Core Viewpoint - Xianglu Tungsten Industry's stock has experienced fluctuations, with a year-to-date increase of 83.90% but a recent decline in the last five trading days [1] Group 1: Stock Performance - On November 10, Xianglu Tungsten's stock price fell by 2.06%, trading at 11.42 CNY per share, with a market capitalization of 3.736 billion CNY [1] - The stock has seen a net outflow of 4.4638 million CNY in principal funds, with large orders accounting for 13.56% of total purchases and 21.88% of total sales [1] - Year-to-date, the stock has risen by 83.90%, with a 3.14% decline over the last five trading days, a 6.43% increase over the last 20 days, and a 24.40% increase over the last 60 days [1] Group 2: Financial Performance - For the period from January to September 2025, Xianglu Tungsten achieved a revenue of 1.616 billion CNY, representing a year-on-year growth of 24.00% [2] - The net profit attributable to shareholders for the same period was 51.7733 million CNY, showing a significant year-on-year increase of 259.65% [2] Group 3: Company Overview - Xianglu Tungsten Industry, established on April 17, 1997, and listed on January 19, 2017, is located in the Aantou Industrial Zone, Xiangqiao District, Chaozhou, Guangdong Province [1] - The company's main business involves the development, production, and sales of tungsten products, with revenue composition as follows: powder products 60.46%, hard alloys 22.14%, tungsten wire series 12.59%, and others 4.80% [1] - The company is classified under the non-ferrous metals industry, specifically in the small metals and tungsten sector, and is associated with concepts such as solar energy, photovoltaic glass, small-cap stocks, and non-ferrous copper [1]

Core Viewpoint - Xianglu Tungsten Industry's stock price has shown significant volatility and growth in 2023, with a year-to-date increase of 75.36% as of September 30, 2023, despite recent fluctuations in trading volume and net capital flow [1][2]. Group 1: Stock Performance - As of September 30, 2023, Xianglu Tungsten's stock price was 10.89 CNY per share, with a market capitalization of 3.563 billion CNY [1]. - The stock has experienced a 6.97% increase over the last five trading days, an 11.89% decrease over the last 20 days, and a 29.80% increase over the last 60 days [1]. - The company has appeared on the "Dragon and Tiger List" three times this year, with the most recent instance on August 29, 2023, where it recorded a net buy of -135 million CNY [1]. Group 2: Financial Performance - For the first half of 2025, Xianglu Tungsten reported a revenue of 931 million CNY, reflecting a year-on-year growth of 3.24%, and a net profit attributable to shareholders of 18.38 million CNY, which is a substantial increase of 277.65% year-on-year [2]. - The company has cumulatively distributed 88.66 million CNY in dividends since its A-share listing, with no dividends paid in the last three years [3]. Group 3: Shareholder Information - As of August 29, 2023, the number of shareholders for Xianglu Tungsten was 48,900, which represents an increase of 93.12% compared to the previous period [2]. - The average number of circulating shares per shareholder decreased by 48.22% to 5,492 shares [2]. Group 4: Business Overview - Xianglu Tungsten, established on April 17, 1997, and listed on January 19, 2017, is primarily engaged in the development, production, and sales of tungsten products [1]. - The revenue composition of the company includes powder products (60.46%), hard alloys (22.14%), tungsten wire series (12.59%), and other products (4.80%) [1].

Core Viewpoint - Xianglu Tungsten Industry has shown significant stock performance with a year-to-date increase of 92.91%, indicating strong market interest and potential growth in the tungsten sector [1][2]. Company Overview - Xianglu Tungsten Industry, established on April 17, 1997, and listed on January 19, 2017, is located in the Aantou Industrial Zone, Xiangqiao District, Chaozhou, Guangdong Province. The company specializes in the development, production, and sales of tungsten products [1]. - The revenue composition of Xianglu Tungsten includes: powder products (60.46%), hard alloys (22.14%), tungsten wire series (12.59%), and others (4.80%) [1]. Stock Performance - As of September 12, the stock price reached 11.98 CNY per share, with a trading volume of 1.23 billion CNY and a turnover rate of 3.88%, resulting in a total market capitalization of 39.20 billion CNY [1]. - The stock has experienced a net inflow of 1.35 billion CNY on the last appearance on the "Dragon and Tiger List" on August 29, with total buy orders of 82.18 million CNY, accounting for 6.73% of total trading volume [1]. Financial Performance - For the first half of 2025, Xianglu Tungsten reported a revenue of 931 million CNY, reflecting a year-on-year growth of 3.24%. The net profit attributable to shareholders was 18.38 million CNY, showing a substantial increase of 277.65% year-on-year [2]. - Since its A-share listing, the company has distributed a total of 88.66 million CNY in dividends, with no dividends paid in the last three years [2]. Shareholder Information - As of August 29, the number of shareholders for Xianglu Tungsten reached 48,900, an increase of 93.12% from the previous period. The average circulating shares per person decreased by 48.22% to 5,492 shares [2].

Core Insights - The company achieved a revenue of 14.743 billion yuan in 2024, representing a year-on-year growth of 7.8% [1] - The acquisition of Hunan Shizhu Garden Nonferrous Metals Co., Ltd. significantly enhanced the company's performance, contributing 3.571 billion yuan in revenue and 705 million yuan in net profit in 2024 [2] - The overall gross margin for 2024 was 22.07%, an increase of 0.85 percentage points year-on-year, with specific product margins showing varied performance [2] - The company reported a net profit attributable to shareholders of 939 million yuan in 2024, a year-on-year increase of 17.47% [3] - The company’s asset-liability ratio decreased to 52.40% in 2024, down by 2.51 percentage points [4] Revenue Breakdown - Revenue from cutting tools and tools was 3.189 billion yuan, up 4.31% year-on-year, driven by market expansion [1] - Revenue from hard alloys was 3.356 billion yuan, down 2.19% year-on-year [1] - Revenue from refractory metals was 2.426 billion yuan, up 11.68% year-on-year [1] - Revenue from powder products was 4.573 billion yuan, up 32.22% year-on-year [1] Profitability Analysis - The gross margin for blade products was 33.30%, down 1.72 percentage points year-on-year [2] - The gross margin for alloy products was 18.63%, down 0.51 percentage points year-on-year [2] - The gross margin for refractory metals was 10.33%, down 2.68 percentage points year-on-year [2] - The gross margin for powder products was 23.61%, up 5.09 percentage points year-on-year [2] Expense and Cash Flow - The operating expense ratio for 2024 was 13.42%, an increase of 1.12 percentage points year-on-year [3] - The company’s cash flow from operations improved, with a net cash inflow of 900 million yuan, an increase of 750 million yuan year-on-year [3] - The investment cash flow was negative at -850 million yuan, reflecting increased spending on technological upgrades and land acquisition [3] Future Outlook - The company is expected to achieve net profits of 1.094 billion yuan, 1.323 billion yuan, and 1.476 billion yuan from 2025 to 2027 [4]

Investment Rating - The report maintains a "Strong Buy" rating for the company [3]. Core Views - The company has achieved stable revenue growth, with the consolidation of Shizhu Garden significantly enhancing its performance [2][6]. - The company focuses on integrated development across the tungsten industry chain, leading to both revenue and profit growth [6]. Financial Data and Valuation - Total revenue for 2023 is projected at 12,736 million yuan, with a year-on-year decrease of 3%. Revenue is expected to grow to 14,743 million yuan in 2024, reflecting a 16% increase [2][19]. - Operating profit is forecasted to be 637 million yuan in 2023, with a significant increase to 1,139 million yuan in 2024, representing a 79% growth [2][19]. - Net profit attributable to shareholders is expected to be 485 million yuan in 2023, increasing to 939 million yuan in 2024, a 94% rise [2][19]. - Earnings per share (EPS) is projected to rise from 0.21 yuan in 2023 to 0.41 yuan in 2024 [2][19]. - The company’s price-to-earnings (PE) ratio is expected to decrease from 44.9 in 2023 to 23.2 in 2024, indicating improved valuation [2][19]. Revenue Breakdown - In 2024, the company achieved a revenue of 14,743 million yuan, with a year-on-year increase of 7.8%. The revenue from cutting tools and tools was 3,189 million yuan, up 4.31% [6]. - The revenue from hard alloy products was 3,356 million yuan, down 2.19%, while refractory metals generated 2,426 million yuan, up 11.68% [6]. - Powder products saw a revenue increase of 32.22%, reaching 4,573 million yuan [6]. Margin Analysis - The overall gross margin for 2024 is 22.07%, an increase of 0.85 percentage points year-on-year. The gross margin for blade products is 33.30%, down 1.72 percentage points [6]. - The gross margin for powder products improved by 5.09 percentage points to 23.61% [6]. Cash Flow and Debt Management - The company reported a net operating cash flow of 900 million yuan in 2024, a significant increase of 750 million yuan year-on-year [6]. - The debt ratio for 2024 is projected at 52.40%, a decrease of 2.51 percentage points from the previous year [6][19]. Future Profit Projections - The company is expected to achieve net profits of 1,094 million yuan, 1,323 million yuan, and 1,476 million yuan for the years 2025, 2026, and 2027 respectively [6].