Core Viewpoint - CICC reports that from 2026, Tiangong International (00826) is expected to continue increasing its high-end materials production, facilitating the company's transition from a leader in tool steel to a high-end new materials supplier. The firm has adjusted the company's valuation to 2026, maintaining an outperform rating and raising the target price by 76% to HKD 5.29, corresponding to an 18.4x P/E for 2026, implying a 50% upside potential. The current stock price corresponds to a 12.3x P/E for 2026 and a 9.5x P/E for 2027 [1]. Group 1 - Revenue and net profit are projected to grow year-on-year in 2025, with revenue expected to increase by 11.1% to CNY 5.366 billion and net profit expected to rise by 15.5% to CNY 414 million. The firm has raised revenue forecasts for 2025 and 2026 by 2.8% and 3.5% to CNY 5.366 billion and CNY 6.639 billion, respectively, and introduced a revenue forecast of CNY 7.376 billion for 2027. Net profit forecasts for 2025 and 2026 have been raised by 13.3% and 29.6% to CNY 414 million and CNY 697 million, respectively, with a new net profit forecast of CNY 894 million for 2027 [2]. Group 2 - The 3C titanium material business has significant growth potential and is expected to become a key profit growth engine for the company. Since Apple first used aerospace-grade titanium alloy frames in its iPhone series, the penetration of titanium alloys in consumer electronics has been steadily increasing, indicating a strong demand outlook. The company currently has the capability to produce various titanium alloy grades using green "return materials" and supplies frame and mid-frame materials to several well-known consumer electronics manufacturers, establishing itself as a leading supplier in the domestic 3C titanium material market. The company is also strategically developing titanium alloy powder production lines to solidify its long-term competitive advantage in 3C titanium materials, with expected sales growth rates of 183% and 24% for high-end 3C titanium materials in 2026 and 2027, respectively [3]. Group 3 - The powder metallurgy platform technology is entering a harvest period, with three major application scenarios expected to create a second growth curve. The company is focusing on specialized materials for nuclear fusion core components, such as high-boron stainless steel and RAFM low-activity steel, with the former already achieving small-scale trial production. The company is likely to benefit from the global wave of nuclear fusion experimental facility construction. Additionally, the integrated die-casting molds in powder metallurgy can significantly extend mold lifespan, allowing the company to penetrate the new energy vehicle supply chain. The products have differentiated advantages and are expected to continue increasing in volume. The company has also overcome challenges in nitrogen content control for high-nitrogen alloy materials using unique domestic smelting technology, with high-nitrogen steel already applied in high-end bearings, planetary roller screws, and marine fields, indicating further growth potential [4].

Core Viewpoint - The report from CICC indicates that Tian Gong International (00826) is transitioning from a leader in tool steel to a high-end new materials supplier, with significant growth expected starting in 2026, leading to a target price increase of 76% to HKD 5.29, reflecting a 50% upside potential [1] Group 1: Financial Projections - Revenue for 2025 is projected to grow by 11.1% year-on-year to CNY 5.366 billion, with net profit expected to increase by 15.5% to CNY 414 million [2] - Adjustments to revenue forecasts for 2025 and 2026 have been made, increasing by 2.8% and 3.5% respectively, leading to revised figures of CNY 5.366 billion and CNY 6.639 billion [2] - Net profit estimates for 2025 and 2026 have been raised by 13.3% and 29.6% respectively, resulting in new projections of CNY 414 million and CNY 697 million [2] Group 2: Business Growth Drivers - The 3C titanium material business is expected to become a significant profit growth engine, with demand projected to rise sharply due to increased adoption in consumer electronics, particularly after Apple's use of titanium alloy in iPhone series [3] - The company has developed capabilities to produce various titanium alloy grades using recycled materials, positioning itself as a leading supplier in the domestic 3C titanium market [3] - Anticipated sales growth for high-end 3C titanium materials is forecasted at 183% and 24% year-on-year for 2026 and 2027 respectively [3] Group 3: Powder Metallurgy Technology - The company is entering a harvest phase with its powder metallurgy platform technology, targeting three major application scenarios to create a second growth curve [4] - Development of specialized materials for nuclear fusion core components is underway, with small-scale trial production already achieved, potentially benefiting from global nuclear fusion projects [4] - The integration of powder metallurgy with die-casting technology is expected to enhance the lifespan of molds, allowing the company to penetrate the electric vehicle supply chain [4]