国信证券股份有限公司 公司债券（第二期）（续发行） 信用评级报告 编号：CCXI-20252921D-01 国信证券股份有限公司 2025 年面向专业投资者公开发行公司债券 （第二期）（续发行）信用评级报告 声 明 ? 本次评级为委托评级，中诚信国际及其评估人员与评级委托方、评级对象不存在任何其他影响本次 评级行为独立、 客观、公正的关联关系。 ? 本次评级依据评级对象提供或已经正式对外公布的信息，以及其他根据监管规定收集的信息，中诚 信国际按照相关 性、及时性、可靠性的原则对评级信息进行审慎分析，但中诚信国际对于相关信息的合法性、真实 性、完整性、准 确性不作任何保证。 ? 中诚信国际及项目人员履行了尽职调查和诚信义务，有充分理由保证本次评级遵循了真实、客观、 公正的原则。 ? 评级报告的评级结论是中诚信国际依据合理的内部信用评级标准和方法、评级程序做出的独立判 断，未受评级委托 方、评级对象和其他第三方的干预和影响。 ? 本评级报告对评级对象信用状况的任何表述和判断仅作为相关决策参考之用，并不意味着中诚信国 际实质性建议任 何使用人据此报告采取投资、借贷等交易行为，也不能作为任何人购买、出售或持有相关金融 ...

Core Viewpoint - The report maintains the AAA/stable rating for Great Wall Securities Co., Ltd. based on its strong backing from its actual controller, China Huaneng Group, and its diversified business lines, while also highlighting challenges from increasing market competition and regulatory pressures [3][4][5]. Financial Overview - Total assets are projected to grow from 1,002.45 billion in 2022 to 1,232.56 billion in 2024 [6]. - Shareholder equity is expected to increase from 280.81 billion in 2022 to 304.90 billion in 2024 [6]. - Net profit is forecasted to rise from 9.14 billion in 2022 to 15.93 billion in 2024 [6]. - The average capital return rate is projected to be 5.35% in 2024 [8]. Business Segments Wealth Management - Wealth management remains a significant revenue source, with a focus on client-centric services and a slight decrease in revenue due to intensified competition [14][15]. - The company has established a comprehensive wealth management ecosystem, enhancing its product distribution capabilities [14][15]. Investment Banking - The investment banking segment has seen a significant decline in equity underwriting, while bond underwriting has increased by 55.87% to 464.85 billion in 2024 [19][20]. - The company has successfully entered the public REITs market, completing its first issuance [19]. Asset Management - The asset management business has maintained stable revenue, with a total asset management scale of 614.50 billion [24]. - The company has launched multiple asset securitization products, totaling 68.16 billion in issuance [22][23]. Securities Investment and Trading - The securities investment segment has shown a substantial increase in total investment returns, reaching 27.89 billion in 2024 [25][26]. - The company has adjusted its investment strategy to focus on high-quality assets, with a significant portion of its investments in AAA-rated bonds [26]. Industry Outlook - The Chinese economy is expected to maintain a stable growth trajectory, supported by policy measures and increasing domestic demand [9]. - The securities industry is projected to experience a trend of consolidation, with larger firms gaining advantages over smaller ones due to regulatory pressures and market dynamics [9][10].

Core Viewpoint - The credit rating agency, China Chengxin International, has assigned a stable AAA rating to Shanxi Securities, highlighting its strong shareholder strength, regional competitive advantages, and comprehensive financial service capabilities [3][4][6]. Financial Overview - As of June 2024, Shanxi Securities reported total assets of 775.90 billion, with shareholder equity at 181.53 billion and net capital at 121.67 billion [7][9]. - The company's operating income for 2022 was 41.61 billion, with a net profit of 5.67 billion, reflecting a decline from the previous year [7][19]. - The average return on equity was 3.29% in 2023, indicating a decrease from 4.62% in 2021 [8][9]. Business Performance - The wealth management segment saw a revenue decline of 6.02% in 2023, attributed to decreased market activity and lower fee rates [21][30]. - The securities brokerage business remains a core revenue source, with 101 branches, including 55 in Shanxi and 46 outside, covering major cities [22][23]. - The financing and securities lending business maintained a balance of 63.82 billion by the end of 2023, although interest income from this segment saw a slight decline [24][25]. Industry Context - The Chinese securities industry is experiencing intensified competition due to accelerated market reforms and the opening up of the financial sector [16][18]. - The introduction of policies such as the comprehensive registration system and the pilot program for individual pensions is expected to create broader development opportunities for securities firms [15][16]. - Shanxi Securities is positioned to benefit from these reforms, with a focus on diversifying its business structure and enhancing its comprehensive service capabilities [19][30]. Risk Factors - The company faces challenges from increasing competition, market volatility affecting profitability, and compliance issues stemming from regulatory penalties [4][7][26]. - The administrative penalties against its subsidiary, Zhongde Securities, have raised concerns about compliance and risk management practices [26][27]. Future Outlook - The credit rating agency anticipates that Shanxi Securities' credit level will remain stable over the next 12 to 18 months, with no upward rating triggers identified [5][6]. - The company is expected to continue focusing on enhancing its operational capabilities and expanding its market presence amid a competitive landscape [19][30].