证券研究报告 电子 | 消费电子 北交所|首次覆盖报告 投资要点： 雅葆轩(920357.BJ) 投资评级： 增持（首次） ——PCBA 电子制造服务"小巨人"，受益于汽车电子智驾需求和工控数字化转型 hyzqdatemark 2025 年 12 月 12 日 证券分析师 赵昊 SAC：S1350524110004 zhaohao@huayuanstock.com 万枭 SAC：S1350524100001 wanxiao@huayuanstock.com 市场表现： | 基本数据 | 年 | 12 | 日 | | 2025 | | 月 | 11 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 收盘价（元） | | | 25.11 | | | | | | | 一 年 内 最 最 低 | | | | / | | 高 | | | | （元） | | | 31.57/16.24 | | | | | | | 总市值（百万元） | | | 2,010.81 | | | | | | | 流通市值（百万元） | | | 1,117.76 | | | | ...

Core Insights - The company, Yabo Xuan, is experiencing rapid growth in its performance, with a saturated production capacity and plans to release new capacity ahead of schedule [4][5][6] Financial Performance - In the first three quarters of 2025, the company achieved operating revenue of 419 million yuan, a year-on-year increase of 55.9%, and a net profit attributable to shareholders of 48.72 million yuan, up 36.59% [5] - The third quarter alone saw operating revenue of 169 million yuan, representing an 86.75% year-on-year increase and a 10.38% quarter-on-quarter increase [5] - The significant growth in performance is attributed to the rapid increase in automotive electronics orders and deepened cooperation in the industrial control sector [5][6] Production Capacity and Expansion - The company has been operating at full capacity and is constructing a new factory that is more than twice the size of the old one, with over 100 million yuan invested in construction [5][6] - The new factory is expected to be operational by the end of this year, which will enhance manufacturing capabilities and allow for a shift from standardized production to customized services [6] Research and Development - The company has consistently increased its R&D expenses for seven consecutive years, with a year-on-year growth of over 35% in the latest quarter [6] - Yabo Xuan holds a total of 54 patents, including 15 invention patents and 39 utility model patents, with 16 new patents added this year [6] Market Position and Strategic Development - The company has successfully entered the supply chains of leading automotive manufacturers and deepened collaborations in the industrial control sector following its listing [10] - Since its listing, Yabo Xuan has maintained a high dividend payout ratio exceeding 70%, significantly above the industry average [10] - The company plans to continue optimizing its dividend strategy while ensuring capacity expansion and R&D investment [10]

Company Performance - In the first three quarters of 2025, the company achieved operating revenue of 419 million yuan, a year-on-year increase of 55.90% [1] - The net profit attributable to shareholders was 48.72 million yuan, up 36.59% year-on-year, while the net profit after deducting non-recurring gains and losses was 48.02 million yuan, reflecting a growth of 61.00% [1] - For Q3 alone, the company reported an operating revenue of 169 million yuan, representing an 86.75% year-on-year increase and a 10.38% quarter-on-quarter increase [1] Industry Trends - The electronic manufacturing services industry is experiencing rapid growth, particularly in the demand for medium to large batch PCBA, driven by the development of downstream brand manufacturers [2] - There is a continuous increase in market demand for high-performance, miniaturized, and intelligent PCBA across various sectors, including consumer electronics, automotive electronics, and industrial control [2] - The company has established a business model focused on medium to large batch PCBA manufacturing services, positioning itself advantageously in the market [2] Market Recognition - The company is recognized as a national-level specialized and innovative "little giant" enterprise, reflecting its growth potential and R&D investment [3] - The North Exchange's "specialized and innovative index" has been launched, with expectations for related index funds to be approved soon, which will inject more capital and vitality into such enterprises, enhancing their valuations [3]

Core Viewpoint - The market experienced a rebound on August 5, with the Shanghai Composite Index surpassing 3600 points, reaching a new closing high for the year, driven by strong performance in the consumer electronics sector [2] Group 1: Market Performance - The consumer electronics sector showed significant activity, with stocks like Longte Intelligent hitting the daily limit, and companies such as Amway and Yidong Electronics rising over 10% [2] - Other companies including Junwei Electronics, Darui Electronics, and Wavelength Optoelectronics also saw gains [2] Group 2: Industry Insights - According to Zhongtai Securities, the demand for consumer electronics and automotive electronics is surging due to AI, leading to a continuous increase in the PCBA market size [2] - The ongoing maturation of AI technology and its applications is prompting domestic and international manufacturers to launch AI smartphones and AI PCs, which is expected to trigger a new wave of replacement demand in the consumer electronics industry [2] - As per Zhi Shi Consulting, the market size of China's PCBA electronic manufacturing services industry is projected to reach 406.1 billion yuan in 2023, with a compound annual growth rate of 4.1% from 2014 to 2023 [2]