公司亮点 公司为我国美护行业领先企业，旗下拥有在护肤、婴童护理、洗护 等赛道的多品牌矩阵。公司以线上渠道为主，25H1 线上占比接近 93%，近两年主品牌韩束发力抖音渠道实现快速破圈，2024 年实现 收入 55.91 亿元，同比增长 80.90%，占比超 82%，25H1 营收同增 14.3%至 33.44 亿元。新品牌如一页快速破圈，23/24 全年/25H1 增 速分别为 498%/146%/147%。复盘公司发展的历程，我们认为公司 多品牌拓展方法论与运动龙头安踏体育有几个主要相似之处： 1)市场化主导。公司旗下品牌定位精准，可以快速发掘消费者痛 点，推出针对性产品的同时进行魄力营销，绑定顶流 IP，助力品 牌快速破圈。主品牌韩束成功后将这一方法论推广到其他品牌。 2)渠道精细化运营趋势。随着内容电商成为化妆品消费的核心场 景，公司以抖音为核心重构渠道战略，通过创新营销玩法与提升自 播比例等精细化运营，实现收入与利润的双高增长。 3)人才内部输血+合理引才。公司通过自主培养+外部引才双轨并 进的方式保障核心管理人才的稳健，同时通过人才妥善委任为旗 下各品牌的差异化发展提供坚实保障。 投资逻辑 我们充分 ...

Investment Rating - The report assigns a "Buy" rating to the company with a target price of 86 HKD, based on absolute and relative valuation results [4][14][6]. Core Insights - The company, Shumei Co., Ltd. (2145.HK), is a multi-brand cosmetics group that has shown remarkable growth, particularly through its main brand, KANS, which has become the second-largest domestic beauty brand in terms of online GMV by 2024 [2][23]. - The company has capitalized on the growth of the Douyin platform, leading to a significant increase in revenue and net profit from 2022 to 2024, with projected compound annual growth rates of 59.3% and 130.5%, respectively [2][4]. - The cosmetics industry in China is experiencing both growth and competition, with opportunities in lower-tier markets and niche segments, particularly in color cosmetics and infant care [3][72]. Company Overview - Shumei Co., Ltd. was established in 2004 and went public in 2022, offering a wide range of products including skincare, maternal and infant care, personal care, and makeup [2][23]. - The main brand, KANS, has been a significant contributor to the company's revenue, accounting for 82.3% of total revenue in 2024, with a projected revenue of 55.91 billion CNY [25][23]. Financial Performance - The company achieved a revenue of 67.93 billion CNY in 2024, representing a year-on-year growth of 62.1%, and a net profit of 7.81 billion CNY, up 69.4% from the previous year [4][5]. - The report forecasts net profits for 2025, 2026, and 2027 to be 10.6 billion CNY, 13.8 billion CNY, and 17.4 billion CNY, respectively, with corresponding EPS of 2.65, 3.47, and 4.37 CNY [4][14]. Industry Analysis - The Chinese cosmetics industry is projected to reach a scale of 537.2 billion CNY in 2024, with a slight decline of 2.0% year-on-year, indicating a shift in consumer preference towards cost-effective products [3][72]. - The competitive landscape is characterized by domestic brands leveraging online channels, with Douyin emerging as a key platform for growth [3][72]. Growth Drivers - The main brand KANS is expected to continue its growth trajectory through product innovation and channel diversification, while the emerging brand Yipai is anticipated to achieve triple-digit growth in revenue for 2023 and 2024 [4][10]. - The company is also exploring new brands and product lines, such as the hair care brand Jifang and the makeup brand NAN beauty, to create multiple growth avenues [4][12].

Investment Rating - The report gives a "Buy" rating for the company with a target price of 86 HKD, compared to the current price of 66.3 HKD [6][14]. Core Insights - The company, Up Beauty Co., Ltd. (2145.HK), is transforming from a single-brand platform to a multi-brand, omnichannel group, with significant growth driven by its main brand, KANS, which ranks second among domestic beauty brands in online GMV for 2024 [2][3]. - The company has experienced rapid revenue growth, with a projected revenue of 6.793 billion CNY in 2024, representing a year-on-year increase of 62.1%, and a net profit of 781 million CNY, up 69.4% [2][4]. Company Overview - Up Beauty Co., Ltd. was established in 2004 and went public in 2022. It operates multiple brands, including KANS, One Leaf, Red Elephant, and New Page, covering skincare, maternal and child care, personal care, and makeup products [2][23]. - KANS, the main brand, has become a leading player in the domestic beauty market, achieving significant online sales growth, particularly on platforms like Douyin [2][3][35]. Industry Analysis - The Chinese cosmetics industry has shown fluctuating growth since 2020, with a projected market size of 537.2 billion CNY in 2024, reflecting a 2.0% year-on-year decline. However, mass-market cosmetics are performing better than high-end products, indicating a shift in consumer preference towards cost-effectiveness [3][72]. - The report highlights that the segments of color cosmetics and infant care are performing relatively well compared to the overall market [3][72]. Growth Highlights - KANS is positioned as a mass-market brand focusing on scientific anti-aging, with plans for product innovation and channel diversification to enhance profitability [4][10]. - The New Page brand is capitalizing on the infant care market, with expected triple-digit growth in revenue for 2023 and 2024 [4][10]. - Other potential brands, such as Jifang and NAN beauty, are also being developed to create multiple growth avenues for the company [4][12]. Financial Projections - The company forecasts net profits of 1.057 billion CNY, 1.381 billion CNY, and 1.738 billion CNY for 2025, 2026, and 2027, respectively, with corresponding EPS of 2.65, 3.47, and 4.37 CNY [4][14]. - Revenue is expected to grow at a compound annual growth rate (CAGR) of 23.6%, 20.9%, and 16.2% from 2025 to 2027 [4][11]. Competitive Positioning - The company has successfully leveraged online channels, particularly Douyin, to drive sales, with KANS achieving significant growth in this space [3][35]. - Compared to peers, Up Beauty Co., Ltd. ranks second in revenue and fourth in net profit among domestic cosmetics companies for 2024 [56][58].