近期新炬网络（605398）发布2025年一季报，证券之星财报模型分析如下： 经营业绩 新炬网络在2025年一季度的财务报告显示，公司营业总收入为1.21亿元，同比下降9.44%；归母净利润 为546.12万元，同比下降41.32%；扣非净利润为241.77万元，同比下降71.82%。这些数据显示公司在报 告期内的盈利能力出现了明显的下滑。 每股经营性现金流为0.12元，同比增长122.41%，显示出公司在经营活动中的现金流有所改善。然而， 货币资金为6.04亿元，同比下降18.61%，表明公司持有的现金资产有所减少。 应收账款与偿债能力 公司应收账款为8645.4万元，同比增长10.92%，且当期应收账款占最新年报归母净利润比高达 404.22%，这一比例较高，需关注应收账款的回收情况。有息负债为577.22万元，同比下降70.02%，显 示出公司在降低负债方面的努力。 商业模式与资本回报 盈利能力 从盈利能力来看，公司的毛利率为38.72%，同比减少0.06%；净利率为4.37%，同比减少37.44%。每股 收益为0.03元，同比减少50.0%。这表明公司在主营业务上的盈利水平有所下降。 成本与费用 公司 ...

Financial Overview - The total operating revenue of Henglin Co., Ltd. for Q1 2025 reached 2.654 billion yuan, an increase of 12.74% year-on-year, while the net profit attributable to shareholders was 51.8647 million yuan, a decrease of 49.49% year-on-year [1] - The net profit after deducting non-recurring gains and losses was 52.6501 million yuan, down 48.89% year-on-year [1] Key Financial Indicators - The accounts receivable of Henglin Co., Ltd. were significantly high, with accounts receivable accounting for 718.04% of the latest annual net profit [3] - The operating cash flow per share was -0.39 yuan, a decrease of 134.51% year-on-year, indicating cash flow pressure [3] Debt Situation - The company's interest-bearing debt was 2.686 billion yuan, a decrease of 15.95% year-on-year, but the interest-bearing asset-liability ratio remained at 26.28%, necessitating ongoing monitoring of its debt situation [4] Business Model and Performance Evaluation - The company's performance relies heavily on research and marketing efforts, with a return on invested capital (ROIC) of 5.07% last year, indicating average capital returns [5] - The net profit margin was 2.41%, suggesting low added value for the company's products or services [5] Summary - Overall, Henglin Co., Ltd. exhibited weak performance in Q1 2025, particularly in net profit and cash flow, which showed significant declines. The company needs to focus on improving accounts receivable collection and cash flow, while also managing debt levels to ensure future stability [6]

Revenue and Profit - The company achieved a total revenue of 933 million yuan in Q1 2025, representing a year-on-year increase of 0.61% [2] - The net profit attributable to shareholders reached 8.27 million yuan, a significant year-on-year increase of 3666.57%, while the net profit excluding non-recurring items was 1.77 million yuan, up 133.55% year-on-year [2] Profitability - The gross margin stood at 26.52%, an increase of 12.91% year-on-year, indicating improved profitability in core operations [3] - The net profit margin was 0.68%, which, despite a year-on-year increase of 282.8%, remains at a low level [3] - Earnings per share were 0.02 yuan, reflecting a year-on-year decline of 60.0%, suggesting that profit expansion did not translate into higher earnings per share [3] Cost Control - Total selling, administrative, and financial expenses amounted to 178 million yuan, accounting for 19.04% of revenue, which is an increase of 3.13% year-on-year [4] Cash Flow and Asset Status - Operating cash flow per share was -1.46 yuan, a year-on-year decrease of 19.56%, indicating increased cash outflow from operating activities [5] - Accounts receivable totaled 1.596 billion yuan, representing 465.81% of the latest annual net profit, highlighting a need to monitor receivables collection to mitigate potential bad debt risks [5] Capital Structure - Interest-bearing debt rose to 330 million yuan, a substantial year-on-year increase of 2630.92%, indicating significant growth in debt financing [6] - Cash and cash equivalents were 1.524 billion yuan, down 7.34% year-on-year, necessitating attention to the company's liquidity management [6] Business Model and Future Development - The company's performance is primarily driven by research and development, necessitating further examination of the actual conversion of R&D results [7] - Since its listing, the company has raised a total of 631 million yuan and distributed dividends totaling 184 million yuan, resulting in a dividend financing ratio of 0.29, indicating stable operations in the capital market [7]

近期圣晖集成（603163）发布2025年一季报，证券之星财报模型分析如下： 经营业绩 圣晖集成在2025年一季度实现了显著的业绩增长。根据财报数据，公司营业总收入达到5.75亿元，同比 上升62.74%；归母净利润为2895.13万元，同比上升62.59%；扣非净利润为2846.59万元，同比上升 61.23%。这些数据显示公司在报告期内保持了强劲的增长势头。 盈利能力 尽管收入大幅增长，公司的毛利率为9.76%，同比下降了17.18%，这表明公司在成本控制方面可能面临 一定压力。然而，净利率达到了5.35%，同比增长6.62%，显示出公司在盈利能力上的提升。每股收益 为0.29元，同比增长61.11%，进一步验证了公司盈利能力的增强。 成本与费用 公司在成本和费用控制方面表现出色。销售费用、管理费用、财务费用总计为1001.55万元，三费占营 收比仅为1.74%，同比减少了61.85%。这表明公司在运营效率上有显著改善。 现金流与资产负债 值得注意的是，每股经营性现金流为-0.71元，同比减少了94.5%，这可能反映出公司在经营活动中的现 金流压力。此外，公司应收账款为3.3亿元，占最新年报归母净利润的比 ...

近期东方材料（603110）发布2025年一季报，证券之星财报模型分析如下： 财务概况 东方材料在2025年一季度实现营业总收入8183.18万元，较去年同期下降7.5%。尽管主营收入有所减 少，公司的归母净利润却达到了295.03万元，同比增长了13.27%。然而，扣除非经常性损益后的净利润 为192.49万元，同比减少了21.89%。 盈利能力分析 本报告期内，东方材料的盈利能力有所提升，毛利率达到28.88%，同比增加了4.51个百分点；净利率为 3.61%，同比增幅达22.46%。这表明公司在控制成本和提高效率方面取得了一定成效。 成本与费用 销售费用、管理费用、财务费用总计为1715.71万元，占营业收入的比例为20.97%，相比去年同期增长 了14.76%。这可能反映了公司在扩大市场推广或内部管理上的投入增加。 资产负债情况 截至一季度末，公司的货币资金保持稳定，为1.77亿元，与去年同期基本持平。应收账款则有所增长至 1.37亿元，增幅为5.16%，需要注意的是，应收账款与利润的比例高达977.98%，提示可能存在较大的坏 账风险。 每股指标 每股净资产为3.51元，同比增长2.07%；每股经营 ...

Financial Overview - Company achieved total operating revenue of 952 million yuan in Q1 2025, a year-on-year increase of 23.68% [1] - Net profit attributable to shareholders reached 78.48 million yuan, up 2.04% year-on-year [1] - Deducted non-recurring profit reached 68.55 million yuan, showing a significant increase of 50.36% year-on-year [1] Profitability Analysis - Gross margin stood at 21.91%, reflecting a year-on-year increase of 14.04%, indicating improved cost control [2] - Net margin was 8.25%, down 17.5% year-on-year, potentially due to increased operational costs or other factors [2] - The ratio of operating expenses to revenue was 6.68%, a decrease of 4.33% year-on-year, demonstrating effective expense management [2] Asset and Liability Situation - Cash reserves amounted to 1.419 billion yuan, a year-on-year increase of 63.99%, indicating strong liquidity [3] - Accounts receivable reached 948 million yuan, up 22.64% year-on-year, with a concerning ratio of accounts receivable to net profit attributable to shareholders at 368.44%, suggesting potential bad debt risks [3] - Interest-bearing liabilities increased significantly to 1.441 billion yuan, a year-on-year rise of 261.04%, necessitating careful monitoring of the debt level [3] Per Share Metrics - Earnings per share (EPS) remained stable at 0.02 yuan, unchanged from the same period last year [4] - Net asset value per share was 1.0 yuan, reflecting a year-on-year growth of 6.81% [4] - Operating cash flow per share was 0.05 yuan, an increase of 18.26% year-on-year [4] Business Model and Financing Dividends - Company’s performance is primarily driven by R&D and capital expenditures, with cumulative financing of 2.711 billion yuan over 35 years and cumulative dividends of 298 million yuan, resulting in a low dividend-to-financing ratio of 0.11, indicating a preference for reinvestment over dividends [5]

近期外服控股（600662）发布2025年一季报，证券之星财报模型分析如下： 营收与利润 外服控股在2025年一季度实现了营业总收入62.74亿元，同比增长16.82%。归母净利润达到2.11亿元， 同比增长8.85%；扣非净利润为1.2亿元，同比增长5.21%。这表明公司在报告期内保持了较好的盈利水 平。 盈利能力 尽管营收和利润有所增长，但公司的毛利率和净利率分别下降至8.15%和3.73%，同比下降12.9%和 10.73%。这可能反映出公司在主营业务上的盈利能力有所减弱。 成本控制 公司在成本控制方面表现出色，销售费用、管理费用、财务费用总计2.89亿元，三费占营收比为 4.61%，同比下降14.27%。这表明公司在费用管理上取得了积极成效。 现金流与应收账款 值得注意的是，公司每股经营性现金流为-0.2元，同比下降212.99%，显示出公司在经营活动中现金流 状况不佳。此外，应收账款占最新年报归母净利润的比例高达105.83%，应收账款体量较大，需关注其 回收情况。 资产与负债 公司货币资金为93.99亿元，同比增长4.82%，有息负债为6.49亿元，同比下降15.41%，表明公司现金资 产健康，负 ...

Core Viewpoint - The recent financial report of Weiteng Electric (688226) shows a significant increase in revenue but a decline in net profit, indicating potential challenges in profitability despite revenue growth [1][4]. Financial Performance - The total revenue for the year reached 3.481 billion yuan, representing a year-on-year increase of 22.23% [1][4]. - The net profit attributable to shareholders was 94.87 million yuan, down 21.25% compared to the previous year [1][4]. - In Q4, the revenue was 736 million yuan, a decrease of 12.41% year-on-year, with a net loss of 14.17 million yuan, a decline of 139.68% [1][4]. Profitability Metrics - The gross margin was 15.68%, down 11.28% year-on-year, while the net margin fell to 2.94%, a decrease of 37.43% [3][4]. - The total of selling, administrative, and financial expenses was 287 million yuan, accounting for 8.25% of revenue, an increase of 3.03% year-on-year [3][4]. Cash Flow and Debt - The company reported a significant increase in cash and cash equivalents, reaching 299.68 million yuan, up 193.04% year-on-year [4]. - The accounts receivable stood at 1.477 billion yuan, showing a slight decrease of 0.66% [4]. - Interest-bearing liabilities increased by 31.64% to 1.43 billion yuan [4]. Analyst Expectations - Analysts had previously expected a net profit of around 182 million yuan for 2024, which was not met by the actual results [2][5]. - The average forecast for net profit in 2025 is 204 million yuan, with an expected earnings per share of 1.09 yuan [5]. Investment Insights - The company has a return on invested capital (ROIC) of 5.42%, indicating average capital returns [4]. - The cumulative financing since the company's listing is 828 million yuan, with total dividends amounting to 77.49 million yuan, resulting in a dividend-to-financing ratio of 0.09 [4]. Fund Holdings - The largest fund holding Weiteng Electric is Wan Jia New Energy Theme Mixed Fund, which holds 39,100 shares and has recently entered the top ten holdings [6].

近期朗科智能(300543)发布2025年一季报，证券之星财报模型分析如下： 经营概况 朗科智能(300543)在2025年一季度实现了营业总收入3.93亿元，同比上升12.21%；归母净利润997.96万 元，同比上升14.22%；扣非净利润953.81万元，同比上升35.91%。这表明公司在报告期内盈利能力有所 提升。 盈利能力 资产状况 截至报告期末，公司的货币资金为4.87亿元，较去年同期下降了6.07%；应收账款为3.31亿元，同比增 加了24.10%。值得注意的是，应收账款与利润的比例达到了641.06%，这可能对公司现金流产生一定影 响，需密切关注。 资本结构 公司的有息负债从去年同期的3.94亿元大幅减少至1.03亿元，降幅达73.95%。这表明公司在降低负债水 平方面取得了显著进展，有助于减轻财务负担。 分红与融资 自上市以来，公司累计融资总额为3.38亿元，累计分红总额为1.98亿元，分红融资比为0.59。这显示出 公司在回报股东方面表现较为积极。 总结 公司的毛利率和净利率分别为17.98%和2.78%，分别同比增加了10.79%和12.43%。这显示出公司在控制 成本方面取得了一定成效 ...

近期若羽臣(003010)发布2025年一季报，证券之星财报模型分析如下： 财务概况 若羽臣(003010)在2025年一季度实现了显著的业绩增长。根据最新发布的财报，公司营业总收入达到 5.74亿元，同比上升54.16%；归母净利润为2742.2万元，同比上升113.88%；扣非净利润为2520.26万 元，同比上升107.62%。 盈利能力 公司在盈利能力方面表现出色。毛利率为53.94%，同比增加了118.84%；净利率为4.78%，同比增加了 38.74%。每股收益为0.17元，同比增长了122.64%。 成本与费用 尽管收入和利润大幅增长，但公司的三费(销售费用、管理费用、财务费用)占比也显著上升。三费总计 2.79亿元，占总营收的比例为48.69%，同比增幅达143.44%。这表明公司在成本控制方面面临一定压 力。 资产与负债 截至报告期末，公司货币资金为7.62亿元，同比增加89.52%；有息负债为4.07亿元，同比增加 122.01%。有息资产负债率已达24.54%，建议关注公司债务状况。 应收账款 应收账款为1.34亿元，与去年同期基本持平，但应收账款与利润的比例达到了126.97%，建议关 ...