公司报告 | 年报点评报告 闻泰科技（600745） 证券研究报告 事件：公司于 2025 年 4 月 26 日发布 2024 年年度报告和 2025 年第一季度报告。2024 年公司实现 营业收入 735.98 亿元，同比增长 20.23%；归母净利润-28.33 亿元，比上年减少 40.14 亿元，转盈 为亏；扣非归母净利润-32.42 亿元，比上年减少 43.69 亿元，转盈为亏。2025Q1 公司实现营业收 入 130.99 亿元，同比减少 19.38%；归母净利润 2.61 亿元，同比增加 82.29%；扣非归母净利润 1.54 亿元，同比扭亏为盈，比上年同期增加 2.41 亿元。 点评：公司 2024 年受美制裁利润承压，2025Q1 业绩回暖，恢复增长动能。2024 年公司归母净利 润转盈为亏主要原因系年末美国实体清单对公司产品集成业务造成全面不利影响，产品集成业务资 产发生减值迹象，公司对相关资产进行减值测试，计提减值准备，归母净利润及扣非后归母净利润 均承压。2025Q1 公司半导体业务复苏性增长，营业收入、归母净利润、毛利率同比均显著增长， 整体出货量创近三年来季度新高。公司未来将全面聚焦 ...

事项:公司公布2025 年一季报, 2025 年第一季度公司实现营收130.99 亿元(-19.38%YoY),归属市公司股东 净利润2.61亿元(82.29%YoY)。 平安观点:聚焦半导体业务,一季度利润高增:2025年第一季度公司实现营收130.99 亿元( -19.38%YoY ) , 归 属上市公司股东净利润2.61 亿元( 82.29%YoY ) , 扣非后归属上市公司股东净利润1.54 亿元 (277.91%YoY)。2025年第一季度公司整体毛利率和净利率分别是13.97%(4.77pctYoY)和1.97% (1.00pctYoY)。其中,2025Q1半导体业务实现收入为37.11亿元,同比增长8.40%,毛利率为38.32%,净利润 5.78亿元;2025Q1产品集成业务实现业务收入为93.8亿元,毛利率为4.31%,剔除可转债账务处理形成的财 务费用1.1亿元后,产品集成业务净亏损1.64亿元。2024年12月,基于对地缘政治环境的变化及公司业务发 展的研判,公司经充分论证和审慎决策,将通过战略转型构建全新发展格局,拟出售产品集成业务资产 (2025年3月21日公司已收到交易对方支付的第 ...

Investment Rating - The report maintains a "Recommended" rating for the company, indicating an expectation that the stock will outperform the market by 10% to 20% over the next six months [12]. Core Insights - The company focuses on its semiconductor business, enhancing capacity and product layout, with a significant increase in net profit for Q1 2025 despite a year-over-year revenue decline [7][8]. - The semiconductor segment generated revenue of 37.11 billion yuan in Q1 2025, representing an 8.40% year-over-year growth, with a gross margin of 38.32% [7]. - The company plans to divest its product integration business to concentrate fully on the semiconductor sector, having already received an initial payment of 2.287 billion yuan for the asset sale [7][8]. Financial Performance Summary - For Q1 2025, the company reported revenue of 130.99 billion yuan, down 19.38% year-over-year, while net profit attributable to shareholders was 2.61 billion yuan, up 82.29% year-over-year [4][7]. - The overall gross margin and net margin for Q1 2025 were 13.97% and 1.97%, respectively, showing improvements compared to the previous year [7]. - The company’s revenue projections for 2025 to 2027 are 62.56 billion yuan, 63.81 billion yuan, and 65.09 billion yuan, respectively, with corresponding net profits expected to be 1.80 billion yuan, 2.26 billion yuan, and 3.01 billion yuan [6][9]. Business Segment Insights - The semiconductor business is expected to be the primary revenue driver, with significant contributions from automotive, mobile, industrial, and computing sectors [8]. - The company is investing heavily in R&D for semiconductor products, with a planned investment of 1.8 billion yuan in 2024, focusing on high-power discrete devices and new product development [8][9]. - The company has established strong partnerships with key players in the electric vehicle and renewable energy sectors, enhancing its market position [8]. Financial Ratios and Projections - The company’s projected P/E ratios for 2025, 2026, and 2027 are 23, 18, and 13, respectively, indicating a favorable valuation trend [8][10]. - The return on equity (ROE) is expected to improve from -8.2% in 2024 to 7.3% by 2027, reflecting a recovery in profitability [10]. - The asset-liability ratio is projected to decrease from 53.5% in 2024 to 45.3% in 2027, indicating improved financial stability [10].