mindray迈瑞 300760.SZ 图 | 迈瑞医疗 2025年半年度报告 命 科 技 如 此 亲 生 ÜT 么业绩表现 财务水平稳健 静待业绩拐点 单位: 亿元 营业收入 总资产 167.4亿元 587.7 亿元 归母净利润 净资产 50.7 亿元 440.2亿元 经初步测算，第三季度整体营业收入将实现同比正增长， 同时延续营业收入金额逐季度环比改善的趋势。 持续回报股东 共享发展成果 公司推出2025年第一次中期分红 2025.04 ( 派发现金股利 17.1 亿元 ( 含税 ) 公司计划2025年第二次中期分红 2025.08 拟派发现金股利 15.9 亿元 ( 含税 ) 在具备利润分配条件的前提下，公司原则上每年度至少进行一次利 润分配，公司每年以现金方式分配的利润不少于当年实现的可供分 配利润的65% 《 未来三年（2025—2027年） 投东回报规划 》 单位:百分比 65.1 65.1 60.7 56.8 2025半年度 分红比例 65.1% 2022 2023 体外诊断业务 医学影像业务 营业收入 64.2 亿元 营业收入 33.1 亿元 营业收入占比 38.4% 营业收入占比 19.8% ...

Core Viewpoint - The company is focusing on identifying its shortcomings in product development and sales as it expands its digital and streamlined business, considering both internal growth and potential acquisitions to address these gaps [1][2]. Group 1: Product Development - The company has enhanced its research capabilities in information technology and high-consumption areas through self-built teams and investments, reducing the urgency for external demands [1]. - Future needs in new or niche areas may require external acquisitions to strengthen capabilities [1]. Group 2: Sales Strategy - The company recognizes the need to improve its solution marketing capabilities, which differ from simple equipment sales and require tailored solutions based on customer needs and information technology levels [2]. - There are existing gaps in local delivery and sales channels for high-value consumables in overseas markets, prompting the company to consider both internal development and acquisitions, such as the acquisition of DiaSys for its global production and logistics capabilities [2]. Group 3: Business Growth and AI Integration - The company's IVD (in vitro diagnostics) business is projected to be a key growth driver, with expected revenue of 13.765 billion yuan in 2024, marking it as the largest business segment [2]. - The company has successfully penetrated international markets, achieving over 30% year-on-year growth in international IVD revenue [2]. - AI technology is being integrated across the company's three main business lines, enhancing product performance and market competitiveness, with notable innovations such as the clinical application of AI models and comprehensive solutions in medical imaging [3].

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company is expected to see a turning point in its domestic business in 2025 due to the anticipated recovery in local special bonds and monthly bidding for various medical devices, despite short-term impacts from tight local finances and delays in regular tenders [1] - The international market is projected to grow significantly, driven by the company's continued penetration into high-end customer segments and balanced revenue distribution across major global regions, particularly in developing countries and Europe [1] - The company is expected to maintain steady long-term growth, supported by the global medical infrastructure wave and expansion into high-end markets [5] Business Segmentation and Highlights - **Life Information and Support Segment**: Revenue decreased by 11.1% in 2024, with minimally invasive surgery business growing over 30%. Internationally, this segment achieved double-digit growth [2] - **In Vitro Diagnostics Segment**: Revenue grew by 10.8% in 2024, surpassing the Life Information and Support segment for the first time. Internationally, this segment saw growth exceeding 30% [3] - **Medical Imaging Segment**: Revenue increased by 6.6% in 2024, with international business growing over 15%. The high-end ultrasound system Resona A20 generated over 400 million yuan in its first year [3] Profitability Analysis - The company's gross margin for 2024 was 63.1%, a decrease of 3.0 percentage points year-on-year, while the net profit margin was 32.0%, down 1.2 percentage points [4] - Operating cash flow for 2024 was 12.43 billion yuan, a year-on-year increase of 12.4%, representing 102.8% of net operating income [4] - Profitability is expected to improve slightly from 2025 to 2027, driven by an increase in high-end product sales and stable operating expense ratios [4] Financial Forecast and Valuation - The company is projected to maintain stable growth from 2025 to 2027, with expected revenues of 40.33 billion yuan in 2025, 45.76 billion yuan in 2026, and 52.50 billion yuan in 2027, reflecting growth rates of 9.82%, 13.46%, and 14.72% respectively [12] - The estimated earnings per share (EPS) for 2025 is 10.61 yuan, with a price-to-earnings (P/E) ratio of 21.86 [10][12]

Investment Rating - The investment rating for the company is "Buy" (maintained) [4][12] Core Views - The domestic market is poised for recovery, and overseas business is performing strongly. The company is expected to benefit from the gradual recovery of procurement in 2025, leading to a turning point in domestic operations [4][5] - The company has implemented an active dividend policy, with dividend payouts of 679 million and 1.71 billion for 2024 and 2025 respectively, reflecting a payout ratio of 6% and 65% [5] - Revenue for 2024 is projected at 36.726 billion (up 5.14%), with net profit of 11.668 billion (up 0.74%). For Q1 2025, revenue is expected to be 8.237 billion (down 12.12%), with net profit of 2.629 billion (down 16.81%), but showing significant improvement on a quarter-on-quarter basis [5] Financial Summary - Revenue and profit forecasts for 2025-2027 are adjusted, with expected net profits of 12.913 billion, 14.869 billion, and 17.143 billion respectively, and corresponding EPS of 10.65, 12.26, and 14.14 [5][7] - The company’s revenue for 2023 was 34.932 billion, with a year-on-year growth of 15%. The gross margin is expected to remain stable around 63.5% to 64.2% over the forecast period [7][9] - The company’s international business, particularly in in-vitro diagnostics (IVD), is expected to continue growing, with international revenue contributing significantly to overall performance [5][6] Business Performance - The company’s life information and support business generated 135.57 billion in revenue (down 11.11%), while the IVD business achieved 137.65 billion (up 10.82%), with international IVD business growing over 30% [5] - The company is transitioning towards a digital and intelligent ecosystem solution provider, leveraging AI and big data to enhance service offerings [6]