[Table_Stock] 芯碁微装（688630） 证 券 研 究 报 告 构建"PCB+泛半导体"双引擎增长模式， "技术壁垒+全球协同"助力业绩持续增 长 ——芯碁微装业绩点评 [Tabl投e_资Su摘mm要ary] 事件概述 1月21日，公司发布公告称，预计2025年年度公司实现归属于母公司 所有者的净利润为2.75亿元-2.95亿元，较上年同期增加1.14亿元-1.34 亿元，同比增长 71.13%-83.58%；预计 2025 年年度实现归属于母公 司所有者的扣除非经常性损益的净利润2.64亿元-2.84亿元，较上年同 期增加1.15亿元-1.35亿元，同比增长77.70%-91.16%。 [行Ta业ble_Industry] : 机械设备 日期: shzqdatemark [T分ab析le师_Author] : 颜枫 E-mail: yanfeng@shzq.com 分析与判断 投资建议 我们预测公司2025-2027年营业收入分别为14.73亿元、20.25亿元和 24.42亿元，分别同比增长54.4%、37.5%和20.6%；归母净利润分别 为2.94 亿元、 5.01亿元和 6.35 亿元 ...

Investment Rating - The investment rating for the company is "Outperform" (maintained) [1] Core Insights - The company's Q3 performance met expectations, with rapid growth in the semiconductor-related business [1] - The company focuses on semiconductor innovation materials, with revenue from this segment increasing significantly [7] - The company has adjusted its profit forecasts for 2025-2027, reflecting a positive outlook on the semiconductor industry [7] Financial Data and Profit Forecast - Total revenue for 2025 is projected at 4,093 million, with a year-on-year growth rate of 22.6% [6] - The net profit attributable to the parent company for 2025 is estimated at 714 million, representing a 37.1% increase year-on-year [6] - The gross profit margin is expected to improve from 49.2% in 2025 to 51.5% by 2027 [6] Performance Highlights - For the first three quarters of 2025, the company anticipates total revenue of approximately 26.77 billion, with Q3 revenue around 9.45 billion [7] - The semiconductor materials business generated approximately 15.22 billion in revenue, accounting for about 57% of total revenue [7] - The CMP polishing pad segment is expected to achieve revenue of 7.90 billion, a 51% increase year-on-year [7]

Core Viewpoint - The company, North Huachuang, reported steady growth in its semiconductor business for the first half of 2025, with a strong order backlog and expectations for continued year-on-year growth despite seasonal revenue fluctuations in Q2 2025 [2][3]. Financial Performance - Q2 2025 revenue was 7.94 billion yuan, a year-on-year increase of 22.5% but a quarter-on-quarter decrease of 3.3%, attributed to seasonal revenue recognition [2]. - Gross margin for Q2 2025 was 41.3%, down 6.1 percentage points year-on-year and 1.7 percentage points quarter-on-quarter [2]. - Net profit attributable to shareholders for Q2 2025 was 1.63 billion yuan, a year-on-year decrease of 1.6% but a quarter-on-quarter increase of 3% [2]. - For the first half of 2025, electronic process equipment revenue reached 15.26 billion yuan, up 33.9% year-on-year, with a gross margin of 41.7%, down 2.93 percentage points year-on-year [2][3]. Business Segments - The semiconductor equipment segment showed robust growth, with revenue from North Huachuang's semiconductor equipment reaching 14.8 billion yuan, a year-on-year increase of 35.4%, and net profit of 3.26 billion yuan, up 20% [3]. - The electronic components segment faced challenges, with revenue of 868 million yuan, down 17.5% year-on-year, and a gross margin of 50.4%, down 7 percentage points [2][3]. Product Development - The company continues to enhance its process coverage, successfully launching new products such as ion implantation machines and electroplating machines [3]. - In H1 2025, revenue from etching equipment exceeded 5 billion yuan, thin film deposition equipment exceeded 6.5 billion yuan, thermal processing equipment exceeded 1 billion yuan, and wet processing equipment exceeded 500 million yuan [3]. Investment Outlook - The company is expected to achieve revenues of 38.52 billion yuan, 48.36 billion yuan, and 59.41 billion yuan for 2025, 2026, and 2027 respectively, with net profits of 7.43 billion yuan, 9.64 billion yuan, and 12.1 billion yuan, corresponding to P/E ratios of 38.5, 29.7, and 23.7 [3].