| 控股 | | （股） | | 例 | （股） | | 比例 | | --- | --- | --- | --- | --- | --- | --- | --- | | 股东 | 李志彪 | 人民币普通股 | | 53,593,085 | 34.73 | 75,030,319 | 34.82 | | 及其 | 朱威莉 | 人民币普通股 | | 33,920,744 | 21.98 | 47,489,042 | 22.04 | | 一致 | 李诗源 | 人民币普通股 | | 9,370,312 | 6.07 | 13,118,437 | 6.09 | | 行动 | 杭州希望众创实 | | | | | | | | 人 | 业投资合伙企业 | 人民币普通股 | | 6,247,272 | 4.05 | 8,746,181 | 4.06 | | | （有限合伙） | | | | | | | | | 合计 | - | 103,131,413 | 66.83 | 144,383,979 | 67.00 | | | | | | 备注：若出现合计数与所在行或列数值合计尾数差异，及比例计算差异，均系四舍五 | | | | | ...

证券代码：605009 证券简称：豪悦护理 公告编号：2025-034 杭州豪悦护理用品股份有限公司 一、控股股东及其一致行动人的基本信息 | | | 名称 | 住所 | | | 变 | 动 | 方 | | 变动日期 | | 股 | 份 | 种 | 变 动 股 | 数 | 变 | 动 | 比 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | | | | | 式 | | | | | | 类 | | | (股) | | 例(%) | | | | 控 | 股 | 李志彪 | 浙 杭 | 江 州 | 省 市 | 资 积 | 本 转 | 公 增 | 2025 | 年 | 6 | 人 | 民 | 币 | 21,437,234 | | 0.09 | | | | 股 | 东 | | ** | | | 股本 | | | 月 | 11 日 | | | 普通股 | | | | | | | | 及 | 其 | | 浙 | 江 ...

Investment Rating - The report maintains a "Positive" investment rating for the industry [11] Core Insights - The rapid rise of domestic brands is driven by supply-side innovation and channel transformation, as evidenced by the cases of Baiya and its subsidiaries Haoyue and Yuanfei [2][6] - Baiya's brand development and expansion are significantly influenced by differentiated product offerings, particularly in the probiotics segment, leveraging platforms like Douyin for rapid customer acquisition [16][25] Summary by Sections Baiya's Growth Path - Baiya has successfully utilized Douyin's e-commerce advantages to enhance brand visibility and drive offline expansion, achieving significant growth in both online and offline channels [16][25] - The company has focused on creating differentiated products, particularly in the probiotics category, which has led to a rapid increase in revenue share [20][25] Haoyue Care - Haoyue's main business includes OEM for baby diapers and the operation of sanitary napkin brands, with projected revenue contributions of 70% from baby hygiene products, 19% from adult hygiene products, and 8% from non-absorbent hygiene products in 2024 [27][30] - The company has seen a recovery in revenue, with an estimated 2024 revenue of 2.93 billion yuan, reflecting a 6% year-on-year growth [30][31] Yuanfei Pet Products - Yuanfei focuses on the pet industry, with a revenue breakdown of 46% from pet snacks and 35% from pet leashes, while 86% of its business comes from export OEM [44][46] - The company has expanded its brand portfolio with the introduction of self-owned brands like Pikapoo, which has quickly gained traction on Douyin, achieving significant sales growth [58][59] Weekly Insights - The report expresses optimism about the growth of new tobacco products and IP derivatives, while also highlighting potential opportunities in AI glasses and toy sectors [8][63] - The pet products sector has shown promising growth, with notable increases in sales during promotional events like the "618" shopping festival [9]

Market Overview - The Shanghai Composite Index fell by 0.44% on June 10, with six industries experiencing gains, led by the beauty and personal care sector, which rose by 1.10% [1] - The banking sector also saw an increase of 0.48%, while the defense and military industry and the computer sector faced declines of 1.97% and 1.87%, respectively [1] Capital Flow Analysis - The main capital outflow from the two markets totaled 45.141 billion yuan, with five industries seeing net inflows [1] - The banking sector had the highest net inflow of 871 million yuan, followed by the public utilities sector, which experienced a slight decline of 0.04% but had a net inflow of 822 million yuan [1] - A total of 26 industries experienced net capital outflows, with the electronics sector leading with an outflow of 7.532 billion yuan, followed by the computer sector with an outflow of 7.427 billion yuan [1] Beauty and Personal Care Sector - The beauty and personal care industry saw a rise of 1.10% with a net capital inflow of 63.98 million yuan [2] - Out of 31 stocks in this sector, 21 stocks increased in value, with two hitting the daily limit, while eight stocks declined [2] - The top three stocks with significant net inflows included Qingdao Kingway with 68.51 million yuan, Huaye Fragrance with 42.32 million yuan, and Haoyue Care with 16.43 million yuan [2] Individual Stock Performance - The top performers in the beauty and personal care sector included: - Qingdao Kingway: +3.41% with a turnover rate of 35.94% and a net inflow of 68.51 million yuan [2] - Huaye Fragrance: +20.00% with a turnover rate of 33.27% and a net inflow of 42.32 million yuan [2] - Haoyue Care: +6.82% with a turnover rate of 3.23% and a net inflow of 16.43 million yuan [2] - Conversely, the stocks with the highest net outflows included: - Shuiyang Co.: -5.71% with a net outflow of 23.91 million yuan [3] - Liangmian Needle: 0.00% with a net outflow of 17.31 million yuan [3] - Furuida: -0.71% with a net outflow of 17.14 million yuan [3]

Core Points - The company announced a cash dividend of 0.85 CNY per share and a stock bonus of 0.4 shares for every 10 shares held [2][4] - The profit distribution and capital increase plan was approved at the annual shareholders' meeting on May 12, 2025 [2][3] Distribution and Capital Increase Plan - The distribution year is 2024, and the recipients are all shareholders registered with the China Securities Depository and Clearing Corporation Limited Shanghai Branch as of the close of trading on the registration date [3] - The total number of shares eligible for distribution is 152,920,383 shares after excluding shares held in the company's repurchase account [5] - The total cash dividend to be distributed amounts to 129,982,325.55 CNY, which represents 33.54% of the company's net profit attributable to shareholders for the 2024 fiscal year [5][6] Taxation Details - For individual shareholders holding unrestricted shares, dividends are subject to different tax treatments based on the holding period, with a maximum tax rate of 20% for shares held for less than one month [9][11] - For qualified foreign institutional investors (QFII), a 10% withholding tax applies, resulting in a net cash dividend of 0.765 CNY per share [12] Share Capital Structure - After the capital increase, the total share capital will be 215,489,505 shares, and the diluted earnings per share for the 2024 fiscal year is projected to be 1.80 CNY [6][12]

国浩律师（杭州）事务所 关于 杭州豪悦护理用品股份有限公司 差异化权益分派事项 之 法律意见书 地址：杭州市上城区老复兴路白塔公园 B 区 2 号、15 号国浩律师楼 邮编：310008 Grandall Building, No.2＆No.15, Block B, Baita Park, Old Fuxing Road, Hangzhou, Zhejiang 310008, China 电话/Tel: (+86)(571) 8577 5888 传真/Fax: (+86)(571) 8577 5643 电子邮箱/Mail：grandallhz@grandall.com.cn 根据《中华人民共和国公司法》（以下简称《公司法》）、《中华人民共和国证 券法》（以下简称《证券法》）、《上市公司股份回购规则》（以下简称《回购规则》）、 《上海证券交易所上市公司自律监管指引第 7 号——回购股份》（以下简称《回 购指引》）等有关法律、法规、规范性文件以及《杭州豪悦护理用品股份有限公 司章程》（以下简称《公司章程》）的规定，国浩律师（杭州）事务所（以下简称 "本所"）接受杭州豪悦护理用品股份有限公司（以下简称"豪悦护理"或 ...

证券代码：605009 证券简称：豪悦护理 公告编号：2025-033 杭州豪悦护理用品股份有限公司 2024年年度权益分派实施公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗 漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： | 股份类别 | 股权登记日 | 最后交易日 | 除权（息）日 | 新增无限售 条件流通股 | 现金红利发 | | --- | --- | --- | --- | --- | --- | | | | | | | 放日 | | | | | | 份上市日 | | | Ａ股 | 2025/6/11 | － | 2025/6/12 | 2025/6/12 | 2025/6/12 | 差异化分红送转： 是 一、 通过分配、转增股本方案的股东大会届次和日期 本次利润分配及转增股本方案经公司2025 年 5 月 12 日的2024年年度股东大会审议通过。 二、 分配、转增股本方案 截至股权登记日下午上海证券交易所收市后，在中国证券登记结算有限责任公司上海分 公司（以下简称"中国结算上海分公司"）登记在册的本公司全体股东。 公司不存在首发战略配售股 ...

Group 1: Market Performance - Major indices experienced a rebound on June 4, with the Shanghai Composite Index rising by 0.42%, the Shenzhen Component Index by 0.87%, and the ChiNext Index by 1.11% [2] - Over 3,700 stocks in the Shanghai and Shenzhen markets saw gains, with a total trading volume of approximately 1.15 trillion yuan [2] Group 2: Beauty and Personal Care Sector - The beauty and personal care sector showed strong performance, with companies like Haoyue Care rising by 10% and Jinbo Biological by 7.36% [2] - A report from China Merchants Securities indicated that the cosmetics sector will continue to see performance differentiation in 2024 and Q1 2025, with leading domestic brands benefiting from competitive pricing and differentiated products [2] Group 3: AI and CPO Technology - Companies involved in AI and CPO technology saw significant gains, with Taicheng Light rising by 14.88% and Xinyi Sheng by over 7% [2][3] - Yole's report predicts that the CPO market will grow from $46 million in 2024 to $8.1 billion by 2030, with a compound annual growth rate of 137% [3] Group 4: Beer Industry - The beer sector also showed strength, with companies like Pinwo Food rising by 12.84% and Huichuan Beer by over 7% [3] - Analysts noted that the beer industry is in the late stage of capital expenditure, with potential for increased dividend payouts from state-owned enterprises [3] Group 5: Battery and Solid-State Battery Sector - The battery and solid-state battery sectors were active, with Keheng Co. rising by 20% and Nord Co. by 10% [4] - Solid-state batteries are expected to start vehicle verification by 2027 and achieve mass production by 2030, with projected shipments exceeding 65 GWh by that year [4] Group 6: Declining Sectors - The logistics and airport shipping sectors faced declines, with companies like China Eastern Airlines and Shentong Express experiencing downturns [5]

上 市 公 司 美容护理 相关研究 证券分析师 2025 年 06 月 04 日 豪悦护理 (605009) ——婴裤主业修复+洁婷品牌发力，打开成长空间 报告原因：有新的信息需要补充 买入（维持） | 市场数据： | 2025 年 06 月 03 日 | | --- | --- | | 收盘价（元） | 65.25 | | 一年内最高/最低（元） | 71.96/31.39 | | 市净率 | 3.0 | | 股息率%（分红/股价） | 2.61 | | 流通 A 股市值（百万元） | 10,049 | | 上证指数/深证成指 | 3,361.98/10,057.17 | | 注："股息率"以最近一年已公布分红计算 | | | 基础数据: | 2025 年 03 月 31 日 | | --- | --- | | 每股净资产（元） | 21.99 | | 资产负债率% | 34.41 | | 总股本/流通 A 股（百万） | 154/154 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与大盘对比走势： 06-03 07-03 08-03 09-03 10-03 11-03 12-03 01 ...

Summary of the Conference Call for 豪悦护理 Company Overview - 豪悦护理 officially consolidated 思宝护理 in January 2025, which owns brands such as 洁婷, 美月健, and 全因爱. This move aims to expand the company's proprietary brand product matrix, creating a dual-driven growth model of OEM and proprietary brands [2][4]. Core Insights and Arguments - 豪悦护理 has significant advantages in OEM business, particularly in baby hygiene products and diapers. The company has stabilized its production share through collaborations with multiple brands and benefits from domestic brands focusing on brand operations and foreign brands' increasing demand for composite core products [2][5]. - The company is one of the earliest in China to produce and develop composite core diapers and women's sanitary napkins, with R&D investment exceeding that of peers, showcasing a notable technological advantage [2][5]. - Through technological empowerment, 豪悦护理 has launched high-priced new products under the 洁婷 brand, such as the 双优磁悬浮立体护围 and 吸引力 products, and is accelerating new product promotion with financial support [2][6]. - For the year 2025, the consolidation of 思宝护理 is expected to significantly enhance 豪悦护理's apparent growth rate, with market consensus estimating a valuation of approximately 20 times PE, corresponding to a profit growth rate of about 25%, indicating strong valuation digestion capability [2][7]. - Post-2026, as team integration deepens, the headquarters will further empower 洁婷 in product technology and production efficiency, gradually revealing its growth potential and improving profitability [2][7]. Additional Important Points - 洁婷 currently has a low profit base but ample room for cost improvement. The introduction of high-end products is expected to enhance profit elasticity. Despite a potential short-term decline in new consumer valuations, the recommendation rating for 豪悦 remains positive [3][7]. - Recent acquisitions include the purchase of 花王's Hefei factory and an intention to acquire 大王's Nantong factory, although the latter has not yet been completed. These acquisitions have expanded the company's proprietary brand product matrix and reinforced the dual-driven growth structure of OEM and proprietary brands [4].