FF305 翌日披露報表 (股份發行人 ── 已發行股份或庫存股份變動、股份購回及/或在場内出售庫存股份) 表格類別： 股票 狀態： 新提交 公司名稱： 心动有限公司 呈交日期： 2026年1月13日 如上市發行人的已發行股份或庫存股份出現變動而須根據《香港聯合交易所有限公司（「香港聯交所」）證券上市規則》(「《主板上市規則》」)第13.25A條 / 《香港聯合交易所有限公司GEM證券 上市規則》(「《GEM上市規則》」)第17.27A條作出披露，必須填妥第一章節 。 | 第一章節 | | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 1. 股份分類 | 普通股 | 股份類別 | 不適用 | | | 於香港聯交所上市 | 是 | | | 證券代號 (如上市) | 02400 | 說明 | | | | | | | | A. 已發行股份或庫存股份變動 | | | | | | | | | | | | | 已發行股份（不包括庫存股份）變動 | | | 庫存股份變動 | 每股發行/出售價 (註4) | 已發行股份總數 | ...

（文章来源：每日经济新闻） 每经AI快讯，心动公司(02400.HK)午后一度涨超4%，截至发稿涨3.92%，报82.1港元，成交额2.87亿港 元。 ...

Core Viewpoint - Xindong Company (02400) experienced a stock increase of over 4%, currently trading at 82.1 HKD with a transaction volume of 287 million HKD, following the global launch of its slow-paced life simulation game "Heartopia" on January 8 [1] Group 1: Game Launch and Performance - "Heartopia" has achieved significant success, ranking first on the Apple Store free charts in Japan, South Korea, France, Thailand, and 10 other countries/regions as of January 11 [1] - The game also ranks within the top 20 on the Apple Store free charts in Germany, the United States, Canada, and 30 other countries/regions, totaling 108 countries/regions in the top 200 [1] Group 2: Future Projections - Guojin Securities forecasts that the domestic version of "Heartopia" will launch in July 2024 and become the company's second-largest revenue-generating game by the first half of 2025 [1] - Based on the growth trend of international users and a large overseas user base, it is anticipated that the active user count for the international version may surpass that of the domestic version, with annual revenue expected to exceed that of the domestic version [1] - "Heartopia" is projected to become the company's top revenue-generating game, supported by the solid performance of "Torchlight: Infinite," which also has long-term potential [1]

国金证券发布研报称，《心动小镇》国服于2024年7月上线，2025H1已经成为公司收入第二大游戏，基 于国际服用户增长趋势及海外庞大用户基数，该行认为国际版活跃用户数有望超过国服，同时年化流水 也有望超过国服，《心动小镇》将成为公司收入第一大游戏，且与同样具备长青潜力的《火炬之光：无 限》构成游戏业绩坚实基本盘。 消息面上，1月8日，心动公司旗下慢节奏生活模拟游戏《心动小镇》国际服（Heartopia）正式登陆全球 市场。截至1月11日，《心动小镇》仍在日本、韩国、法国、泰国等10个国家/地区排名AppleStore免费 榜第1，在德国、美国、加拿大等30个国家/地区排名Apple Store免费榜前20名，总计在108个国家/地区 排名Apple Store免费榜前200名。 智通财经APP获悉，心动公司(02400)午后涨超4%，截至发稿，涨3.92%，报82.1港元，成交额2.87亿港 元。 ...

Core Viewpoint - The report from Guojin Securities indicates that the international version of the self-developed life simulation game "Heartopia" by Xindong Company (02400) has achieved significant early success, ranking in the top 200 of the Apple Store free charts in over 100 countries/regions as of January 11, 2026. The projected net profit for 2025, 2026, and 2027 is estimated at 1.704 billion, 2.119 billion, and 2.553 billion respectively, with corresponding PE ratios of 20.16, 16.21, and 13.45 times, maintaining a "buy" rating [1]. Group 1 - "Heartopia" international version has impressive initial download figures, ranking first in the Apple Store free charts in Japan, South Korea, France, Thailand, and other countries, and within the top 20 in Germany, the USA, and Canada, totaling 108 countries in the top 200 [1] - The game has accumulated over 1.6 million downloads on Google Play and approximately 1 million on the Apple Store, with total downloads exceeding 3 million when including PC downloads [1] - The strong user base and high daily active users (DAU) are crucial for the long-term commercialization of "Heartopia," ensuring a solid foundation for the product's extended operation [1] Group 2 - The game's presence on social media platforms is expected to further expand its user base, with significant growth in community engagement observed on platforms like Discord, TikTok, and Instagram [2] - As of January 11, the Discord server grew from 70,000 to over 280,000 members, while TikTok followers increased from 88,000 to over 198,000, and Instagram followers rose from 44,000 to 116,000 [2] - The continuous rise in social media engagement and user-generated content (UGC) is anticipated to enhance the game's visibility and attract more players [2] Group 3 - The international version of "Heartopia" is expected to generate higher revenue than its domestic counterpart, which is set to launch in July 2024 [3] - The growth trend in international user numbers and revenue suggests that "Heartopia" could become the company's top revenue-generating game, supported by the performance of other long-lasting titles like "Torchlight: Infinite" [3] - The report emphasizes the potential for "Heartopia" to strengthen the company's game portfolio and revenue base [3]

Core Viewpoint - The report from Guojin Securities indicates that the self-developed life simulation game "Heartopia" by Xindong Company is performing well internationally, ranking in the top 200 of the Apple Store free charts in over 100 countries/regions as of January 11, 2026. The projected net profit for the years 2025, 2026, and 2027 is estimated at 1.704 billion, 2.119 billion, and 2.553 billion respectively, with corresponding PE ratios of 20.16, 16.21, and 13.45 times, maintaining a "buy" rating [1]. Group 1 - "Heartopia" international version shows impressive initial download data, ranking first in the Apple Store free charts in Japan, South Korea, France, Thailand, and other countries, and within the top 20 in Germany, the USA, and Canada, totaling 108 countries/regions in the top 200. The cumulative download on Google Play exceeds 1.6 million, with approximately 1 million downloads on the Apple Store, leading to an estimated total of over 3 million downloads when including PC downloads [2]. - The user base of "Heartopia," which emphasizes social interaction, is crucial for its long-term commercialization performance. The strong initial download data supports a solid foundation for the product's long-term operation [2]. Group 2 - The game's content is expected to spread on social media platforms, further expanding its user base. As of January 11, the Discord server had over 280,000 members, TikTok followers increased from 88,000 to over 198,000, and Instagram followers rose from 44,000 to 116,000. The continuous rise in social media presence and user-generated content (UGC) is anticipated to enhance the game's visibility and attract more players [3]. - The international version of "Heartopia" is projected to surpass the domestic version in terms of active users and annual revenue, becoming the company's top revenue-generating game. This growth is supported by the user base trends and the potential of other long-lasting games like "Torchlight: Infinite" [4].

Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of over 15% in the next 6-12 months [4][11]. Core Insights - The international version of the game "Heartopia" has achieved impressive initial download numbers, ranking first in the Apple Store free charts in 10 countries and within the top 20 in 30 countries as of January 11, 2026 [3]. - The game has accumulated over 1.6 million downloads on Google Play and approximately 1 million downloads on the Apple Store, with total downloads expected to exceed 3 million when including PC downloads [3]. - The game's strong user base and social interaction focus are crucial for its long-term monetization potential, supported by its early download success [3]. - The game's presence on social media platforms is growing, with significant increases in followers and engagement, which is expected to further expand its user base [3]. - The international version of "Heartopia" is projected to surpass the domestic version in active users and annual revenue, potentially becoming the company's top revenue-generating game [4]. Financial Projections - The company forecasts net profits of 1.704 billion, 2.119 billion, and 2.553 billion RMB for the years 2025, 2026, and 2027 respectively, with corresponding PE ratios of 20.16, 16.21, and 13.45 [4]. - Revenue is expected to grow from 3.389 billion RMB in 2023 to 8.843 billion RMB by 2027, reflecting a compound annual growth rate (CAGR) of approximately 14.20% [9]. - The net profit margin is projected to improve significantly, with net profit growth rates of 85.00%, 1077.29%, and 109.95% for the years 2024, 2025, and 2026 respectively [9].

Investment Rating - The industry investment rating is "Positive" and maintained [7] Core Insights - The new game cycle in January continues with several products like "Duck Duck Goose" and "Heart Town" launching successfully. The trend of Chinese games going overseas remains strong, with leading companies like Dd and others showing impressive performance. The industry is expected to see a series of new game launches, leading to continuous catalysts [2][4] - The gaming sector's product cycle in 2026 shows strong sustainability and performance certainty, indicating room for valuation improvement. It is recommended to continue focusing on investment opportunities in the gaming sector, with relevant companies including Giant Network, Kaiying Network, Perfect World, 37 Interactive, G-bits, Yaoji Technology, Shengtian Network, Tencent Holdings, and Xindong Company [2][4] Summary by Sections New Game Launches - The January new game cycle has seen successful launches, including "Duck Duck Goose," which has gained significant popularity, and "Heart Town," which topped the global free charts in over 50 regions during its pre-download phase [2][4] - The performance of these new games validates the importance of global expansion and social interaction as growth engines in the gaming industry, with a strategy of "evergreen games + globalization" becoming key for leading companies [10] Overseas Market Performance - The overseas gaming market continues to thrive, with Dd's "Whiteout Survival" achieving over $4 billion in global revenue by December 2025. Other games like "Tasty Travels: Merge Game" and "Truck Star" have also shown strong performance in the overseas market [10] Future Game Releases - Upcoming game releases include Tencent's "Counter-Strike: Future" on January 13, "Rock Kingdom: World" on March 26, and several others from various companies, indicating a busy launch schedule that may catalyze further industry growth [10]

Group 1 - The core viewpoint of the article highlights the positive market response to Xindong Company's (02400) mobile game "Heartopia," which has officially launched globally after achieving over 50 million downloads and an 8.8 rating on TapTap in the domestic market [1] - Xindong's strategy of "evergreen games + globalization" is further validated by the international release of "Heartopia," showcasing the company's ability to rejuvenate its IP and the long lifecycle value of high DAU categories [1] - Analysts from Open Source Securities express optimism regarding the growth of the gaming sector driven by seasonal events for older games, regional expansion, and the launch of new games, with high-profile mobile and PC games expected to be released by 2026 [1]

Group 1 - The core viewpoint of the article highlights the positive market response to Xindong Company (02400), with its stock rising by 3.1% to HKD 76.5 and a trading volume of HKD 195 million [1] - Xindong's mobile game "Heartopia," a healing lifestyle simulation social game, has officially launched globally on January 8, following over 50 million downloads and a TapTap rating of 8.8 in the domestic market [1] - CICC views the international version of "Heartopia" as a further validation of the company's "evergreen games + globalization" strategy, showcasing the company's ability to rejuvenate its IP and the long lifecycle value of high DAU categories [1] Group 2 - Open Source Securities expresses optimism regarding the growth of the gaming sector driven by seasonal events for older games, regional expansion, and the launch of new games [1] - The anticipated release of several high-profile mobile and PC games by 2026 is expected to help TapTap expand its user base, combined with continuous improvements in advertising algorithms, which may sustain high growth for TapTap [1]