关于北京金隅集团股份有限公司 非经营性资金占用及其他关联资金往来情况 汇总表的专项审计报告 目 录 1、 专项审计报告 Tel 电话:+86 10 5815 3000 Fax 传真:+86 10 8518 8298 非经营性资金占用及其他关联资金往来情况的专项说明 安永华明(2025)专字第70013360 A03号 北京金隅集团股份有限公司 北京金隅集团股份有限公司全体股东: 我们审计了北京金隅集团股份有限公司的2024年度财务报表,包括2024年12月31 日的合并及公司资产负债表,2024年度的合并及公司利润表、股东权益变动表和现金 流量表以及相关财务报表附注,并于2024年3月28日出具了编号为安永华明(2025)审 字第70013360_A01号的无保留意见审计报告。 按照《上市公司监管指引第8号一上市公司资金往来、对外担保的监管要求》的要 求,北京金隅集团股份有限公司编制了后附的2024年度非经营性资金占用及其他关联 资金往来情况汇总表(以下简称"汇总表"）。 2、 附表 委托单位： 审计单位： 联系电话： Ernst & Young Hua Ming LLF evel 17. Ernst & Y ...

Financial Performance - The operating revenue for the year ended December 31, 2024, was RMB 110,711.8 million, an increase of approximately 2.6% compared to 2023[3]. - The net loss was approximately RMB 1,534.2 million, an increase of about RMB 246.8 million or approximately 19.2% compared to the net loss in 2023[3]. - The net loss attributable to shareholders of the parent company was approximately RMB 555.2 million, compared to a net profit of approximately RMB 25.3 million in 2023[3]. - The basic loss per share (excluding other equity instrument interest) was approximately RMB 0.15, an increase of about RMB 0.07 or approximately 87.5% compared to the basic loss per share of RMB 0.08 in 2023[3]. - The company reported a total comprehensive loss of RMB 1.51 billion for 2024, compared to a loss of RMB 1.39 billion in 2023[14]. - The company reported a total profit of RMB 300,386,736.67, compared to a loss in the previous year, indicating a significant turnaround[24]. - The company reported a significant increase in finished goods impairment provision to RMB 262,294,211.76 for the year ending December 31, 2024[50]. - The company reported a total loss of RMB 456.10 million for the year, with significant asset impairment losses of RMB 1.23 billion[23]. Revenue and Segments - The total revenue for the new green building materials segment was RMB 77.54 billion, while the real estate development and operation segment generated RMB 33.17 billion, totaling RMB 110.71 billion[23]. - The main business revenue reached RMB 109,754,863,645.13, up from RMB 107,068,654,154.25, reflecting a growth of 2.5%[29]. - The new green building materials segment achieved revenue of approximately RMB 78,264.8 million, a year-on-year decrease of about 2.1%, while gross profit increased by approximately 12.7% to RMB 7,205.3 million[87]. - The real estate development and operation segment reported revenue of approximately RMB 32,736.6 million, a year-on-year increase of about 15.2%, but gross profit decreased by approximately 21.8% to RMB 4,147.8 million[90]. Assets and Liabilities - Total assets decreased to RMB 263.99 billion in 2024 from RMB 269.68 billion in 2023, indicating a contraction in the asset base[15]. - Total liabilities decreased from RMB 175.31 billion in 2023 to RMB 171.88 billion in 2024, a reduction of approximately 2.44%[16]. - The total assets of the group were approximately RMB 263,995.7 million, a decrease of about 2.1% compared to the beginning of the reporting period[121]. - The group's total liabilities amounted to approximately RMB 171,878.4 million, with a debt-to-asset ratio of approximately 65.1%, an increase of about 0.1 percentage points from the beginning of the reporting period[121]. Cash Flow and Liquidity - Cash and cash equivalents rose to RMB 18.29 billion in 2024, compared to RMB 17.33 billion in 2023, showing improved liquidity[15]. - The company's cash and cash equivalents increased by 5.5% to RMB 18,292.1 million, while current assets decreased by 5.6% to RMB 133,195.5 million[83]. - The net current asset of the company was RMB 36,416.5 million, an increase from RMB 23,469.6 million in 2023[28]. Expenses and Costs - Research and development expenses increased to RMB 665.89 million in 2024, up from RMB 530.17 million in 2023, reflecting a focus on innovation[13]. - The cost of main business operations was RMB 98,870,166,420.33, compared to RMB 95,550,472,031.04, indicating an increase of 3.4%[30]. - Financial expenses increased to RMB 2.80 billion in 2024 from RMB 2.28 billion in 2023, primarily due to higher interest expenses[13]. - Management expenses increased by approximately RMB 82.8 million or 1.3% year-on-year, totaling RMB 6,648.4 million[97]. Dividends and Shareholder Returns - The board proposed a final dividend of RMB 0.05 per share (pre-tax) for the reporting period, compared to RMB 0.025 per share (pre-tax) for the year ended December 31, 2023[6]. - The proposed final dividend is RMB 0.05 per share (pre-tax), compared to RMB 0.025 per share (pre-tax) for the year ended December 31, 2023, reflecting a 100% increase[44]. Investments and Acquisitions - The group agreed to acquire 100% equity of a target company for a total consideration of RMB 63,502.86 million, funded by internal resources[127]. - The group successfully acquired 11.816% equity in Tianjin Construction Materials Group Co., Ltd. through a public bidding process[125]. - The company plans to utilize the acquired subsidiary as an investment platform for overseas expansion, particularly in Africa and countries along the Belt and Road Initiative[130]. Market and Economic Outlook - The company anticipates a challenging market environment in 2024, with significant declines in cement prices and sales volumes, leading to increased losses[119]. - The company faces external risks including increased trade risks due to geopolitical tensions and a decline in domestic demand for construction materials[115]. - The company aims to enhance its core competitiveness through vertical integration and horizontal consolidation of similar businesses[102]. Corporate Governance and Management - The board consists of four executive directors, two non-executive directors, and three independent non-executive directors, ensuring a strong independent element[173]. - The audit committee, comprising two non-executive directors and three independent non-executive directors, reviewed the consolidated financial statements for the reporting period[175]. - The company has established a remuneration and nomination committee to review overall remuneration policies and ensure board diversity[176].

国新证券股份有限公司 关于北京金隅集团股份有限公司股权分置改革 2024 年年度保荐工作报告书 | 保荐机构名称 | 国新证券股份有限公司 | 上市公司 A 股简称 | 金隅集团 | | --- | --- | --- | --- | | 保荐代表人名称 | 肖扬 | 上市公司 A 股代码 | 601992 | | 报告年度 | 2024 年度 | 报告提交时间 | 2025年3月 | 本保荐机构保证核查意见内容的真实、准确和完整,对核查意见的虚假记 载、误导性陈述或者重大遗漏负连带责任。 2011 年 1 月 28 日,中国证券监督管理委员会《关于核准北京金隅股份有限 公司首次公开发行股票的批复》(证监许可[2011]166 号)核准北京金隅集团有限 公司(因公司已于 2017年 12月更名为:北京金隅集团股份有限公司,以下简称 "金隅集团"或"公司")公开发行不超过 410,404,560 股新股,发行价格为人民 币 9元/股,本次发行的 A 股全部用于换股(换股比例为 1:1.2,即 1 股太行水泥 换取 1.2 股金隅集团)吸收合并太行水泥,不涉及募集资金。上述股份已于 2011 年 3月1日在上海证 ...

证券代码：601992 证券简称：金隅集团 编号： 临 2025－009 北京金隅集团股份有限公司 关于独立董事辞职的公告 本公司及董事会全体成员保证公告内容不存在任何虚假记载、误导性陈述或者 重大遗漏，并对其内容的真实、准确和完整承担个别及连带责任。 二〇二五年三月五日 北京金隅集团股份有限公司（以下简称 "金隅集团""本公司""公 司"）董事会于 2025 年 3 月 4 日收到于飞先生的辞职报告。于飞先生因 工作变动，辞去公司独立董事及董事会审计委员会委员、薪酬与提名委 员会委员、战略与投融资委员会委员职务。于飞先生确认其与公司董事 会无不同意见，亦无任何有关于其辞任须提请金隅集团股东注意的事宜。 根据《公司法》《上市公司独立董事管理办法》、公司《章程》等有关 规定，于飞先生的辞呈自送达本公司董事会之日起生效。 1 于飞先生在公司担任独立董事期间勤勉尽责，董事会对于飞先生任 职期间为公司经营与发展做出的积极贡献表示衷心感谢！ 特此公告。 北京金隅集团股份有限公司董事会 ...

证券代码：601992 证券简称：金隅集团 编号：临 2025－008 北京金隅集团股份有限公司 关于提供财务资助的进展公告 本公司董事会及全体董事保证本公告内容不存在虚假记载、误导性陈述或者 重大遗漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 重要内容提示： 资金可以滚动和调剂使用。股东大会审议通过该议案后，授权公司董事会， 并由董事会授权经营层根据实际财务资助工作需要办理具体事宜。 金隅地产持有合肥金中股权比例 51%，中交地产持有合肥金中股权比 例 49%，金隅地产为并表方。金隅地产与中交地产按 51%和 49%比例以同等 条件调用两笔富余资金，其中第一笔金隅地产调用不超过 2,550 万元， 中交地产调用不超过 2,450 万元；第二笔金隅地产调用不超过 5,100 万 元，中交地产调用不超过 4,900 万元。上述财务资助期限均为 3 年，不 计息。 金隅地产持有北京怡畅股权比例 35%，建工地产持有北京怡畅股权 比例 45%，首开股份持有北京怡畅股权比例 20%，建工地产为并表方。 为满足项目开发建设需要,三方需按持股比例向北京怡畅提供股东借款， 其中金隅地产提供财务资助 11,90 ...

证券代码：601992 证券简称：金隅集团 编号：临 2025－006 北京金隅集团股份有限公司董事会 二〇二五年二月二十七日 北京金隅集团股份有限公司（以下简称"公司""本公司"）银 行间市场非金融企业债务融资工具额度注册相关事项，分别经公司 2024 年 3 月 28 日召开的第六届董事会第三十八次会议、2024 年 6 月 6 日召开的公司 2023 年年度股东大会及 2024 年 10 月 30 日召开 的第七届董事会第六次会议审议批准，并分别在《中国证券报》《上 海证券报》《证券时报》和《证券日报》上刊登相关公告。 公司于近日收到中国银行间市场交易商协会（以下简称"交易 商协会"）下发的《接受注册通知书》（中市协注[2025]SCP37 号、中市协注[2025]MTN160 号、中市协注[2025]MTN161 号）， 交易商协会决定接受公司非金融企业债务融资工具额度注册。 中市协注[2025]SCP37 号《接受注册通知书》中明确：交易商 协会决定接受公司超短期融资券注册；注册金额 100 亿元；注册额 度自通知书落款之日起 2 年内有效；注册有效期内可分期发行。 中市协注[2025]MTN160 ...

华夏金隅智造工场 REIT 最终募集基金份额 4 亿份，发售价格为 2.839 元/份，基金募集规模为 11.356 亿元。华夏金隅智造工场 REIT 发 售由战略配售、网下发售、公众投资者发售三个部分组成。战略配售基 金份额数量为 29,828.00 万份，占发售份额总数的比例为 74.57%，其中： 本公司（原始权益人）或同一控制下的关联方认购数量为 14,000.00 万 份，占发售份额总数的比例为 35%，其他战略投资者认购数量为 15,828.00 万份，占发售份额总数的比例为 39.57%；网下投资者认购数 量为 7,120.40 万份，占发售份额总数的比例为 17.801%；公众投资者认 购数量为 3,051.60 万份，占发售份额总数的比例为 7.629%。 1 本次发行基础设施公募 REITs 将使公司成熟产业园价值得到兑现， 优化资产结构的同时提升资金周转效率及回报水平，且部分募集资金将 投资于其他产业园项目，促进公司在产业园基础设施领域投资的良性循 环，增强本公司可持续经营能力。 证券代码：601992 证券简称：金隅集团 编号：临 2025－007 北京金隅集团股份有限公司 关于基础设 ...

Financial Performance Expectations - The company expects a net profit attributable to shareholders for 2024 to be between -300 million and -600 million yuan, indicating a loss compared to the previous year [4]. - The estimated net profit attributable to shareholders, excluding non-recurring gains and losses, is projected to be between -2.8 billion and -3.1 billion yuan for 2024 [4]. - In the previous year, the net profit attributable to shareholders was 25.26 million yuan, and the net profit excluding non-recurring gains and losses was -2.02821 billion yuan [5]. Sales and Market Conditions - The company's cement and clinker sales volume for the reporting period was approximately 84.4 million tons, a decrease of about 9.5% year-on-year [8]. - The real estate project turnover area was approximately 1.104 million square meters, a decrease of about 5.3% year-on-year [8]. - The decline in performance is attributed to oversupply in the cement industry, weak overall market demand, and intensified competition, leading to lower average selling prices and sales volumes [7]. Operational Adjustments - The company has implemented various cost reduction and efficiency enhancement measures, resulting in improved operating profits in the cement business [7]. - The real estate market is still in a deep adjustment period, with project sales prices not meeting expectations, affecting the operating profit margin of the real estate business [7]. Financial Reporting and Investor Guidance - The financial data provided is preliminary and subject to change, with the final figures to be disclosed in the official 2024 annual report [8]. - Investors are advised to be cautious regarding investment risks based on the preliminary forecasts [8].

证券代码：601992 证券简称：金隅集团 编号：临 2025－001 北京金隅集团股份有限公司 第七届董事会第八次会议决议公告 本公司董事会及全体董事保证本公告内容不存在虚假记载、误导性陈述或者重 大遗漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 北京金隅集团股份有限公司（以下简称"公司"、"本公司"或 "金隅集团"）于 2025 年 1 月 13 日以通讯表决的方式召开了第七 届董事会第八次会议。应出席本次会议的董事 10 名，实际出席会议 的董事 10 名；公司监事、高级管理人员列席了本次会议。会议的召 开符合《公司法》和公司《章程》等规定。审议通过了以下议案： 一、 关于董事会授权执行委员会审议相关事项的议案 表决结果：同意 10 票；弃权 0 票；反对 0 票。 二、关于聘任公司 2025 年度财务报告及内部控制审计机构的议案 表决结果：同意 10 票；弃权 0 票；反对 0 票。 四、关于收购辽宁恒威水泥集团有限公司及其关联企业股权的议案 详情请参阅公司于同日在《中国证券报》《上海证券报》《证券日 报》《证券时报》及上海证券交易所网站披露的《北京金隅集团股份有 限公司关于收购辽宁恒威 ...

交易完æˆ å Žï¼Œå®é¹商ç ¼å°†æˆ 为公å¸å ˆå¹¶æŠ¥è¡¨èŒƒå›´çš"å å…¬å¸ã€' 本次交易ä¸ æž"æˆ å…³è"交易，也ä¸ æž"æˆ é‡ 大资产é‡ 组。 è´¢è"社1月14日电，金隅集团公告，公å¸æŽ§è'¡å å…¬å¸é'¯éƒ¸é‡'éš… 商ç ¼æ‹Ÿä»¥3417.84万元作对价，æ"¶è´æ²³åŒ—锋帆ã€河北 追达æŒ有的å®é¹商ç ¼90%è'¡æ ƒã€' ...