Core Insights - The main business of the company includes the research, design, production, and sales of kitchen and bathroom products, water purification products, and other home products [3] - The core product revenue structure shows that kitchen and bathroom products account for the highest proportion at 63.85%, followed by other home products at 15.26% [3] Financial Performance - In 2020, the company achieved a net profit attributable to shareholders of 365 million yuan, which increased to 482 million yuan by 2024, reflecting a cumulative growth of 32.04% over the years [3] - The company has not reported any losses in the past five years, with net profit growth occurring in four out of those years, representing 80.0% of the time [3] - Revenue analysis indicates that the company generated 3.835 billion yuan in revenue in 2020, which grew to 5.007 billion yuan by 2024, showing an overall growth trend despite a brief setback in 2022 [3] Profitability - The company's profitability has remained stable, with net profit attributable to shareholders increasing from 365 million yuan in 2020 to 482 million yuan in 2024, except for a slight decline in 2023 [3] Market Valuation - The company's market capitalization peaked at 13.298 billion yuan on August 4, 2020, with the stock price reaching 29.77 yuan, but as of July 29, the stock price had fallen to 11.68 yuan, resulting in a market cap of 5.228 billion yuan, a decrease of 8.07 billion yuan, or 60.69% from its peak [5]

Investment Rating - The investment rating for the company is "Accumulate" [7] Core Views - The company reported a stable performance with a revenue of 5.007 billion yuan in 2024, representing a year-on-year increase of 15.53%, and a net profit attributable to shareholders of 482 million yuan, up 13.44% year-on-year [1][5] - The company is a leading exporter in the kitchen and bathroom manufacturing sector, with a strong overseas production capacity and delivery capabilities, maintaining solid profit margins [4][5] Financial Performance Summary - In 2024, the revenue from kitchen and bathroom products was 3.197 billion yuan, an increase of 11.4% year-on-year, while the revenue from water purification products reached 738 million yuan, up 18.4% year-on-year [2] - The overall gross margin for 2024 was 25.96%, with a net profit margin of 9.63% [3] - The company plans to maintain high dividends, distributing a total of 326 million yuan in cash dividends in 2024, with a payout ratio of 67.6% [4] Long-term Outlook - The company is accelerating its overseas production layout, particularly in Thailand and Mexico, to mitigate the impact of tariffs and enhance market penetration [4] - Revenue projections for 2025 to 2027 are estimated at 5.362 billion yuan, 5.780 billion yuan, and 6.182 billion yuan, respectively, with corresponding net profits of 509 million yuan, 586 million yuan, and 645 million yuan [5][11]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price not specified [5] Core Views - The company has shown resilience in a complex external environment, achieving historical highs in revenue and net profit for the year 2024, with total revenue of 5.007 billion and net profit of 481.93 million, representing year-on-year growth of 15.5% and 13.4% respectively [1][5] - The company is actively expanding its production capacity in Thailand and Mexico, enhancing its global competitiveness and local supply chain capabilities [3] - The domestic market revenue reached 1.122 billion in 2024, with a year-on-year increase of 12.38%, primarily driven by brand clients and a focus on differentiated innovation [4] Financial Performance - In Q1 2025, the company reported revenue of 1.192 billion, a year-on-year increase of 3.4%, and a net profit of 123 million, up 0.5% year-on-year [1] - For the full year 2024, the gross profit margin was 25.90%, a slight decrease of 0.1 percentage points, while the net profit margin was 9.63%, down 0.2 percentage points [1] - The company distributed a total cash dividend of 326 million in 2024, with a dividend payout ratio of 68% [1] Product Segmentation - The revenue from kitchen and bathroom products in 2024 was 3.197 billion, up 11.4% year-on-year, with a volume and price increase of 7.8% and 3.4% respectively [2] - Water purification products generated 738 million in revenue, reflecting an 18.4% year-on-year increase, with volume and price growth of 10.5% and 7.2% respectively [2] - Other home products saw revenue of 764 million, a 25.6% increase year-on-year, with volume and price changes of 24.9% and 0.6% respectively [2] Market Strategy - The company is focusing on building brand clients domestically while maintaining growth in its ODM business, with plans for brand development [4] - The overseas market accounted for 77.47% of total revenue in 2024, amounting to 3.858 billion, with a year-on-year growth of 16.57% [3] - The company is enhancing its service network in the U.S. to strengthen customer loyalty and market share [3]