Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [4][23]. Core Views - The company achieved record high performance in 2024, with a revenue of 3.263 billion yuan, representing a year-on-year increase of 49.94%, and a net profit of 460 million yuan, up 272.47% year-on-year [7][8]. - The company is positioned as a leader in the domestic smart audio SoC sector, with a diversified revenue structure and a strong focus on R&D in AI and wearable technology [7][8]. - The report highlights the company's strategic partnerships and product innovations, particularly in the wearable device market, which are expected to drive future growth [7][8]. Financial Performance Summary - In 2024, the company reported a total revenue of 3.263 billion yuan, with a year-on-year growth rate of 49.9% and a net profit of 460 million yuan, reflecting a significant increase of 272.5% [8]. - For Q1 2025, the company achieved a revenue of 999.5 million yuan, marking a year-on-year increase of 52.25% and a quarter-on-quarter increase of 25.88% [7]. - The gross margin for Q1 2025 reached 38.47%, with net profit margins of 19.16%, indicating improved profitability [7][8]. Revenue and Profit Forecast - The company is projected to generate revenues of 4.920 billion yuan in 2025, 6.315 billion yuan in 2026, and 7.557 billion yuan in 2027, with corresponding net profits of 923 million yuan, 1.304 billion yuan, and 1.660 billion yuan respectively [8]. - The expected earnings per share (EPS) are forecasted to be 7.69 yuan in 2025, 10.86 yuan in 2026, and 13.83 yuan in 2027 [8]. Market Position and Strategy - The company is focusing on enhancing its R&D capabilities, particularly in Wi-Fi, NPU, and ISP technologies, to maintain its competitive edge in the smart wearable and smart home markets [7][8]. - The report emphasizes the growing trend of edge AI, which is expected to create new opportunities for the company, particularly in the development of low-power, high-performance SoC chips [7][8].

Investment Rating - The report maintains a "Buy" rating for the company [1][11] Core Insights - The company has shown significant growth in revenue, gross margin, and net profit in Q1 2025, driven by high-end product volume and government subsidies [2][10] - The company achieved a record quarterly revenue of 9.95 billion yuan in Q1 2025, representing a year-over-year increase of 52.25% and a quarter-over-quarter increase of 25.88% [6][10] - The gross margin for Q1 2025 reached 38.47%, up 5.54 percentage points year-over-year, indicating improved profitability [6][10] - The net profit attributable to the parent company for Q1 2025 was 1.91 billion yuan, a remarkable year-over-year increase of 590.22% [6][10] - The company is transitioning towards becoming a platform-type chip company, with a focus on low-power wireless computing SoC chips, particularly in the smart wearable and smart home markets [7][10] Financial Performance Summary - For the full year 2024, the company reported revenue of 32.63 billion yuan, a year-over-year increase of 49.94%, and a net profit of 4.6 billion yuan, up 272.47% [5][10] - The company expects to achieve revenues of 48.31 billion yuan, 60.74 billion yuan, and 75.48 billion yuan for the years 2025, 2026, and 2027, respectively, with growth rates of 48%, 26%, and 24% [9][10] - The projected net profit for 2025, 2026, and 2027 is 9.93 billion yuan, 13.26 billion yuan, and 17.02 billion yuan, with growth rates of 116%, 34%, and 28% [9][10] Market Position and Product Development - The company has significantly increased its market share in the smart watch segment, with revenue from smart watch and band chips reaching 10.45 billion yuan in 2024, a year-over-year increase of 116% [7][10] - The new generation product, BES2800, has been successfully mass-produced, enhancing the company's market position and technological leadership in the industry [7][10]

Core Insights - The company reported a record high revenue of 3.26 billion yuan for the full year of 2024, representing a year-over-year increase of 50%, primarily driven by the significant growth in the smart watch and band business [1] - The net profit attributable to shareholders reached 460 million yuan, up 272% year-over-year, with a non-recurring net profit of 390 million yuan, reflecting a remarkable increase of 1279% [1] - For Q1 2025, the company achieved a revenue of 990 million yuan, a 52% year-over-year increase and a 26% quarter-over-quarter increase, also setting a new record [1] Revenue Breakdown - The revenue from ordinary Bluetooth products was 520 million yuan, up 45% year-over-year, accounting for 16% of total revenue, with a gross margin of 31.4% [2] - The revenue from smart Bluetooth products was 1.5 billion yuan, a 28% year-over-year increase, making up 46% of total revenue, with a gross margin of 32.2% [2] - Revenue from other chips reached 1.24 billion yuan, a 92% year-over-year increase, accounting for 38% of total revenue, with a gross margin of 39.2% [2] Product Development - The new flagship chip BES2800, built on a 6nm FinFET process, is widely applied in headphones, smart watches, and AI glasses, showcasing low power consumption and high integration [3] - The company is actively expanding the application of the BES2800 chip in AI glasses and low-power Wi-Fi markets, enabling lightweight models to run locally and facilitating quick responses to online voice AI needs [3] Profit Forecast and Investment Recommendations - Based on the strong performance in Q1 2025, the company has adjusted its revenue forecasts for 2025 and 2026 to 4.95 billion yuan and 6.49 billion yuan, respectively, with year-over-year growth rates of 51.7% and 31.2% [4] - The net profit forecasts for 2025 and 2026 have been raised to 970 million yuan and 1.37 billion yuan, reflecting year-over-year growth rates of 110.8% and 40.9% [4] - The current stock price corresponds to price-to-earnings ratios of 47, 34, and 26 for 2025, 2026, and 2027, respectively, indicating a strengthening growth trend [4]

Investment Rating - The report maintains a "Buy" rating for the company [5][8] Core Views - The company achieved a record high revenue of 3.26 billion yuan in 2024, representing a year-on-year growth of 50%, primarily driven by the doubling growth in smart watch and wristband business [1] - The first quarter of 2025 also saw a record high revenue of 990 million yuan, up 52% year-on-year and 26% quarter-on-quarter, attributed to government subsidies and an increase in the proportion of smart watch business [1] - The company is expected to continue its growth trajectory, with projected revenues of 4.95 billion yuan and 6.49 billion yuan for 2025 and 2026, respectively, reflecting year-on-year growth rates of 51.7% and 31.2% [5] Revenue Breakdown - In 2024, revenue from different business segments is as follows: 1. Ordinary Bluetooth: 520 million yuan, up 45% year-on-year, accounting for 16% of total revenue [3] 2. Smart Bluetooth: 1.5 billion yuan, up 28% year-on-year, accounting for 46% of total revenue [3] 3. Other chips: 1.24 billion yuan, up 92% year-on-year, accounting for 38% of total revenue, with smart watch chips being a significant contributor [3] Profitability Metrics - The company achieved a gross margin of 34.7% in 2024, up 0.5 percentage points year-on-year, and a net margin of 14.1%, up 8.4 percentage points year-on-year [2] - In Q1 2025, the gross margin was 38.5%, up 5.5 percentage points year-on-year, and the net margin was 19.2%, up 14.9 percentage points year-on-year [2] Future Projections - The company is projected to achieve a net profit of 971 million yuan in 2025, representing a year-on-year growth of 110.8%, and 1.37 billion yuan in 2026, with a growth of 40.9% [5] - The earnings per share (EPS) is expected to reach 8.09 yuan in 2025 and 11.39 yuan in 2026 [7] Market Position and Product Development - The new flagship chip, BES2800, is widely applied in headphones, smart watches, and AI glasses, showcasing the company's innovation in low-power architecture and integrated design [4] - The company is actively expanding the application of BES2800 in AI glasses and low-power Wi-Fi markets, enhancing its product portfolio [4]

Investment Rating - The report maintains a "Buy" rating for the company [5][8] Core Views - The company achieved a record high revenue of 3.26 billion yuan in 2024, representing a year-on-year growth of 50%, primarily driven by the doubling growth in smart watch and band business [1] - The first quarter of 2025 also saw a record high revenue of 990 million yuan, up 52% year-on-year and 26% quarter-on-quarter, attributed to government subsidies and an increase in the proportion of smart watch business [1] - The company is expected to continue its growth trajectory, with projected revenues of 4.95 billion yuan and 6.49 billion yuan for 2025 and 2026, respectively, reflecting year-on-year growth rates of 51.7% and 31.2% [5] Revenue Breakdown - In 2024, revenue from different business segments is as follows: 1) Ordinary Bluetooth: 520 million yuan, up 45%, accounting for 16% of total revenue, with a gross margin of 31.4% [3] 2) Smart Bluetooth: 1.5 billion yuan, up 28%, accounting for 46% of total revenue, with a gross margin of 32.2% [3] 3) Other chips: 1.24 billion yuan, up 92%, accounting for 38% of total revenue, with a gross margin of 39.2% [3] - The smart watch and band chip segment generated 1.05 billion yuan in revenue, up 116% year-on-year, becoming the largest growth driver for the company [3] Profitability Metrics - The company achieved a gross margin of 34.7% in 2024, up 0.5 percentage points year-on-year, and a net margin of 14.1%, up 8.4 percentage points year-on-year [2] - In the first quarter of 2025, the gross margin was 38.5%, up 5.5 percentage points year-on-year, and the net margin was 19.2%, up 14.9 percentage points year-on-year [2] Future Earnings Forecast - The company is projected to achieve a net profit of 971 million yuan in 2025, representing a year-on-year growth of 110.8%, and 1.37 billion yuan in 2026, with a growth of 40.9% [5] - The earnings per share (EPS) is expected to reach 8.09 yuan in 2025 and 11.39 yuan in 2026 [7]

Fundraising Overview - The company raised a total of RMB 4,862,100,000.00 from the issuance of 30,000,000 shares at a price of RMB 162.07 per share, with a net amount of RMB 4,758,781,150.22 after deducting fees [2][3] - The funds were verified by an accounting firm and deposited into a designated account [2] Fund Management - The company established a fund management system to ensure efficient use and protection of investor rights, adhering to relevant laws and regulations [4] - Multiple agreements were signed with banks to regulate the storage and use of the raised funds [4][5] Fund Usage - As of December 31, 2024, the company reported various uses of the raised funds, including investments in financial products and project funding [3][10] - The company has utilized idle funds for cash management, with an amount of RMB 475,000,000.00 invested in financial products as of December 31, 2024 [9] Project Adjustments - The company terminated the "Type-C Audio Chip Upgrade Project" and redirected the remaining funds to the "Smart Bluetooth Audio Chip Upgrade Project" to enhance fund efficiency [24] - Several projects have been completed and funds have been transferred to the company's general account for liquidity [8][19] Share Buyback - The company approved a share buyback plan using excess funds, with a total amount of RMB 25,999,307.43 allocated for this purpose [21] - The buyback was completed by August 23, 2024, with a total of 447,562 shares repurchased [21] Stock Incentive Plan - The company approved a stock incentive plan, granting 66,181 shares to 33 eligible participants, with a grant price of RMB 64.84 per share [35][51] - The plan includes performance-based conditions and a vesting period of 12 months [36][46]

恒玄科技（上海）股份有限公司 （二）独立性说明 作为公司的独立董事，我未在公司担任除独立董事外的其他职务，直系亲属、主要社会 关系均不在公司或其附属企业任职，没有为公司或其附属企业提供财务、法律、咨询等服务。 我具有《上市公司独立董事管理办法》《上海证券交易所科创板上市公司自律监管指引第 1 号——规范运作》《公司章程》及《独立董事工作制度》所要求的独立性和担任公司独立董 事的任职资格，能够确保客观、独立的专业判断，不存在影响独立性的情况。 二、 独立董事年度履职概况 2024 年度独立董事述职报告 2024 年度，作为恒玄科技（上海）股份有限公司（以下简称"公司"）的独立董事，我 们严格按照《中华人民共和国公司法》《中华人民共和国证券法》、《上市公司独立董事规则》 《上海证券交易所科创板股票上市规则》等法律法规，以及《恒玄科技（上海）股份有限公 司章程》（以下简称"《公司章程》"）和《恒玄科技（上海）股份有限公司独立董事工作制度》 （以下简称"《独立董事工作制度》"）等有关规定和要求，本着客观、公正、独立的原则， 勤勉尽责、独立履职，及时了解公司的生产经营及发展情况，准时出席各次股东大会和董事 会会议，积极 ...

恒玄科技（上海）股份有限公司 2024 年度独立董事述职报告 2024 年度，作为恒玄科技（上海）股份有限公司（以下简称"公司"）的独立董事，我 们严格按照《中华人民共和国公司法》《中华人民共和国证券法》、《上市公司独立董事规则》 《上海证券交易所科创板股票上市规则》等法律法规，以及《恒玄科技（上海）股份有限公 司章程》（以下简称"《公司章程》"）和《恒玄科技（上海）股份有限公司独立董事工作制 度》（以下简称"《独立董事工作制度》"）等有关规定和要求，本着客观、公正、独立的原 则，勤勉尽责、独立履职，及时了解公司的生产经营及发展情况，准时出席各次股东大会和 董事会会议，积极发挥独立董事作用，有效维护了公司整体利益和全体股东尤其是中小股东 的合法权益。现将独立董事 2024 年度履职情况报告如下： （一）个人工作履历、专业背景以及兼职情况 王艳辉：1967 年出生，中国国籍，无境外永久居留权，博士研究生学历。王艳辉先生 1991 年至 1994 年任大庆石油管理局生产检测井研究所工程师，1997 年至 2001 年任联想集 团副主任工程师，2001 年至 2003 年任普天慧讯网络有限公司产品总监，2003 年 ...

特此公告。 恒玄科技（上海）股份有限公司董事会 2025 年 4 月 25 日 关于制定《市值管理制度》的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 恒玄科技（上海）股份有限公司（以下简称"公司"）于 2025 年 4 月 24 日召 开第二届董事会十六次会议，审议通过了《关于制定公司<市值管理制度>的议 案》，具体情况如下： 为加强公司市值管理工作，积极响应《国务院关于进一步促进资本市场健康 发展的若干意见》中关于鼓励上市公司建立市值管理制度的号召，推动公司投资 价值提升，增强投资者回报，维护投资者利益，根据《中华人民共和国公司法》 《中华人民共和国证券法》《上市公司监管指引第 10 号——市值管理》《上海证 券交易所科创板股票上市规则》等法律法规、规范性文件的规定，制定《市值管 理制度》。 证券代码：688608 证券简称：恒玄科技 公告编号：2025-019 恒玄科技（上海）股份有限公司 ...

（一）个人工作履历、专业背景以及兼职情况 王志华：1960 年出生，中国国籍，无境外永久居留权，博士研究生学历。王志华先生 1983 年至 1988 年任清华大学助教，1988 年至 1992 年任清华大学讲师，1992 年至 1993 年 任美国卡内基梅隆大学访问学者，1993 年至 1994 年任比利时鲁汶天主大学访问研究员，1994 年至 1997 年任清华大学副教授，1997 年至今任清华大学教授，2014 年至 2015 年任香港科 技大学访问教授，2019 年 11 月至今任恒玄科技独立董事。 （二）独立性说明 作为公司的独立董事，我未在公司担任除独立董事外的其他职务，直系亲属、主要社会 关系均不在公司或其附属企业任职，没有为公司或其附属企业提供财务、法律、咨询等服务。 我们具有《上市公司独立董事管理办法》《上海证券交易所科创板上市公司自律监管指引第 1 号——规范运作》《公司章程》及《独立董事工作制度》所要求的独立性和担任公司独立 董事的任职资格，能够确保客观、独立的专业判断，不存在影响独立性的情况。 恒玄科技（上海）股份有限公司 2024 年度独立董事述职报告 2024 年度，作为恒玄科技（上 ...