证券研究报告·公司点评报告 2025 年 10 月 28 日 江海证券研究发展部 执业证书编号：S1410525090001 | 投资评级： | 买入（维持） | | --- | --- | | 当前价格: | 19.36元 | | 市场数据 | | | --- | --- | | 总股本(百万股) | 116.04 | | A 股股本(百万股) | 116.04 | | B/H 股股本(百万股) | -/- | | A 股流通比例(%) | 53.23 | | 12 个月最高/最低(元) | 28.50/13.73 | | 第一大股东 | 徐爱明 | | 第一大股东持股比例(%) | 41.72 | | 上证综指/沪深 300 | 3988.22/4691.97 | % 1 个月 3 个月 12 个月 相对收益 5.11 -9.24 22.66 绝对收益 0.05 -9.74 37.93 数据来源：聚源 注：相对收益与北证 50 相比 1. 江海证券-公司点评报告-易实精密 -836221：2025H1 传统燃油汽车零部件快 速增长，收购通亦和有望实现精冲技术突 破 – 2025.09.01 2. 江海证券 ...

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [5] Core Views - In the first half of 2025, the company achieved revenue of 166 million yuan (yoy +7%) and a net profit attributable to shareholders of 32.94 million yuan (yoy +3%) [6] - The company has established a strategic partnership with Konghui Automotive to co-develop new products, enhancing its market position [6][7] - The company is focusing on the research and development of new energy vehicle components, with significant growth in traditional fuel vehicle components as well [6] Financial Performance - In 2025H1, the company's revenue from new energy vehicle components, general automotive components, and traditional fuel vehicle components were 69.3 million yuan (yoy +8%), 37.92 million yuan (yoy +7%), and 43.2 million yuan (yoy +28%) respectively [6] - The gross profit margins for these segments were 33% (yoy +2pcts), 38%, and 32% respectively [6] - The company’s total market capitalization is 2,522.71 million yuan, with a circulating market value of 1,342.77 million yuan [3] Business Development - The company has successfully completed the acceptance of its third-generation welding ring production line, which is expected to achieve mass production within the year [6] - The company is actively expanding its overseas presence, including establishing joint ventures in Slovenia to enhance supply chain security [7] - The company’s investment in new technologies and partnerships is expected to improve its competitive edge and market share [6][7] Earnings Forecast - The forecasted net profits for the company from 2025 to 2027 are 65 million yuan, 80 million yuan, and 100 million yuan respectively, corresponding to PE ratios of 38.9, 31.6, and 25.2 times [6][8]

Group 1: Investor Relations Activity Overview - The investor relations activity was conducted online on June 16 and June 18, 2025, involving various institutional investors [3][5] - Participating institutions included West Securities, Dongwu Securities, and several well-known funds and investment companies [3][5] Group 2: Acquisition of Tongyihe - The company introduced the acquisition of 51% of Tongyihe Precision Technology Co., Ltd., a recognized player in precision mold manufacturing [5][6] - Tongyihe specializes in precision molds and components, with major clients including global automotive parts companies such as Faurecia and Magna [5][6] Group 3: Competitive Advantages of Tongyihe - Tongyihe holds 20 patents, including 3 invention patents and 17 utility model patents, related to its core business [8] - The company has established long-term relationships with major clients, ensuring stable customer resources [8][9] - Tongyihe has a leading market position in the domestic precision mold industry, particularly in hydraulic precision molds [8][9] Group 4: Synergies from the Acquisition - The acquisition will enable customer resource sharing and market collaboration, expanding the customer base for both companies [10] - Supply chain integration will optimize procurement processes and reduce costs by leveraging the combined purchasing power [10][11] - The transaction aims to enhance technical collaboration, improving the overall metal forming process and service offerings [10][11] Group 5: Business Growth and New Client Development - The company plans to deepen its focus on the suspension business, with ongoing projects and collaborations with various automotive clients [11][12] - New technologies, such as the second and third generation welding ring production lines, are expected to enhance production efficiency and reduce costs [11][12]