证券研究报告·公司点评报告·博彩业 澳博 控股（0880.HK） [ 2T 0ab 2le 3_Ma年in] 四季报点评：业绩符合预期，上葡京及新 [Table_Au2th0o2r4] 年 03月 08日 葡京协同作用逐步显现 分析师 买入（维持） 欧阳诗睿 (852) 3982 3217 ouyangshirui@dwzq.com.hk 盈利预测与估值 2022A 2023E 2024E 2025E 营业总收入（百万港元） 6,678.6 21,705.1 26,023.0 28,797.8 股[T价ab走le_势Pi cQuote] 同比 -33.7 225.0 19.9 10.7 经调整物业EBITDA（百万港元） -3,095.0 1,944.9 3,476.1 4,910.2 同比 - - 78.7 41.3 每股收益-最新股本摊薄（港元/股） -1.23 0.03 0.26 0.46 EV/经调整物业EBITDA - 21.17 11.85 8.39 数 据来源：公司公告，东吴证券（香港） 投资要点 ◼ 业绩符合预期，看好后续经调整物业EBITDA利润率恢复至2019年水 数据来源：Wind 平。 ...

证券研究报告·公司点评报告·博彩业 新濠 国际发展（0200.HK） [ 2T 0ab 2le 3_Ma年in] 四季报点评：受到赢率偏低及减值费用的 [Table_Au2th0o2r4] 年 03月 04日 影响，业绩略低于预期 分析师 买入（维持） 欧阳诗睿 (852) 3982 3217 ouyangshirui@dwzq.com.hk 盈利预测与估值 2022A 2023E 2024E 2025E 营业总收入（百万港元） 10,565.7 30,051.0 35,167.7 38,491.2 股[T价ab走le_势Pi cQuote] 同比 -32.4% 184.4% 17.0% 9.5% 经调整物业EBITDA（百万港元） -362.0 7,802.6 9,777.8 11,234.2 同比 - - - 14.9% 每股收益-最新股本摊薄（港元/股） -3.40 -1.46 0.11 0.99 EV/经调整物业EBITDA - 8.06 6.43 5.60 数据来源：公司公告，东吴证券（香港） 投资要点 ◼ 受到赢率偏低及减值费用的影响，业绩略低于预期：营收端，4Q23 公 数据来源：Wind 司实 ...

证券研究报告·公司点评报告·博彩业 银河 娱乐（0027.HK） [ 2T 0ab 2le 3_Ma年in] 四季报点评：业绩略低于预期，加码新物 [Table_Au2th0o2r4] 年 02月 29日 业以提升长期竞争力 分析师 买入（维持） 欧阳诗睿 (852) 3982 3217 ouyangshirui@dwzq.com.hk 盈利预测与估值 2022A 2023E 2024E 2025E 营业总收入（百万港元） 11,473.7 36,314.2 43,695.7 47,810.4 股[T价ab走le_势Pi cQuote] 同比 -43.3 216.5 20.3 9.4 经调整物业EBITDA（百万港元） -553.0 10,497.2 13,832.3 15,818.1 同比 - - 31.8 14.4 每股收益-最新股本摊薄（港元/股） -0.79 1.68 2.61 3.21 EV/经调整物业EBITDA - 17.34 13.16 11.50 数据来源：公司公告，东吴证券（香港） 投资要点 ◼ 业绩略低于预期，看好后续经调整物业EBITDA利润率恢复至2019年 数据来源：Wind 水平 ...

Investment Rating - The report maintains a "Buy" rating for MGM China (2282 HK) [1] Core Views - MGM China's 4Q23 revenue and profits exceeded expectations, with total revenue reaching HKD 7 68 billion (134 9% of 4Q19 levels) and adjusted property EBITDA of HKD 2 19 billion (140 6% of 4Q19 levels) [2] - The company's gaming revenue recovery outpaced the industry, with mass market (including slots) gaming revenue reaching 163 1% of 4Q19 levels, leading the industry by 59 percentage points [3] - Non-gaming revenue recovered to 159 1% of 4Q19 levels, driven by successful events and concerts [3] - The report raises 2023-2025 revenue forecasts to HKD 24 2 billion, HKD 26 77 billion, and HKD 28 42 billion respectively, with adjusted property EBITDA forecasts of HKD 7 13 billion, HKD 8 13 billion, and HKD 8 76 billion [3] Financial Performance - 4Q23 gaming revenue reached HKD 8 5 billion, recovering to 125 1% of 2019 levels, with VIP and mass market (including slots) gaming revenue at 49 4% and 163 1% of 4Q19 levels respectively [3] - The company's market share increased to 16 3% in 4Q23 from 9 7% in 4Q19, maintaining a full-year 2023 market share of 15 1% despite new property openings by competitors [3] - MGM Macau and MGM Cotai achieved mass market table daily drop of 104 0% and 121 8% of 2019 levels respectively [3] Operational Highlights - The company's operational performance remained strong in early 2024, with January adjusted property EBITDA and market share exceeding October 2023 peak levels [3] - Chinese New Year period saw visitor numbers and gaming volumes significantly surpassing 2019 levels [3] - The company has successfully hosted concerts by international and local artists, boosting non-gaming revenue and driving foot traffic [3] Valuation - The report sets a target price of HKD 16 8, with current EV/adjusted property EBITDA multiples of 10 0x, 8 8x, and 8 1x for 2023-2025 [3] - The stock is trading at HKD 12 58, with a 52-week range of HKD 9 20-12 94 [4]