核心观点 受消费政策出台、智驾升级、智驾平权推动，25Q1 公司手机CIS、汽车CIS 产品出货量大幅增加，推动 营收同比高增108.94%，叠加公司节费增效，期间费用率同比下降8.47pct，促使归母净利润实现1.91 亿 元，创单季度历史新高。展望全年，国补等刺激消费政策持续释放影响，手机等终端消费迎来复苏。国 内智驾升级、智驾平权愈演愈烈，创造车载CIS 增量需求。此外，中美贸易关系不确定性增加，供应链 安全问题更加突出，国产替代进程加快。 行业景气度向上叠加国产替代加快将促使公司全年收入持续保持高速增长。考虑到公司在国内CIS 领域 的领先地位，看好公司长期成长性，维持"买入"评级。 事件 智驾升级、智驾平权带来增量需求，公司所处的车载CIS 环节最为受益随着智驾向L3 级及以上自动驾 驶等级升级，感知层的传感器数量呈现增加的趋势，Yole 预计L3 级自动驾驶摄像头搭载数量将比L2 级 大幅增加，可增至18 颗。同时更高像素摄像头可以使得视觉感知距离得到提升，因此像素升级也是车 载摄像头的长期发展趋势。随着用量增加、像素升级，车载摄像头市场规模将迎来快速增长。 从车载摄像头成本构成来看，CIS 成本 ...

Investment Rating - The report maintains a "Buy" rating for the company, with a market price of RMB 95.60 and a sector rating of "Outperform" [2][4]. Core Insights - The company has shown rapid revenue growth, with Q1 2025 revenue reaching RMB 1.75 billion, a year-over-year increase of 109%. The gross margin improved to 22.8%, up 1.5 percentage points year-over-year. The automotive business is expected to deepen its layout, contributing to future growth [4][9]. - The company is positioned to benefit from new product launches, particularly the LOFIC+200MP, which is anticipated to drive incremental revenue in 2025. The smartphone, automotive, and security sectors are all experiencing robust growth [4][9]. - The company’s earnings per share (EPS) estimates for 2025, 2026, and 2027 are projected at RMB 2.14, RMB 3.32, and RMB 4.16 respectively, with corresponding price-to-earnings (PE) ratios of 44.7, 28.8, and 23.0 [6][9]. Summary by Sections Revenue and Growth - The company’s main revenue for 2024 is projected at RMB 5.968 billion, reflecting a growth rate of 108.9%. By 2025, revenue is expected to reach RMB 8.556 billion, with a growth rate of 43.4% [8][9]. - The smartphone business is expected to generate RMB 3.291 billion in revenue in 2024, a year-over-year increase of 269%, accounting for 55.2% of total revenue [9]. Profitability - The company’s net profit for 2024 is projected at RMB 393 million, a significant increase of 2,662.8% year-over-year. For 2025, the net profit is expected to reach RMB 859 million [8][9]. - The EBITDA for 2025 is estimated at RMB 1.192 billion, with a growth rate of 70.6% [8][9]. Market Position - The company ranks fifth globally in the smartphone CIS market with an 11.2% market share in 2024. In the automotive CIS market, it is ranked fourth globally and second domestically [9]. - The security business is expected to generate RMB 2.150 billion in revenue in 2024, with a year-over-year growth of 29%, maintaining its leading position in the global market [9].