Investment Rating - The report maintains a "Buy" rating for the company with a target price of 127.89 HKD [6][4]. Core Insights - The company is expected to achieve a revenue of 25.7-26.0 billion RMB in 25H1, representing a year-on-year growth of 30.4%-31.9%, and a net profit of approximately 6.65-6.75 billion RMB, reflecting a year-on-year increase of 35%-37% [1]. - The growth is attributed to the company's commitment to creating value for consumers and the increasing recognition of its brand as a high-end product, which is driving long-term business growth [1]. - The company is experiencing rapid growth in its foundation makeup, color cosmetics, and skincare categories, while the fragrance category is expected to provide new growth opportunities in the long term [1]. Online Performance - In 1H25, the company's GMV on Douyin reached 7.87 billion RMB, up 50% year-on-year, while GMV on Taobao and JD.com increased by 44% and 77% respectively, leading to a total GMV of approximately 14.4 billion RMB, also up 50% year-on-year [2]. - The strong growth in the color cosmetics segment, particularly in products like powder and cushion foundations, is helping the brand expand its market presence [2]. Offline Expansion - The company continues to expand its presence in high-end shopping malls, successfully entering locations such as Beijing SKP and upgrading its flagship store in Hangzhou [3]. - The company is also steadily expanding its stores in second and third-tier cities, with improvements in single-store efficiency noted since March [3]. Profit Forecast and Valuation - The company’s net profit forecasts for 2025-2027 are 11.75 billion RMB, 15.33 billion RMB, and 19.17 billion RMB respectively, with corresponding EPS of 2.40, 3.13, and 3.91 RMB [4]. - The report assigns a PE ratio of 38 times for 2026, maintaining the target price at 127.89 HKD, which reflects the company's strong product potential and sustained revenue growth across both online and offline channels [4].