城环保"、"公 司"或"发行人"）的委托，担任本次惠城环保向特定对象发行 A 股股票的保 荐机构，并指定陈超、毛传武担任本次保荐工作的保荐代表人。中德证券及保荐 代表人特做出如下承诺： 中德证券及其保荐代表人已根据《中华人民共和国公司法》（以下简称"《公 司法》"）、《中华人民共和国证券法》（以下简称"《证券法》"）、《上市公司证券发 行注册管理办法》（以下简称"《注册管理办法》"）等法律法规和中国证券监督管 理委员会（以下简称"中国证监会"）及深圳证券交易所（以下简称"深交所"） 的有关规定，诚实守信，勤勉尽责，严格按照依法制定的业务规则和行业自律规 范出具上市保荐书，并保证所出具文件真实、准确、完整。 如无特别说明 ...

中德证券有限责任公司 关于 青岛惠城环保科技集团股份有限公司 2024 年度向特定对象发行 A 股股票 之 发行保荐书 保荐机构（主承销商） 二〇二五年十月 青岛惠城环保科技集团股份有限公司 2024 年度向特定对象发行 A 股股票 发行保荐书 保荐机构及保荐代表人声明 | | | 青岛惠城环保科技集团股份有限公司 2024 年度向特定对象发行 A 股股票 发行保荐书 中德证券有限责任公司（以下简称"中德证券"、"保荐机构"或"本保荐 机构"）接受青岛惠城环保科技集团股份有限公司（以下简称"惠城环保"、"公 司"或"发行人"）的委托，担任本次惠城环保向特定对象发行 A 股股票的保 荐机构，并指定陈超、毛传武担任本次保荐工作的保荐代表人。中德证券及保荐 代表人特做出如下承诺： 中德证券及其指定保荐代表人根据《中华人民共和国公司法》《中华人民共 和国证券法》《证券发行上市保荐业务管理办法》《发行证券的公司信息披露内容 与格式准则第 27 号——发行保荐书和发行保荐工作报告》《上市公司证券发行注 册管理办法》等有关法律、法规和中国证监会的有关规定，诚实守信，勤勉尽责， 严格按照依法制订的业务规则、行业执业规范和道德 ...

股票简称：惠城环保 股票代码：300779 债券简称：惠城转债 债券代码：123118 青岛惠城环保科技集团股份有限公司 Qingdao Huicheng Environmental Technology Group Co., Ltd. （山东省青岛市黄岛区泊里镇港旺大道 395 号） 2024 年度向特定对象发行 A 股股票之 募集说明书 （注册稿） 保荐机构（主承销商） （北京市朝阳区建国路 81 号华贸中心 1 号写字楼 22 层） 二〇二五年十月 青岛惠城环保科技集团股份有限公司 2024 年度向特定对象发行 A 股股票 募集说明书 声 明 公司及控股股东、实际控制人、董事、监事、高级管理人员承诺本募集说明 书及其他信息披露资料不存在任何虚假记载、误导性陈述或重大遗漏，并对其真 实性、准确性及完整性承担相应的法律责任。 公司负责人、主管会计工作负责人及会计机构负责人保证募集说明书中财务 会计资料真实、完整。 中国证券监督管理委员会、深圳证券交易所对本次发行所作的任何决定或意 见，均不表明其对申请文件及所披露信息的真实性、准确性、完整性作出保证， 也不表明其对发行人的盈利能力、投资价值或者对投资者的收益 ...

青岛惠城环保科技集团股份有限公司 证券代码：300779 证券简称：惠城环保 公告编号：2025-095 债券代码：123118 债券简称：惠城转债 关于向特定对象发行股票提交募集说明书（注册稿）等 申请文件的提示性公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或重大遗漏。 青岛惠城环保科技集团股份有限公司（以下简称"公司"）向特定对象发行 股票的申请已于 2025 年 10 月 28 日获得深圳证券交易所（以下简称"深交所"） 上市审核中心审核通过，具体内容详见公司于 2025 年 10 月 29 日在巨潮资讯网 （www.cninfo.com.cn）披露的《关于向特定对象发行股票申请获得深圳证券交易 所上市审核中心审核通过的公告》（公告编号：2025-094）。 根据公司实际情况及相关审核要求，公司会同相关中介机构对募集说明书等 申请文件内容进行了更新和修订，具体内容详见公司于 2025 年 10 月 31 日在巨 潮资讯网（www.cninfo.com.cn）披露的相关文件。 公司本次向特定对象发行股票事项尚需获得中国证券监督管理委员会（以下 称"中国证监会" ...

Core Viewpoint - Huicheng Environmental Protection (300779) is currently collaborating with a third party to conduct a full lifecycle carbon accounting, with specific carbon emission data to be disclosed after the completion of the assessment [1] Company Summary - The company is actively engaging in carbon accounting initiatives to enhance transparency regarding its carbon emissions [1]

Core Viewpoint - The stock of Huicheng Environmental Protection has experienced fluctuations, with a year-to-date increase of 61.87%, but a recent decline in the last 20 and 60 days [1][2]. Company Overview - Huicheng Environmental Protection Technology Group Co., Ltd. was established on February 27, 2006, and went public on May 22, 2019. The company primarily provides waste catalyst treatment services for refining enterprises and develops, produces, and sells FCC catalysts and other resource utilization products [2]. - The revenue composition of the company includes: 62.93% from hazardous waste treatment services, 30.15% from resource utilization products, 3.97% from other products, 2.43% from three waste governance, and 0.53% from other sources [2]. Financial Performance - For the period from January to September 2025, Huicheng Environmental Protection achieved an operating income of 875 million yuan, representing a year-on-year growth of 1.47%. However, the net profit attributable to the parent company was 27.55 million yuan, a decrease of 36.59% year-on-year [2]. - The company has distributed a total of 85.27 million yuan in dividends since its A-share listing, with 40.27 million yuan distributed over the past three years [3]. Shareholder Information - As of September 30, 2025, the number of shareholders of Huicheng Environmental Protection increased to 23,000, up by 105.96%. The average circulating shares per person decreased by 51.18% to 6,847 shares [2]. - Notable new shareholders include Hong Kong Central Clearing Limited and Southern CSI 1000 ETF, holding 1.4045 million shares and 1.2554 million shares, respectively [3].

Group 1 - The report highlights that the wealth management market in China has seen a significant increase in scale, reaching a new high despite valuation rectification pressures, with a third-quarter increase of 1.46 trillion yuan, which is 620 billion yuan more than the same period last year [5] - The report indicates that the financial institutions' deposit growth has slowed down, with a total increase of 4.76 trillion yuan in deposits in the third quarter, which is a decrease of 400 billion yuan year-on-year [5] - The wealth management and bond fund scales have shown a year-on-year decrease in the second half of the year, while deposits have started to recover [5] Group 2 - The report discusses the growth potential of the pool cleaning robot industry, which has a current market size of 2.5 billion USD and is expected to grow to 4.21 billion USD by 2029, with a CAGR of 11.1% from 2024 to 2029 [6] - The company is positioned as a leading player in the pool cleaning robot market, holding a 9.2% market share and ranking third globally, with the top five manufacturers accounting for approximately 74.9% of the market [6] - The report emphasizes the company's competitive advantages, including strong R&D capabilities, comprehensive product offerings, and a robust multi-channel sales strategy [6] Group 3 - The report notes that the company has experienced a slowdown in revenue growth, with a 2025 year-to-date revenue of 1.76 billion yuan, reflecting an 18.7% increase year-on-year, while net profit has decreased by 29% [11] - The company is expected to face continued pressure on profitability due to significant investments in new product molds [11] - The report projects net profits for the company to be 121 million yuan, 145 million yuan, and 171 million yuan for 2025, 2026, and 2027, respectively, indicating a decline in 2025 followed by growth in subsequent years [11] Group 4 - The report indicates that the company has achieved a significant increase in revenue and net profit, with a third-quarter revenue of 19.68 billion yuan, representing a 129.19% year-on-year growth [31] - The new game "杖剑传说" has contributed significantly to the company's revenue growth, with total revenue from this game reaching 11.66 billion yuan in the first three quarters of 2025 [31] - The report highlights the company's strong performance in overseas markets, with a 59.46% year-on-year increase in overseas revenue [33]

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Insights - The company experienced a steady revenue growth in Q3 2025, with a revenue of 310 million yuan, representing a year-on-year increase of 16.0%. However, the net profit attributable to the parent company decreased by 36.5% year-on-year for the first three quarters of 2025, totaling 30 million yuan [1] - The increase in Q3 profit is attributed to higher sales and revenue from catalysts and increased income from ash disposal. The overall profit decline in the first three quarters is due to delayed steam sales and rising overall expenses from expanding new projects [1][2] - The company's mixed waste plastic deep catalytic cracking project has begun normal sales, with plans to achieve full production by early 2026, which is expected to be a new growth point for the company [3] Financial Performance Summary - For the first three quarters of 2025, the gross margin improved to 26.4%, up by 1.6 percentage points year-on-year. However, the net cash flow from operating activities saw a significant decline of 3416.5%, amounting to -140 million yuan, primarily due to reduced cash receipts from sales and increased cash payments for new projects [2] - The company forecasts revenues of 1.25 billion yuan, 2.50 billion yuan, and 3.82 billion yuan for 2025, 2026, and 2027 respectively, with net profits of 110 million yuan, 480 million yuan, and 810 million yuan for the same years [4][3] - The projected P/E ratios for 2025, 2026, and 2027 are 265.7x, 63.4x, and 37.1x respectively, indicating a significant expected growth in profitability over the forecast period [4]

Market Overview - The environmental governance sector increased by 0.53% on October 29, with Shanghai Xiba leading the gains [1] - The Shanghai Composite Index closed at 4016.33, up 0.7%, while the Shenzhen Component Index closed at 13691.38, up 1.95% [1] Stock Performance - Notable gainers in the environmental governance sector included: - Shanghai Xiba (603200) with a closing price of 92.86, up 6.64% [1] - Baolijie (920802) at 18.51, up 6.20% [1] - Haitan Co. (603759) at 11.00, up 5.87% [1] - Fulongma (603686) at 25.57, up 5.49% [1] - Huicheng Environmental (300779) at 161.07, up 5.29% [1] - Conversely, the following stocks experienced declines: - Haixia Environmental (603817) at 7.17, down 7.00% [2] - ST Taihe (605081) at 11.23, down 4.99% [2] - Zhuojin Co. (688701) at 9.22, down 4.55% [2] Capital Flow - The environmental governance sector saw a net inflow of 339 million yuan from institutional investors, while retail investors experienced a net outflow of 178 million yuan [2][3] - Major stocks with significant capital inflows included: - Fulongma (603686) with a net inflow of 3.12 billion yuan [3] - Shanghai Xiba (603200) with a net inflow of 196 million yuan [3] - Huicheng Environmental (300779) with a net inflow of 116 million yuan [3] - Stocks with notable net outflows included: - Fulongma (603686) with a net outflow of 1.11 billion yuan from retail investors [3] - Shanghai Xiba (603200) with a net outflow of 4.51 million yuan from retail investors [3]

Core Viewpoint - Huicheng Environmental Protection has received approval from the Shenzhen Stock Exchange for its application to issue shares to specific investors, pending final registration approval from the China Securities Regulatory Commission (CSRC) [1] Summary by Relevant Sections Issuance Details - The company plans to raise a total of up to 850 million yuan (approximately 85 million) through this issuance, which will be allocated to various projects including the general industrial solid waste treatment project and environmental resource utilization project in the Jieyang Dannan Sea Petrochemical Industrial Zone, as well as to supplement working capital [1][2] - The total investment for the projects is approximately 1.1586862 billion yuan (approximately 115.87 million), with specific allocations of 376.67 million for the solid waste treatment project, 532.0162 million for the resource utilization project, and 250 million for working capital [2] Investor Participation - The issuance will target no more than 35 specific investors, including qualified institutional investors such as securities investment fund management companies, securities companies, trust companies, financial companies, insurance institutions, and qualified foreign institutional investors [2] - All participating investors will subscribe to the shares using cash in RMB at a unified price [2] Pricing and Share Quantity - The issuance will adopt a pricing method based on an inquiry system, with the final price set at no less than 80% of the average trading price over the 20 trading days prior to the pricing date [3] - The number of shares issued will be determined by dividing the total raised funds by the issuance price, not exceeding 30% of the company's total share capital after excluding treasury shares, which amounts to a maximum of 58,197,099 shares [4] - The actual controlling shareholder, Zhang Xinkong, will not subscribe to the new shares, maintaining control with a reduced stake of 33.38% post-issuance [4] Underwriting and Regulatory Process - The underwriting for this issuance is handled by Zhongde Securities Co., Ltd., with designated representatives overseeing the process [4]