HUALU-HENGSHENG(600426)

Search documents
华鲁恒升(600426) - 2020 Q4 - 年度财报
2021-03-26 16:00
2020 年年度报告 公司代码:600426 公司简称:华鲁恒升 山东华鲁恒升化工股份有限公司 2020 年年度报告 1 / 161 2020 年年度报告 重要提示 一、 本公司董事会、监事会及董事、监事、高级管理人员保证年度报告内容的真实、准确、完整, 不存在虚假记载、误导性陈述或重大遗漏,并承担个别和连带的法律责任。 二、 未出席董事情况 未出席董事职务 未出席董事姓名 未出席董事的原因说明 被委托人姓名 董事 丁建生 工作原因 王元仁 三、 和信会计师事务所(特殊普通合伙)为本公司出具了标准无保留意见的审计报告。 四、 公司负责人常怀春、主管会计工作负责人高景宏及会计机构负责人(会计主管人员)张虎城 声明:保证年度报告中财务报告的真实、准确、完整。 五、 经董事会审议的报告期利润分配预案或公积金转增股本预案 公司 2020 年年度拟以实施权益分派股权登记日登记的总股本为基数分配利润,用可供股东分 配的利润向全体股东每 10 股派发现金红利 3.00 元(含税),送红股 3 股;本次分配后的未分配 利润余额结转至以后年度;本年度不进行资本公积转增股本。 六、 前瞻性陈述的风险声明 √适用 □不适用 本报告 ...
华鲁恒升(600426) - 2019 Q3 - 季度财报
2019-10-25 16:00
[Important Notice](index=3&type=section&id=Item%20I.%20Important%20Notice) The company's management affirms the accuracy and completeness of this unaudited quarterly report and its financial statements - The company's board of directors, supervisory board, and all senior management ensure the truthfulness, accuracy, and completeness of this quarterly report and assume corresponding legal responsibilities[3](index=3&type=chunk)[24](index=24&type=chunk) - The company's responsible person, the person in charge of accounting work, and the head of the accounting department guarantee the truthfulness, accuracy, and completeness of the financial statements[3](index=3&type=chunk)[24](index=24&type=chunk) - This company's third-quarter report for 2019 has not been audited[3](index=3&type=chunk)[24](index=24&type=chunk) [Company Profile](index=3&type=section&id=Item%20II.%20Company%20Profile) This section provides an overview of the company's key financial performance and shareholder structure as of the reporting period [Key Financial Data](index=3&type=section&id=2.1%20Key%20Financial%20Data) As of September 30, 2019, total assets were 18.73 billion CNY, a slight increase of 0.39% from year-end, with Q1-Q3 revenue at 10.61 billion CNY, down 2.20%, and net profit attributable to shareholders at 1.91 billion CNY, down 24.55% Key Financial Data for Q1-Q3 2019 | Indicator | Q1-Q3 2019 (Jan-Sep) | Q1-Q3 2018 (Jan-Sep) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue (CNY) | 10,610,575,022.85 | 10,848,709,584.86 | -2.20% | | Net Profit Attributable to Shareholders (CNY) | 1,912,377,944.89 | 2,534,570,945.55 | -24.55% | | Net Profit Attributable to Shareholders (Excluding Non-Recurring Items) (CNY) | 1,878,882,150.67 | 2,535,973,067.90 | -25.91% | | Net Cash Flow from Operating Activities (CNY) | 2,725,199,308.37 | 3,099,038,602.51 | -12.06% | | Basic Earnings Per Share (CNY/share) | 1.176 | 1.564 | -24.81% | | Weighted Average Return on Net Assets (%) | 14.79% | 24.26% | Decreased by 9.47 percentage points | Non-Recurring Gains and Losses for Q1-Q3 2019 | Item | Amount from Year-Beginning to End of Reporting Period (Jan-Sep) (CNY) | | :--- | :--- | | Gains and losses from disposal of non-current assets | -2,096,762.32 | | Government grants included in current profit and loss | 2,553,900.00 | | Fair value changes and investment income from trading financial assets, etc. | 38,462,247.37 | | Other non-operating income and expenses | 487,431.68 | | Income tax impact | -5,911,022.51 | | **Total** | **33,495,794.22** | [Shareholder Ownership](index=4&type=section&id=2.2%20Total%20Shareholders%2C%20Top%20Ten%20Shareholders%2C%20and%20Top%20Ten%20Circulating%20Shareholders%20as%20of%20the%20End%20of%20the%20Reporting%20Period) As of the reporting period end, the company had 43,713 shareholders, with Shandong Hualu Hengsheng Group Co., Ltd. as the largest shareholder at 32.19%, and Central Huijin and several National Social Security Fund portfolios among the top ten - As of the end of the reporting period, the company had **43,713 shareholders**[8](index=8&type=chunk)[29](index=29&type=chunk) Top Ten Shareholders | Shareholder Name | Number of Shares Held (shares) | Percentage (%) | Shareholder Nature | | :--- | :--- | :--- | :--- | | Shandong Hualu Hengsheng Group Co., Ltd. | 523,644,487 | 32.19 | State-owned Legal Person | | Central Huijin Investment Ltd. | 67,649,179 | 4.16 | Unknown | | National Social Security Fund 106 Portfolio | 51,619,294 | 3.17 | Unknown | | National Social Security Fund 108 Portfolio | 48,406,693 | 2.98 | Unknown | | National Social Security Fund 117 Portfolio | 34,500,000 | 2.12 | Unknown | | China Construction Bank - Boshi Theme Industry Mixed Securities Investment Fund (LOF) | 32,000,016 | 1.97 | Unknown | | Hong Kong Securities Clearing Company Limited | 22,350,328 | 1.37 | Unknown | | Industrial and Commercial Bank of China - Huitianfu Value Selection Mixed Securities Investment Fund | 22,000,091 | 1.35 | Unknown | | China Life Insurance Co., Ltd. - Dividend - Individual Dividend | 17,760,729 | 1.09 | Unknown | | Industrial and Commercial Bank of China - Oriental Red Industry Upgrading Flexible Allocation Mixed Securities Investment Fund | 16,907,736 | 1.04 | Unknown | [Significant Events](index=5&type=section&id=Item%20III.%20Significant%20Events) This section details significant changes in the company's key financial statement items and indicators, along with their underlying reasons [Analysis of Significant Changes in Key Financial Statement Items and Indicators](index=5&type=section&id=3.1%20Analysis%20of%20Significant%20Changes%20in%20Key%20Financial%20Statement%20Items%20and%20Indicators%20and%20Their%20Reasons) During the reporting period, significant changes occurred in financial statement items, including substantial increases in construction in progress and other non-current assets, full repayment of short-term borrowings, a 393.12% surge in R&D expenses, a 48.51% rise in selling expenses, and large cash flows from investing activities due to structured deposits, while financing cash inflows significantly decreased [Balance Sheet Item Variation Analysis](index=5&type=section&id=%EF%BC%881%EF%BC%89Balance%20Sheet) Key balance sheet changes include a 52.96% increase in construction in progress, an 87.10% rise in other non-current assets, a 100% decrease in short-term borrowings due to full repayment, and a 61.17% decline in taxes payable Key Balance Sheet Changes and Reasons | Statement Item | Change (%) | Reason | | :--- | :--- | :--- | | Construction in Progress | 52.96% | Due to increased investment in construction projects | | Other Non-Current Assets | 87.10% | Due to increased project prepayments | | Short-Term Borrowings | -100.00% | Due to full repayment of short-term borrowings in the current period | | Advances from Customers | 33.50% | Due to increased advance receipts for goods | | Taxes Payable | -61.17% | Due to a decrease in corporate income tax payable at period-end | | Interest Payable | -64.23% | Due to payment of interest on one-time principal and interest repayment borrowings | [Income Statement Item Variation Analysis](index=5&type=section&id=%EF%BC%882%EF%BC%89Income%20Statement) Significant income statement changes include a 48.51% increase in selling expenses due to higher sales and logistics costs, a 393.12% surge in R&D expenses from increased expensed R&D, and investment income primarily from structured deposits, absent in the prior period Key Income Statement Changes and Reasons | Statement Item | Change (%) | Reason | | :--- | :--- | :--- | | Selling Expenses | 48.51% | Due to increased product sales and logistics transportation costs in the current period | | R&D Expenses | 393.12% | Due to increased expensed R&D expenditures in the current period | | Other Income | 208.83% | Due to increased government grants received in the current period | | Investment Income | Not Applicable | Due to increased income from structured deposits in the current period | [Cash Flow Statement Item Variation Analysis](index=6&type=section&id=%EF%BC%883%EF%BC%89Cash%20Flow%20Statement) Cash flow statement changes include a significant increase in investing cash inflows and outflows due to the purchase (4.39 billion CNY) and redemption (4.12 billion CNY) of structured deposits, and a 100% decrease in financing cash inflows due to no new bank borrowings Key Cash Flow Statement Changes and Reasons | Statement Item | Change (%) | Reason | | :--- | :--- | :--- | | Cash Received from Disposal of Investments | Not Applicable | Primarily due to the maturity and recovery of structured deposits | | Cash Paid for Investments | Not Applicable | Primarily due to the purchase of structured deposits | | Cash Received from Borrowings | -100.00% | Primarily due to no new bank borrowings in the current period | [Appendix](index=7&type=section&id=Item%20IV.%20Appendix) This appendix provides the company's unaudited financial statements, including the balance sheet, income statement, and cash flow statement, as of and for the period ended September 30, 2019 [Financial Statements](index=7&type=section&id=4.1%20Financial%20Statements) This appendix provides the company's unaudited balance sheet as of September 30, 2019, and the income statement and cash flow statement for January-September 2019 [Balance Sheet](index=7&type=section&id=Balance%20Sheet) As of September 30, 2019, total assets were 18.73 billion CNY, with 4.69 billion CNY in current assets and 14.04 billion CNY in non-current assets, while total liabilities were 5.06 billion CNY and total owner's equity was 13.68 billion CNY Balance Sheet Summary (as of September 30, 2019) | Item | Amount (CNY) | | :--- | :--- | | **Total Assets** | **18,730,386,436.81** | | Total Current Assets | 4,689,502,732.68 | | Total Non-Current Assets | 14,040,883,704.13 | | **Total Liabilities** | **5,055,332,301.25** | | Total Current Liabilities | 3,165,253,536.98 | | Total Non-Current Liabilities | 1,890,078,764.27 | | **Total Owners' Equity** | **13,675,054,135.56** | [Income Statement](index=9&type=section&id=Income%20Statement) For Q1-Q3 2019, the company reported 10.61 billion CNY in operating revenue, 7.57 billion CNY in operating costs, and a net profit of 1.91 billion CNY, down from 2.54 billion CNY in the prior year, with basic earnings per share at 1.176 CNY Income Statement Summary (January-September 2019) | Item | Q1-Q3 2019 (CNY) | Q1-Q3 2018 (CNY) | | :--- | :--- | :--- | | I. Operating Revenue | 10,610,575,022.85 | 10,848,709,584.86 | | Less: Operating Costs | 7,567,456,466.28 | 7,277,487,235.40 | | R&D Expenses | 261,641,199.63 | 53,058,825.15 | | II. Operating Profit | 2,252,303,098.39 | 2,983,995,602.72 | | III. Total Profit | 2,250,693,767.75 | 2,981,660,273.25 | | IV. Net Profit | 1,912,377,944.89 | 2,534,570,945.55 | | VII. Basic Earnings Per Share (CNY/share) | 1.176 | 1.564 | [Cash Flow Statement](index=11&type=section&id=Cash%20Flow%20Statement) In Q1-Q3 2019, net cash flow from operating activities was 2.73 billion CNY, from investing activities was -0.97 billion CNY, and from financing activities was -1.53 billion CNY, with cash and cash equivalents totaling 1.51 billion CNY at period-end Cash Flow Statement Summary (January-September 2019) | Item | Amount (CNY) | | :--- | :--- | | Net Cash Flow from Operating Activities | 2,725,199,308.37 | | Net Cash Flow from Investing Activities | -973,233,593.29 | | Net Cash Flow from Financing Activities | -1,524,683,270.72 | | Net Increase in Cash and Cash Equivalents | 227,304,357.64 | | Cash and Cash Equivalents at End of Period | 1,510,737,507.70 |