Core Viewpoint - Changshu Bank reported a revenue of 9M25 at 9.05 billion yuan, a year-on-year increase of 8.2%, with net profit attributable to shareholders at 3.36 billion yuan, up 12.8% year-on-year, indicating stable growth despite challenges in non-interest income [1][2]. Financial Performance - Revenue for 9M25 reached 9.05 billion yuan, reflecting an 8.2% increase year-on-year, with a deceleration in growth compared to 1H25 by 1.9 percentage points [1]. - Net profit attributable to shareholders was 3.36 billion yuan, marking a 12.8% year-on-year increase, with a slight deceleration of 0.7 percentage points compared to 1H25 [1]. - Net interest income for 9M25 was 7.07 billion yuan, up 2.4% year-on-year, with growth accelerating compared to 1H25 by 1.6 percentage points [1]. - Non-interest income for 9M25 was 1.68 billion yuan, a 20.0% increase year-on-year, but growth slowed by 24.7 percentage points compared to 1H25 due to bond market adjustments [1]. Loan Growth and Quality - As of the end of 9M25, the loan balance was 256.8 billion yuan, a year-on-year increase of 7.1%, with growth accelerating by 1.9 percentage points compared to 1H25 [2]. - Small and micro loans saw a net increase of 0.9 billion yuan in Q3 25, nearing the net increase of 1 billion yuan in the first half of the year [2]. - The non-performing loan ratio remained stable at 0.76% as of the end of 9M25, indicating strong asset quality [3]. Profitability and Cost Management - The net interest margin for 9M25 was 2.57%, down 18 basis points year-on-year, but the decline was less severe than the 21 basis points drop in 1H25 [2]. - The company’s interest-earning asset yield was 4.29%, showing a slight recovery from 4.26% in 1H25, while the cost of interest-bearing liabilities improved to 1.92% from 1.94% in 1H25 [2]. Investment Outlook - Changshu Bank is focused on serving small and micro enterprises, maintaining a robust and controllable risk profile, which positions it well for continued performance in a challenging industry environment [3]. - The bank is expected to maintain a leading position in the industry, with projected net profits for 2025-2027 at 4.29 billion, 4.78 billion, and 5.26 billion yuan, representing year-on-year growth rates of 12.6%, 11.3%, and 10.1% respectively [3].