Workflow
SWEC(600641)
icon
Search documents
万业企业(600641) - 2014 Q3 - 季度财报
2014-10-23 16:00
Financial Performance - Operating income decreased by 21.34% to CNY 784,669,909.25 for the year-to-date period[8] - Net profit attributable to shareholders increased by 86.53% to CNY 262,264,081.23 for the year-to-date period[8] - Basic earnings per share increased by 86.53% to CNY 0.3253[8] - Total operating revenue for Q3 2014 was approximately ¥305.38 million, a decrease of 46% compared to ¥563.97 million in Q3 2013[32] - Net profit for Q3 2014 was approximately ¥34.81 million, a decline of 49% from ¥68.54 million in Q3 2013[33] - Total profit for Q3 2014 was approximately ¥48.58 million, down 53.6% from ¥104.60 million in Q3 2013[33] - Comprehensive income for Q3 2014 was approximately ¥35.17 million, compared to ¥49.50 million in Q3 2013, indicating a decrease of 29%[33] Assets and Liabilities - Total assets decreased by 12.38% to CNY 7,028,835,863.60 compared to the end of the previous year[8] - Total liabilities decreased from CNY 5,243,915,441.72 to CNY 3,420,748,504.64, a reduction of about 34.73%[25] - Current liabilities decreased from CNY 3,515,476,509.36 to CNY 1,774,044,594.74, a decrease of approximately 49.5%[25] - Cash and cash equivalents decreased from CNY 571,961,003.99 to CNY 179,900,300.54, a decline of about 68.6%[28] - The company's accounts payable decreased from CNY 480,723,976.26 to CNY 250,266,538.52, a reduction of approximately 47.96%[25] - The company's long-term receivables decreased by 55.64% to CNY 9,593,062.62, due to changes in the consolidation scope of subsidiaries[14] Shareholder Information - The total number of shareholders reached 70,300[10] - The largest shareholder, Sanlin Wanye (Shanghai) Enterprise Group, holds 50.54% of the shares[10] Cash Flow - Net cash flow from operating activities decreased by 56.35% to CNY 274,245,433.26 for the year-to-date period[8] - Operating cash flow decreased by 56.35% to CNY 274,245,433.26, mainly due to increased tax payments compared to the previous year[17] - Cash inflow from operating activities for the first nine months reached ¥1,390,011,505.69, a decrease of 7.2% compared to ¥1,498,587,549.83 in the previous year[40] - Cash outflow from financing activities totaled ¥1,922,917,901.81, compared to ¥902,959,347.99 in the previous year, indicating a 113.4% increase[42] - The company reported a net decrease in cash and cash equivalents of ¥428,477,704.17, contrasting with an increase of ¥792,420,557.34 in the previous year[42] Investment Activities - Investment income surged by 18,042.33% to CNY 331,159,837.29, resulting from the transfer of equity in subsidiaries[16] - The company reported a net cash inflow from investment activities of CNY 661,711,821.11, mainly from the disposal of subsidiary equity[17] - Total cash inflow from investment activities amounted to ¥1,173,396,025.32, significantly up from ¥391,295,300.99 in the same period last year[42] - Net cash flow from investment activities was ¥661,711,821.11, an increase of 89.5% compared to ¥349,461,045.29 in the previous year[42] Expenses - Sales expenses increased by 152.29% to CNY 41,336,842.90, reflecting enhanced marketing efforts across various projects[16] - The company incurred sales expenses of approximately ¥9.69 million in Q3 2014, an increase of 23.6% from ¥7.83 million in Q3 2013[32]
万业企业(600641) - 2014 Q2 - 季度财报
2014-08-14 16:00
Financial Performance - The company's operating revenue for the first half of 2014 was CNY 479,286,917.13, representing a 10.53% increase compared to CNY 433,624,474.41 in the same period last year[18]. - The net profit attributable to shareholders for the first half of 2014 was CNY 242,055,135.24, a significant increase of 353.51% from CNY 53,373,677.30 in the previous year[18]. - The basic earnings per share for the first half of 2014 was CNY 0.3003, a 353.63% increase from CNY 0.0662 in the same period last year[18]. - The company reported a non-recurring gain of CNY 319,811,092.05 primarily from the transfer of equity in subsidiaries during the reporting period[19]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was 14.78 million RMB, a decrease of 72.12% year-on-year[24]. - The company achieved operating revenue of 479 million RMB, a year-on-year increase of 10.53%[24]. - The company’s weighted average return on net assets increased by 6.64 percentage points to 8.75% compared to the previous year[18]. - The total comprehensive income for the first half of 2014 was RMB 305.96 million, compared to RMB 38.06 million in the first half of 2013, indicating a substantial increase of approximately 705.5%[63]. Cash Flow and Liquidity - The net cash flow from operating activities decreased by 45.44% to CNY 190,901,367.03, down from CNY 349,865,824.71 in the same period last year[18]. - The company’s cash flow from operating activities decreased by 45.44% year-on-year, primarily due to increased tax payments[24]. - The company's cash inflow from operating activities for the first half of 2014 was approximately RMB 1.045 billion, a slight increase from RMB 1.029 billion in the same period of 2013, resulting in a net cash flow from operating activities of RMB 190.9 million, down 45.4% year-on-year[65]. - The company's total cash and cash equivalents at the end of June 2014 stood at RMB 1.082 billion, up from RMB 521.2 million at the end of June 2013, indicating a strong liquidity position[65]. - The company reported a significant increase in cash received from other investment activities, totaling RMB 167.8 million, compared to RMB 2.3 million in the first half of 2013[65]. Assets and Liabilities - The total assets at the end of the reporting period were CNY 8,190,118,025.22, reflecting a 2.10% increase from CNY 8,021,662,047.87 at the end of the previous year[18]. - The total liabilities of the company were not explicitly stated in the provided data, but the asset growth suggests a potential increase in leverage[59]. - The company's total liabilities as of June 30, 2014, amounted to RMB 4.62 billion, a decrease from RMB 5.24 billion at the end of 2013, reflecting a reduction of about 11.7%[61]. - The total equity attributable to shareholders increased to RMB 3.44 billion as of June 30, 2014, compared to RMB 2.66 billion at the end of 2013, marking an increase of approximately 29.2%[61]. - The company has maintained a strong liquidity position with current assets significantly exceeding current liabilities, indicating a healthy financial status[59]. Market and Industry Trends - The real estate market showed signs of decline, with a 6.0% decrease in sales area and a 6.7% decrease in sales revenue compared to the same period last year[21]. - Revenue from Jiangsu Province increased by 84.27% to ¥249.18 million, while Shanghai's revenue decreased by 24.84% to ¥215.32 million[31]. - The company completed a signed sales area of 50,600 square meters, generating a sales revenue of 473 million RMB[24]. Corporate Governance and Structure - The company has established a sound corporate governance structure and decision-making mechanism over its 20 years of operation[32]. - The company has no major litigation or arbitration matters during the reporting period[40]. - The company has not been subject to any administrative penalties or public reprimands from the China Securities Regulatory Commission during the reporting period[48]. - The company continues to employ Zhonghua Accounting Firm as its auditor for the year 2014, as approved by the annual general meeting[48]. Investments and Subsidiaries - The company has invested ¥5 billion in low-risk short-term bank wealth management products, with expected returns of approximately ¥923.77 thousand[35][36]. - The company holds a 0.01299% stake in China Merchants Bank, with a book value of ¥33.55 million[34]. - The company completed the transfer of 70% equity in Wan Ye Xin Hong Yi for a price of RMB 1,090,000, based on the audited net assets as of April 20, 2014[42]. - The company has fully owned subsidiaries in multiple cities, including Shanghai, Suzhou, and Wuxi, all engaged in real estate development, showcasing its extensive market presence[150]. Accounting Policies and Financial Reporting - The company continues to adhere to the accounting standards and principles, ensuring the accuracy of its financial reporting[79]. - The company has no changes in accounting policies or estimates reported for the period[144]. - The company recognizes investment income in the individual financial statements when the disposal price differs from the book value of the investment in subsidiaries[85]. - The company assesses the carrying value of financial assets at the balance sheet date for impairment, recognizing impairment losses when future cash flows are expected to be less than the carrying amount[104]. Shareholder Information - As of the end of the reporting period, the total number of shareholders was 73,666, with the top ten shareholders holding a combined 50.54% of the shares[52]. - The largest shareholder, Sanlin Wanye (Shanghai) Enterprise Group Co., Ltd., holds 407,469,756 shares, representing 50.54% of the total shares[52]. - There were no changes in the total number of shares or the share capital structure during the reporting period[52].
万业企业(600641) - 2014 Q1 - 季度财报
2014-04-29 16:00
上海万业企业股份有限公司 600641 2014 年第一季度报告 | 一、 | 重要提示 1 | | --- | --- | | 二、 | 公司主要财务数据和股东变化 2 | | 三、 | 重要事项 4 | | 四、 | 附录 6 | 600641 上海万业企业股份有限公司2014年第一季度报告 一、 重要提示 1.1 公司董事会、监事会及董事、监事、高级管理人员保证季度报告内容的真实、准确、完整,不 存在虚假记载、误导性陈述或者重大遗漏,并承担个别和连带的法律责任。 1.2 公司全体董事出席董事会审议季度报告。 1.3 公司负责人董事长程光先生、主管会计工作负责人财务总监邵伟宏先生及会计机构负责人(会 计主管人员)财务部经理郭瑾女士保证季度报告中财务报表的真实、准确、完整。 1.4 公司第一季度报告中的财务报表未经审计。 1 600641 上海万业企业股份有限公司 2014 年第一季度报告 二、 公司主要财务数据和股东变化 2.1 主要财务数据 单位:元 币种:人民币 | | 本报告期末 | 上年度末 | | 本报告期末比上年度 末增减(%) | | | --- | --- | --- | --- | -- ...
万业企业(600641) - 2013 Q4 - 年度财报
2014-04-17 16:00
Financial Performance - The company's operating revenue for 2013 was CNY 1,827,592,861.05, representing a 51.95% increase compared to CNY 1,202,738,375.36 in 2012[23] - The net profit attributable to shareholders for 2013 was CNY 226,690,651.77, a 104.13% increase from CNY 111,051,398.96 in 2012[23] - The net cash flow from operating activities reached CNY 455,940,840.25, up 173.71% from CNY 166,578,566.68 in the previous year[23] - The total assets at the end of 2013 were CNY 8,021,662,047.87, a 12.15% increase from CNY 7,152,918,403.31 in 2012[23] - The net assets attributable to shareholders increased to CNY 2,657,894,466.66, reflecting a 6.3% growth from CNY 2,500,410,208.95 in 2012[23] - The basic earnings per share for 2013 were CNY 0.2812, which is a 104.06% increase compared to CNY 0.1378 in 2012[24] - The weighted average return on net assets rose to 8.77%, an increase of 4.27 percentage points from 4.50% in 2012[24] Dividend and Retained Earnings - The company plans to distribute a cash dividend of CNY 1.00 per 10 shares, totaling CNY 80,615,900, based on a total share capital of 806,158,748 shares[5] - The company reported a retained earnings balance of CNY 761,707,600.00 to be carried forward to the next fiscal year[5] - In 2013, the company distributed a cash dividend of 0.5 RMB per 10 shares, totaling 40,307,937.40 RMB, which is 36.30% of the net profit attributable to shareholders[65] - The company has a cash dividend policy ensuring that cumulative cash distributions over the last three years are no less than 30% of the average distributable profit[64] Real Estate Development - The company completed a signed sales area of 168,400 square meters, generating a recognized sales revenue of CNY 1.808 billion during the reporting period[28] - The real estate sector contributed CNY 1.808 billion in sales revenue, reflecting a year-on-year growth of 53.74%[34] - The company successfully acquired a land parcel in Songjiang District for CNY 748 million, enhancing its land reserves[32] - The company completed construction of 222,400 square meters of real estate projects during the reporting period[29] - The company focuses on small and medium-sized housing units, which are less affected by policy changes, and plans to enhance marketing and product quality to mitigate negative impacts from real estate regulations[61] Financial Position and Liabilities - The total liabilities increased to ¥5,243,915,441.72 in 2013 from ¥4,487,372,967.45 in 2012, reflecting a growth of approximately 17%[139] - The total current liabilities amounted to ¥3,515,476,509.36 in 2013, compared to ¥1,988,903,049.35 in 2012, which is an increase of approximately 77%[139] - The estimated liabilities increased by 61.39% to ¥218,377,241.57, primarily due to anticipated land value-added tax from subsidiaries[47] Cash Flow and Investments - The company reported a net cash inflow from investment activities of ¥507,064,309.44, mainly from the transfer of 50% equity in the Taidao project[41] - The company's cash and cash equivalents increased by 101.90% to ¥897,062,630.40, attributed to improved cash flow from property sales and recovery of land auction deposits[45] - The net cash flow from financing activities was negative at RMB -505,423,756.49, worsening from RMB -323,613,087.14 in the previous year[143] Corporate Governance and Compliance - The company has established a comprehensive corporate governance structure and decision-making mechanism over its 20 years of listing[54] - The company conducted 8 board meetings during the reporting period, ensuring compliance with governance standards[113] - The company held 2 shareholder meetings, fully complying with relevant regulations to protect shareholder rights[112] - The audit committee confirmed that the 2013 financial report complies with national accounting standards and reflects the company's operating results and financial status accurately[121] Strategic Goals and Market Position - The company’s strategic goal for 2014-2018 is to achieve a sales revenue of 10 billion RMB by focusing on real estate development and expanding financing channels[59] - The company aims to deepen its market presence in first and second-tier cities, leveraging the ongoing recovery in the real estate market[61] - The company is exploring potential mergers and acquisitions to enhance its market position[100] Internal Controls and Risk Management - The company is committed to improving internal controls and operational efficiency to mitigate operational risks associated with long development cycles in the real estate industry[63] - The company aims to optimize its internal control system based on national regulations and improve risk prevention capabilities[126] Employee and Management Structure - The total number of employees in the parent company and major subsidiaries is 320, with 115 in the parent company and 205 in subsidiaries[103] - The company has maintained a stable management structure with no changes in shareholding for key executives[95] - The management team includes experienced professionals with backgrounds in various sectors, contributing to strategic decision-making[97] Accounting Policies and Financial Reporting - The company adheres to the Chinese Accounting Standards, ensuring the financial statements reflect its financial position and operating results accurately[156] - The company’s financial statements are prepared based on the principle of going concern, reflecting actual transactions and events[156] - The company recognizes financial assets and liabilities at fair value upon entering into financial instrument contracts[168]