Group 1 - The 2025 Shanghai Technology Festival opened in Zhangjiang, Shanghai, showcasing robots from Fourier, a company specializing in robotics [1] - The two featured robots, Fourier N1 and GR-2, attracted significant attention, highlighting the company's advancements in robotics technology [1][3] - Fourier N1 is a compact robot with a height of 1.3 meters and a weight of 38 kilograms, capable of running at a speed of 3.5 meters per second and has completed over 1000 hours of outdoor testing [3] Group 2 - Fourier GR-2 is a larger robot, standing at 1.75 meters and weighing 63 kilograms, equipped with advanced actuators and a self-developed dexterous hand, enabling versatile applications in various fields [3] - The company has been active in the medical robotics sector for ten years, with products deployed in over 3000 medical terminals globally [3][4] - Fourier has developed over 30 rehabilitation robot products, delivering thousands of units, and aims to expand the use of humanoid robots in rehabilitation hospitals and community health service centers in the next few years [4] Group 3 - The rehabilitation robots possess significant commercial and social value, with a large market potential, but they require advanced technology for effective human interaction [4] - The integration of the robot's "brain" and "cerebellum" is a current challenge, affecting real-time and rapid action generation [4] - The company is focused on building a robust industrial ecosystem through collaborations with hospitals, universities, and research institutions to shorten innovation cycles [5]

Investment Rating - Investment rating: Buy (maintained) [2][8] Core Views - The company is facing short-term pressure on performance in 2024, but is increasing R&D investment to build long-term advantages [2][6] - The company reported a revenue of 744 million yuan in 2024, a slight decrease of 0.17% year-on-year, and a net profit attributable to shareholders of 103 million yuan, down 54.68% year-on-year [6][9] - The company is focusing on the rehabilitation sector, which has significant long-term potential, while experiencing short-term profit pressure due to rising expense ratios [6][9] Financial Performance Summary - 2024 revenue: 744 million yuan (yoy -0.17%); net profit: 103 million yuan (yoy -54.68%); non-recurring net profit: 89.97 million yuan (yoy -55.90%) [6][11] - Q4 2024 revenue: 237 million yuan (yoy +16.74%); net profit: 29.53 million yuan (yoy -38.45%); non-recurring net profit: 25.54 million yuan (yoy -35.06%) [6][11] - Q1 2025 revenue: 186 million yuan (yoy +10.02%); net profit: 22.95 million yuan (yoy -41.26%); non-recurring net profit: 18.71 million yuan (yoy -48.72%) [6][11] Expense and Profitability Metrics - Sales expense ratio: 28.91% (yoy +6.10pct); management expense ratio: 8.10% (yoy +2.60pct); R&D expense ratio: 20.45% (yoy +6.12pct) [6][9] - Gross margin: 67.42%, down 1.20 pct year-on-year; net margin: 13.83%, down 16.82 pct year-on-year [6][9] R&D Investment and Future Outlook - R&D investment in 2024 was 152 million yuan, an increase of 42.41% year-on-year, accounting for 20.45% of total revenue [6][9] - The company has established multiple R&D centers and is focusing on advanced technologies such as brain-machine interfaces and rehabilitation robotics [7][9] - Revenue projections for 2025-2027 are 848 million yuan, 972 million yuan, and 1.121 billion yuan, with growth rates of 14.1%, 14.6%, and 15.3% respectively [8][11] Earnings Per Share and Valuation - Expected EPS for 2025-2027: 0.94 yuan, 1.21 yuan, and 1.57 yuan, with corresponding P/E ratios of 38x, 29x, and 23x [9][11]

Investment Rating - The investment rating for the company is "Buy" (maintained) [2][8] Core Views - The company's performance is under short-term pressure in 2024, but increased R&D investment is expected to build long-term advantages [2][6] - The company reported a revenue of 744 million yuan in 2024, a year-on-year decrease of 0.17%, and a net profit attributable to shareholders of 103 million yuan, down 54.68% year-on-year [6][9] - The company is focusing on the rehabilitation sector, which has significant long-term potential despite short-term profit pressures due to rising expense ratios [6][9] Financial Performance Summary - In 2024, the company achieved a revenue of 744 million yuan, with a year-on-year change of -0.17% [6][11] - The net profit attributable to shareholders was 103 million yuan, reflecting a year-on-year decline of 54.68% [6][11] - The company’s gross margin was 67.42%, down 1.20 percentage points year-on-year, and the net margin was 13.83%, down 16.82 percentage points year-on-year [6][11] - R&D expenses increased by 42.41% year-on-year to 152 million yuan, representing 20.45% of total revenue [6][11] Revenue Breakdown - Revenue from rehabilitation therapy equipment was 504 million yuan, up 9.85% year-on-year [6][9] - Revenue from rehabilitation training equipment was 165 million yuan, down 19.89% year-on-year [6][9] - Revenue from rehabilitation assessment equipment was 27.62 million yuan, down 21.92% year-on-year [6][9] Future Projections - Revenue projections for 2025, 2026, and 2027 are 848 million yuan, 972 million yuan, and 1.121 billion yuan, respectively, with growth rates of 14.1%, 14.6%, and 15.3% [8][11] - Net profit projections for the same years are 151 million yuan, 194 million yuan, and 251 million yuan, with growth rates of 46.5%, 28.8%, and 29.3% [8][11] - The expected EPS for 2025, 2026, and 2027 are 0.94 yuan, 1.21 yuan, and 1.57 yuan, respectively [8][11]

Group 1 - Xiangyu Medical is actively engaged in the fields of rehabilitation robots and brain-computer interfaces, focusing on four directions: movement, therapy, assessment, and nursing [1] - The company has over 20 ongoing projects related to rehabilitation robots, with a portable exoskeleton walking robot expected to obtain certification within the year [1] - Xiangyu Medical has established the Sun-BCI Lab for brain-computer interfaces, covering four product categories, with some products expected to receive certification in the second half of the year [1] Group 2 - The National Healthcare Security Administration has released a guideline for pricing projects related to neurological medical services, supporting the realization of high-level medical technology value [1] - Hubei province has taken the lead in implementing specific pricing, providing a reference template for other regions [1] - The company possesses core algorithm intellectual property and has independently developed high-precision multimodal brain-computer interface rehabilitation devices [1] Group 3 - Xiangyu Medical's testing and inspection center is equipped with advanced testing equipment, offering one-stop testing services [1] - The company also provides rehabilitation equipment for children and multidisciplinary pelvic floor products [1] - The company is scheduled to disclose its first-quarter report for 2025 on April 25 [1]