证券研究报告 | 公司动态点评 2025 年 06 月 27 日 永和股份（605020.SH） 制冷剂进入长景气周期，关注公司含氟高分子材料及精细化学品布 局 | 财务指标 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入（百万元） | 4,369 | 4,606 | 5,681 | 6,418 | 6,850 | | 增长率 yoy（%） | 14.9 | 5.4 | 23.3 | 13.0 | 6.7 | | 归母净利润（百万元） | 184 | 251 | 583 | 774 | 923 | | 增长率 yoy（%） | -38.8 | 36.8 | 132.0 | 32.7 | 19.2 | | ROE（%） | 7.0 | 8.9 | 17.5 | 19.2 | 19.0 | | EPS 最新摊薄（元） | 0.39 | 0.53 | 1.24 | 1.65 | 1.96 | | P/E（倍） | 57.2 | 41.8 | 18.0 | 13.6 | 11.4 | | P/ ...

司公开发行可转换公司债券 2025 年跟踪评级报告 中鹏信评【2025】跟踪第【210】号 01 信用评级报告声明 除因本次评级事项本评级机构与评级对象构成委托关系外，本评级机构及评级从业人员与评级对象不存 在任何足以影响评级行为独立、客观、公正的关联关系。 本评级机构与评级从业人员已履行尽职调查义务，有充分理由保证所出具的评级报告遵循了真实、客 观、 公正原则，但不对评级对象及其相关方提供或已正式对外公布信息的合法性、真实性、准确性和完整性 作任何保证。 本评级机构依据内部信用评级标准和工作程序对评级结果作出独立判断，不受任何组织或个人的影响。 本评级报告观点仅为本评级机构对评级对象信用状况的个体意见，不作为购买、出售、持有任何证券的 建议。本评级机构不对任何机构或个人因使用本评级报告及评级结果而导致的任何损失负责。 本次评级结果自本评级报告所注明日期起生效，有效期为被评证券的存续期。同时，本评级机构已对受 评对象的跟踪评级事项做出了明确安排，并有权在被评证券存续期间变更信用评级。本评级机构提醒报 告使用者应及时登陆本公司网站关注被评证券信用评级的变化情况。 本评级报告版权归本评级机构所有，未经授权不得修改 ...

1)温氏股份（300498）(汇添富基金参与公司券商策略会) 调研纪要：温氏股份在鸡猪养殖技术指标和成本控制方面取得显著进展，肉猪养殖综合成本降至6-6.1 元/斤，肉鸡出栏完全成本降至5.5-5.6元/斤。公司继续以肉猪育肥和销售为主，2025年1-5月销售仔猪 101万头，暂不考虑将种猪委托给合作农户养殖。合作农户年均出栏规模约2000头。公司认为养猪业竞 争优势在于降低成本、提高效率，疫病防控效果良好，生产稳定。中华土鸡行情低迷，预计下半年消费 回暖，鸡价有望上升。饲料基本自产自用，产能不足时少量外购，饲料成本是关键，公司通过多种方式 控制成本。出海计划处于观察阶段，积极践行绿色低碳发展战略，推动养殖向绿色低碳方向发展。实际 控制人调整不会影响控制权稳定性。 证券之星消息，根据市场公开信息及6月16日披露的机构调研信息，汇添富基金近期对2家上市公司进行 了调研，相关名单如下： 汇添富基金成立于2005年，截至目前，资产管理规模(全部公募基金)9036.03亿元，排名10/210；资产管 理规模(非货币公募基金)5151.41亿元，排名9/210；管理公募基金数710只，排名7/210；旗下公募基金经 理 ...

Group 1: Xunluo Electronics (顺络电子) - The company has a full order book and high capacity utilization in Q2 [1] - The automotive electronics business covers electrification and intelligent scenarios, with a broad product line and good development prospects [1] - The data center business shows significant sales growth, providing various products and solutions [1] - Increased demand for power inductors from AI smartphones enhances the value of individual components [1] - The company has a rich variety of integrated inductors with wide applications and a promising market outlook [1] - The industry has high barriers to entry, positioning the company as a leading player with multiple core advantages [1] - The company is continuously expanding production and investing in R&D, with no immediate financing plans [1] Group 2: San Aifu (三爱富) - The company primarily engages in the R&D, production, and sales of fluorinated chemicals, with a projected net profit of 275 million yuan in 2024 [2] - Growth is driven by an increase in product volume, with some production lines at the Shaowu base gradually starting operations [2] - Future growth will come from existing products, industrial transfer, and domestic substitution [2] - The company's products are widely used in downstream industries such as new energy, electronics, and aerospace, with some products holding leading market shares [2] - The expiration of refrigerant patents will lead to new production lines and processes being developed [2] - The PVDF market is expected to have sufficient supply in the coming years, with the company having advantages in the supply chain and cost [2] - The company has a diverse range of customized polymer products, with stable overall performance [2] - The company is actively seeking new applications and markets for existing products while developing new ones [2] - A valuation enhancement plan for 2025 has been established, with a focus on cash dividends to enhance investor returns [2] - The company plans to distribute a cash dividend of 0.18 yuan per share, increasing the cash dividend ratio to 41.96% [2] - The company is monitoring regulatory trends regarding B-shares and responding to market feedback [2]

本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重 大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 昊华化工科技集团股份有限公司（以下简称"公司"）根据《上海 证券交易所上市公司自律监管指引第 3 号——行业信息披露》及附件 《第十三号——化工》要求，现将公司 2025 年一季度主要经营数据 披露如下： 说明：氟碳化学品外销量低于产量，主要为部分产品作为内部下游产品原料所致； 含氟精细化学品中有部分自用，导致产量高于销量；特种轮胎提前备货，导致产 量高于销量。 主要产品 2025年 1-3月产量 （吨） 2025年 1-3月销量 （吨） 2025 年 1-3 月销售 金额（万元） 氟碳化学品 28,782.15 22,448.10 96,026.90 含氟锂电材料 12,914.86 10,070.08 19,718.18 含氟聚合物 9,646.74 9,044.68 33,894.17 含氟精细化学品 12,264.40 4,848.77 21,396.11 含氟气体 2,491.35 2,413.65 23,289.13 橡胶制品（万件） 146.42 157.30 10 ...

主要原料 2024 年平均采购价（元/吨） 2023 年平均采购价（元/吨） 变动比率（%） 氟化锂 138,604.04 363,501.24 -61.87 氢氟酸 9,153.31 8,713.13 5.05 三氯甲烷 2,504.85 2,394.11 4.63 生胶 31,089.38 33,483.86 -7.15 烟片胶 19,316.16 14,449.56 33.68 聚醚多元醇 9,685.16 10,576.96 -8.43 MDI 15,071.99 15,519.58 -2.88 TDI 16,452.66 17,381.22 -5.34 二甲苯 6,615.49 5,955.96 11.07 环氧树脂 12,426.62 12,876.40 -3.49 三、主要原材料的价格变动情况（不含税） 四、其他对公司生产经营具有重大影响的事项 公司发行股份购买中化蓝天集团有限公司 100%股权已完成交割 过户，中化蓝天集团有限公司成为公司全资子公司，从 2024 年 7 月 起纳入公司合并财务报表范围。 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重 大遗漏，并对其内 ...

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The refrigerant industry is experiencing a high level of prosperity, with the company's performance expected to continue its strong growth [6] - The profitability of fluoropolymer materials is gradually recovering, driven by increased production and improved market conditions [6] Financial Performance Summary - In 2024, the company achieved operating revenue of 4.61 billion yuan, a year-on-year increase of 5.4%, and a net profit attributable to shareholders of 250 million yuan, up 36.8% year-on-year [4][7] - The company's Q4 2024 results showed operating revenue of 1.23 billion yuan, a year-on-year increase of 7.6%, and a net profit of 105 million yuan, up 385% year-on-year [5] - For Q1 2025, the company reported operating revenue of 1.14 billion yuan, a year-on-year increase of 12.4%, and a net profit of 97 million yuan, up 161.7% year-on-year [10] Product Segment Performance - In the fluorocarbon chemical segment, the company generated revenue of 2.447 billion yuan in 2024, with an average gross margin of 20.37%, up 12.62 percentage points year-on-year [7][9] - The fluoropolymer materials segment achieved revenue of 1.581 billion yuan in 2024, reflecting a year-on-year increase of 17.38% [7][9] - The chemical raw materials segment saw a revenue decline to 436 million yuan in 2024, with a significant drop in average selling price [9] Future Projections - The company is projected to achieve operating revenues of 5.012 billion yuan, 5.433 billion yuan, and 5.853 billion yuan for 2025, 2026, and 2027 respectively, with net profits of 491 million yuan, 589 million yuan, and 680 million yuan [11][13] - The expected price-to-earnings ratios for the next three years are 20, 17, and 15 times [11]

2025Q1 含氟高分子材料逐步向好，制冷剂业务保持向好。2025Q1 公司实现毛利率23.4%（同比 +6.2pct，环比+3.1pct），实现净利率8.6%（同比+4.9pct，环比持平），含氟高分子材料实现均价4.1 万 元/吨（同比-2.1%，环比+3.9%），随着公司邵武基地工艺不断优化以及行业触底反弹，含氟高分子材 料已开始逐步向好，氟碳化学品实现均价2.8 万元/吨（同比+21.1%，环比+10.1%），制冷剂价格加速 上涨。 展望后市，预计制冷剂内外贸有望进一步上涨。根据产业在线，4-6 月我国家用空调排产分别同比去年 预计提升9.1%/13.0%/15.9%，国补下面旺季需求彰显强劲。同时，"金三银四"需求旺季下，25Q2 空调 长协再度大幅上涨，氟务在线显示最新二季度制冷剂长协定价R32 承兑价格46600 元/吨（环比增加 14.77%），R410a 承兑价格47600 元/吨（环比增加14.42%）。根据百川盈孚，截至4 月24 日，企业报 价仍在不断上涨，巨化R22 报价达到36500 元/吨，永和R32 报价达到50500 元/吨，东阳光R134a 报价为 48000 元/吨，东阳 ...

Core Viewpoint - Yonghe Co., Ltd. has demonstrated significant growth in both revenue and profit in its 2024 annual report, indicating strong performance in the fluorochemical industry and effective utilization of market opportunities [1][2]. Financial Performance - In 2024, Yonghe Co., Ltd. reported a revenue of 4.606 billion yuan, a year-on-year increase of 5.42%, and a net profit attributable to shareholders of 251 million yuan, up 36.83% [1]. - The company's net profit excluding non-recurring items reached 246 million yuan, reflecting a substantial growth of 117.8% year-on-year [1]. - For Q1 2025, the company achieved a revenue of 1.138 billion yuan, representing a 12.36% increase compared to the same period last year, with a net profit of 97.39 million yuan, up 161.66% [1]. Industry Position and Strategy - Yonghe Co., Ltd. has established itself as a comprehensive fluorochemical enterprise, covering the entire industry chain from raw material mining to production and sales, making it one of the most complete fluorochemical industry chains in China [1]. - The company has benefited from policy and market opportunities, achieving synergistic development in fluorocarbon chemicals, fluoropolymer materials, and fine fluorochemical products, with a nationwide sales network and international channels covering over 100 countries [1]. Market Dynamics - The implementation of production quotas for HFCs refrigerants in 2024 has altered the competitive landscape, leading to increased industry concentration and tighter supply-demand balance, which has driven significant price increases for refrigerants [2]. - In 2024, the fluorocarbon chemicals business generated a revenue of 2.4467353 billion yuan, a year-on-year increase of 3.78%, with an average gross margin of 20.37%, up 12.62% from the previous year [2]. - The company received a total quota of 61,400 tons for HCFCs and HECs refrigerants in 2025, with HFCs product quota at 58,200 tons, positioning it among the industry leaders [2]. Product Performance - Despite general pressure on fluoropolymer materials leading to a "volume increase, price decrease" scenario, certain products like HFP have shown price stabilization since Q4 2024, improving profitability [2]. - The sales volume of fluoropolymer materials reached 38,635.68 tons, a year-on-year increase of 40.59%, with revenue for this segment at 1.5811074 billion yuan, up 17.38% [2]. Future Outlook - Yonghe Co., Ltd. plans to continue its global business expansion and leverage its full industry chain advantages, focusing on high-end fluoropolymer materials, new environmentally friendly refrigerants, and fine fluorochemical development [3]. - The company aims to enhance its product variety and quality, striving to become a leading professional fluorochemical enterprise in China, characterized by comprehensive offerings, environmental sustainability, and high quality [3].