Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company's performance in H1 2025 met expectations, with revenue of 10.5 billion and a net profit of 150 million, showing a year-on-year increase of 190% [1] - The company has a sufficient order backlog, particularly in passenger car seats, with 24 projects confirmed as of July 31, 2025 [3] - The strategic new businesses are developing rapidly, with significant growth in revenue from passenger car seats and other new products [1][3] Financial Performance - In H1 2025, the company reported a revenue of 10.5 billion, a decrease of 4% year-on-year, while the net profit increased by 190% to 150 million [1] - The gross margin improved to 15.3%, up 0.8 percentage points year-on-year, and the net profit margin reached 1.5%, up 1.0 percentage points year-on-year [2] - The company’s revenue from passenger car seats doubled to 2 billion, and the revenue from car refrigerators reached approximately 77 million, showing significant growth [1][2] Order Backlog and Product Development - As of June 30, 2025, the company has confirmed 24 projects for passenger car seats, with a diverse customer base [3] - The company is expanding its production bases globally, including in Europe and Southeast Asia, to support its growth strategy [3] - New products such as air outlets and car refrigerators are contributing to revenue growth, with 140 million from air outlets and 80 million from car refrigerators in H1 2025 [3] Profit Forecast and Valuation - The forecast for net profit for 2025-2027 has been adjusted to 570 million, 970 million, and 1.27 billion respectively, with corresponding P/E ratios of 26, 15, and 12 times [3]

Core Viewpoint - The company reported a strong Q1 performance with significant improvements in net profit and gross margin, driven by the turnaround of its subsidiary, Grammer, and a robust order book in its seating business [1][2]. Group 1: Q1 Financial Performance - In Q1 2025, the company achieved revenue of 5.037 billion yuan, a year-over-year decrease of 4.73% and a quarter-over-quarter decrease of 5.84% [1]. - The net profit attributable to shareholders was 104 million yuan, showing a year-over-year increase of 447.56% and a quarter-over-quarter increase of 399.56% [1]. - The non-recurring net profit was 88.5417 million yuan, reflecting a year-over-year increase of 454.08% [1]. - The net profit margin improved to 2.09%, marking a significant turnaround [1]. Group 2: Business Developments - The company launched an employee stock ownership plan aimed at incentivizing key personnel in the seating division, with performance targets set for revenue and net profit over two years [2]. - The first phase of the plan has a target of 4-5 billion yuan in revenue and 0.8-1.5 billion yuan in net profit, while the second phase aims for 7-10 billion yuan in revenue and 4-5 billion yuan in net profit [2]. - Following the strategic restructuring of Grammer, the company is positioned for improved profitability and operational efficiency [2]. Group 3: Profit Forecast and Valuation - The company maintains its previous revenue and net profit forecasts for 2025-2027, projecting revenues of 23.5 billion yuan, 26.7 billion yuan, and 32.7 billion yuan, with net profits of 660 million yuan, 990 million yuan, and 1.36 billion yuan respectively [3]. - A valuation premium of 30% is applied due to the expected rapid growth in net profit, leading to a target price of 17.87 yuan based on a 35x PE ratio for 2025 [3].