Workflow
Tech-Bank(002124)
icon
Search documents
天邦食品(002124) - 2015 Q4 - 年度财报
2016-04-11 16:00
[Important Notice, Table of Contents, and Definitions](index=2&type=section&id=Section%201%20Important%20Notice%2C%20Table%20of%20Contents%2C%20and%20Definitions) [Major Risk Warnings](index=2&type=section&id=Major%20Risk%20Warnings) The company identifies five core operational risks: raw material price volatility, cyclical hog market price fluctuations, disease risks in farming, management and capital pressures from full industrial chain integration, and increased costs due to stricter environmental policies, with preliminary response strategies developed - The company faces major operational risks including: - **Raw material price risk**: Prices of key agricultural raw materials fluctuate significantly due to climate, planting preferences, and exchange rates. The company addresses this through centralized procurement, seeking alternative materials, and strategic supplier partnerships[4](index=4&type=chunk) - **Hog price fluctuation risk**: Cyclical fluctuations in market hog prices may cause volatility in farming gross margins, posing a risk to company performance if prices fall or increases do not cover costs. The company ensures profitability through standardized management and cost control[5](index=5&type=chunk)[6](index=6&type=chunk) - **Farming disease risk**: Both aquaculture and hog farming face disease risks, potentially harming profits and consumer confidence. The company controls this by strengthening biosecurity management and establishing an animal health management company[7](index=7&type=chunk) - **Industrial chain integration risk**: Integration leads to increased investment, significant capital pressure, and potential reduction in innovation capacity. The company mitigates investment through "company + family farm" cooperation models and introduces market-oriented management mechanisms[8](index=8&type=chunk) - **Environmental policy change risk**: Stricter national environmental standards would require increased investment in environmental facilities, thereby raising production costs[9](index=9&type=chunk) [Profit Distribution Plan](index=4&type=section&id=Profit%20Distribution%20Plan) The company's board of directors approved the 2015 profit distribution plan, proposing a cash dividend of 2 Yuan (tax inclusive) per 10 shares and a capital reserve transfer of 12 shares per 10 shares to all shareholders Profit Distribution Plan Details | Distribution Item | Specific Plan | | :--- | :--- | | **Cash Dividend** | 2 Yuan (tax inclusive) cash dividend per 10 shares | | **Capital Reserve Transfer** | 12 shares transferred from capital reserve per 10 shares | | **Bonus Shares** | 0 shares | | **Base Share Capital** | 289,399,941 shares | [Company Profile and Key Financial Indicators](index=7&type=section&id=Section%202%20Company%20Profile%20and%20Key%20Financial%20Indicators) [Company Basic Information](index=7&type=section&id=Company%20Information) Ningbo Tech-Bank Co, Ltd (Stock Abbreviation: Tech-Bank, Code: 002124) is a company listed on the Shenzhen Stock Exchange, with Zhang Banghui as its legal representative, and no changes in its main business or controlling shareholder since listing Company Information | Item | Content | | :--- | :--- | | **Stock Abbreviation** | Tech-Bank | | **Stock Code** | 002124 | | **Listing Exchange** | Shenzhen Stock Exchange | | **Legal Representative** | Zhang Banghui | | **Main Business Change** | No Change | | **Controlling Shareholder Change** | No Change | [Key Accounting Data and Financial Indicators](index=8&type=section&id=Key%20Accounting%20Data%20and%20Financial%20Indicators) In 2015, the company's operating revenue was 2,141.29 million Yuan, a 17.75% year-on-year decrease, while net profit attributable to shareholders significantly increased by 239.62% to 110.26 million Yuan, and net profit after non-recurring items surged by 2,991.77% to 45.33 million Yuan, indicating improved operational quality and steady growth in total assets and net assets Key Financial Indicators | Key Financial Indicator | 2015 | 2014 | Year-on-Year Change | | :--- | :--- | :--- | :--- | | **Operating Revenue (Yuan)** | 2,141,293,716.15 | 2,603,349,676.94 | -17.75% | | **Net Profit Attributable to Parent (Yuan)** | 110,264,908.87 | 32,466,874.38 | 239.62% | | **Net Profit Attributable to Parent (Excl. Non-recurring Items) (Yuan)** | 45,330,763.30 | 1,466,176.38 | 2,991.77% | | **Net Cash Flow from Operating Activities (Yuan)** | 220,548,411.25 | 85,228,225.53 | 158.77% | | **Basic Earnings Per Share (Yuan/share)** | 0.51 | 0.16 | 218.75% | | **Weighted Average Return on Net Assets** | 17.19% | 6.14% | 11.05% | | **Total Assets (Yuan)** | 1,967,302,260.76 | 1,884,564,818.22 | 4.39% | | **Net Assets Attributable to Parent (Yuan)** | 1,089,365,150.75 | 554,425,780.45 | 96.49% | [Quarterly Key Financial Indicators](index=9&type=section&id=Quarterly%20Key%20Financial%20Indicators) The company's 2015 performance showed a quarter-on-quarter improvement, moving from a first-quarter loss to profitability in the second quarter, with significant profit growth in the third and fourth quarters, and the third quarter's net profit attributable to the parent reaching its annual peak Quarterly Financial Indicators | Financial Indicator (Yuan) | Q1 | Q2 | Q3 | Q4 | | :--- | :--- | :--- | :--- | :--- | | **Operating Revenue** | 404,096,378.85 | 615,868,105.93 | 659,041,346.56 | 462,287,884.81 | | **Net Profit Attributable to Parent** | -25,370,724.79 | 4,170,614.08 | 73,456,475.96 | 58,008,543.62 | [Non-recurring Gains and Losses Items and Amounts](index=9&type=section&id=Non-recurring%20Gains%20and%20Losses%20Items%20and%20Amounts) In 2015, the company's total non-recurring gains and losses amounted to 64.93 million Yuan, significantly impacting current net profit, primarily driven by 52.37 million Yuan from disposal of non-current assets (mainly subsidiary disposals) and 19.42 million Yuan from government subsidies Non-recurring Gains and Losses | Item | 2015 Amount (Yuan) | Description | | :--- | :--- | :--- | | Disposal gains/losses of non-current assets | 52,366,949.39 | Primarily gains from disposal of subsidiaries | | Government grants recognized in current profit/loss | 19,418,588.39 | Primarily government subsidy income | | Net other non-operating income and expenses | -5,503,030.68 | Primarily property losses from natural disaster in Dahua, Guangxi | | **Total** | **64,934,145.57** | - | [Company Business Overview](index=11&type=section&id=Section%203%20Company%20Business%20Overview) [Main Business and Operational Overview](index=11&type=section&id=Main%20Business%20and%20Operational%20Overview) During the reporting period, the company focused on core businesses and adjusted its strategy, resulting in a 17.75% year-on-year decrease in operating revenue to 2,141 million Yuan, but a significant 239.62% increase in net profit to 110 million Yuan, primarily driven by market-oriented sales of biological products (vaccines), cost control, and rising hog prices in the farming segment, further focusing on its main business by disposing of non-core assets - The company's business segments performed as follows during the reporting period: - **Feed business**: Total sales volume was **379.3 thousand tons**, largely flat. Aquaculture feed sales decreased by **16.78%**, while livestock and poultry feed sales increased by **10.73%**. The decline in some aquaculture feed volume was to ensure internal farming supply and control accounts receivable risk[33](index=33&type=chunk) - **Biological products business**: Sales revenue was **151 million Yuan**, a slight decrease of **2.23%** year-on-year, but net profit increased by **22.07%**. The company strengthened market-oriented vaccine sales, compensating for the shortfall in tender vaccine sales and improving profitability[33](index=33&type=chunk) - **Hog farming business**: Sold **414.8 thousand heads** of hogs. Despite a decrease in sow inventory due to natural disasters and farm renovations, which affected output scale, profitability significantly increased year-on-year through cost control and rising hog prices[34](index=34&type=chunk) [Significant Changes in Major Assets](index=11&type=section&id=Significant%20Changes%20in%20Major%20Assets) During the reporting period, the company's major asset structure changed, with long-term equity investments increasing by 30.62% due to fair value measurement of remaining equity after subsidiary disposal, construction in progress significantly decreasing by 32.65% as projects were completed and transferred to fixed assets, and intangible assets decreasing by 13.63% due to subsidiary disposals Significant Changes in Major Assets | Major Asset | Significant Change Description | | :--- | :--- | | **Long-term Equity Investments** | Increased by 30.62% year-on-year, primarily due to the fair value measurement of remaining equity after losing control of subsidiary Inner Mongolia Caoyuan Tianbang following its disposal | | **Construction in Progress** | Decreased by 32.65% year-on-year, mainly due to projects being completed and transferred to fixed assets | | **Intangible Assets** | Decreased by 13.63% year-on-year, primarily due to the disposal of some subsidiaries | [Core Competitiveness Analysis](index=12&type=section&id=Core%20Competitiveness%20Analysis) The company's core competitiveness is built upon a technology-innovation-driven full industrial chain model, encompassing leading R&D capabilities, internationally advanced production processes, safe and environmentally friendly products, a high-caliber talent team, and international cooperation and M&A capabilities, maintaining industry leadership in animal vaccines, specialized aquatic feed, and hog breeding through collaborations with research institutes, investments in international breeding companies, and introduction of advanced production lines - **R&D and Technology**: Possesses provincial-level engineering technology centers and postdoctoral workstations, with close cooperation with institutions like the Chinese Academy of Fishery Sciences. Achieved multiple technological breakthroughs in animal vaccines, pig breeding (investment in Choice Genetics), and aquaculture (establishment of academician workstation)[37](index=37&type=chunk) - **Production Process**: Owns international-grade extruded aquatic feed production lines and domestically advanced vaccine microcarrier suspension culture workshops, ensuring high product quality and production efficiency[38](index=38&type=chunk) - **Product Safety**: Products are certified as green food production materials and have passed multiple domestic and international quality system certifications, with a commitment to not adding any antibiotics in feed production to ensure food safety[39](index=39&type=chunk) - **Talent Strategy**: Built a high-caliber employee team through internal training systems like Tianbang Business School and external recruitment, with **32** mid-to-senior level talents and **156** various talents introduced during the reporting period[41](index=41&type=chunk) - **Internationalization Capability**: Successfully acquired the China business of AgFeed Industries, a NASDAQ-listed company, and strategically invested in the French pig breeding company Choice Genetics, accumulating rich experience in cross-border M&A and post-investment management[42](index=42&type=chunk) [Management Discussion and Analysis](index=14&type=section&id=Section%204%20Management%20Discussion%20and%20Analysis) [Overview](index=14&type=section&id=Overview) During the reporting period, the company adjusted and clarified its new strategic plan, adopting "Bio-Tech-Bank + Smart Tech-Bank" as its overall business strategy, focusing on pig breeding, animal health, and farming management to become a leading animal-derived food supplier, implementing organizational restructuring to strengthen headquarters management, actively pursuing international M&A and cooperation for external expansion, and divesting non-core businesses to concentrate resources on its main operations - **New Strategic Positioning**: Proposed a new mission of "Food for Heaven, Harmony for Nation" and established the "Bio-Tech-Bank + Smart Tech-Bank" overall business strategy, focusing on integrating high-end resources across the pig industrial chain[45](index=45&type=chunk) - **Organizational Structure Adjustment**: To implement the strategy, the company reorganized and established new departments such as the Strategic Management and Investment Department and Chief Smart Officer, clarifying responsibilities for each business segment[46](index=46&type=chunk) - **Business Adjustment**: Adopted a "plus-minus" strategy, on one hand vigorously developing the pig industry and rapidly expanding its hog farming footprint, and on the other hand disposing of businesses less aligned with the strategy to concentrate resources on core operations[46](index=46&type=chunk) [Main Business Analysis](index=14&type=section&id=Main%20Business%20Analysis) In 2015, the company's main business developed amidst adjustments: the feed segment maintained stable sales focusing on high-end aquatic feed; the biological products segment achieved a 22.07% profit growth through market-oriented sales despite a decline in tender vaccine sales; the hog farming segment had a successful year, selling 414.8 thousand heads and continuously improving production efficiency; and the food segment launched its "Shifen Weidao" brand, completing its full industrial chain layout [Revenue and Costs](index=15&type=section&id=Revenue%20and%20Costs) In 2015, total revenue was 2,141 million Yuan, a 17.75% year-on-year decrease. By industry, hog farming revenue significantly grew by 61.24%, becoming a key growth driver, while biodiesel and chemical grease business revenue sharply declined by 78.39%. Feed and feed raw materials remained the largest revenue source, accounting for 75.93% of total revenue. In terms of operating costs, raw material and labor costs in the farming business both increased significantly by 36.23% and 41.52% respectively, reflecting the expansion of farming scale Operating Revenue by Industry | Operating Revenue by Industry (Yuan) | 2015 | Proportion of Operating Revenue | 2014 | Year-on-Year Change | | :--- | :--- | :--- | :--- | :--- | | **Feed and Feed Raw Materials** | 1,625,974,322.65 | 75.93% | 1,951,445,852.42 | -16.68% | | **Hog Farming** | 651,899,363.08 | 30.44% | 404,299,008.64 | 61.24% | | **Biological Products** | 151,397,519.11 | 7.07% | 154,834,810.44 | -2.22% | | **Biodiesel and Chemical Grease** | 86,817,358.18 | 4.05% | 401,807,859.75 | -78.39% | - **Physical Sales**: Feed sales were **379.3 thousand tons**, a slight decrease of **0.32%** year-on-year; hog sales were **415 thousand heads**, a decrease of **9.78%** year-on-year[53](index=53&type=chunk) - **Cost Structure**: Raw material costs for the farming business increased by **36.23%** year-on-year, and labor wages increased by **41.52%** year-on-year, but depreciation significantly decreased by **52.01%** year-on-year[55](index=55&type=chunk) - During the reporting period, the company's consolidation scope changed, with the addition of Zhejiang Tongdian Biotechnology Co, Ltd through a non-common control business combination, and the disposal of several subsidiaries including Gansu Tianbang and Sichuan Jindei due to strategic focus[56](index=56&type=chunk)[57](index=57&type=chunk)[58](index=58&type=chunk) [Expenses](index=20&type=section&id=Expenses) During the reporting period, the company's selling expenses decreased by 14.78% year-on-year, mainly due to increased internal sales and cost control. Administrative expenses increased by 10.61% year-on-year due to increased investment by subsidiary Han Shiwei and the addition of new subsidiaries. Financial expenses remained largely stable Expense Items | Expense Item | 2015 (Yuan) | 2014 (Yuan) | Year-on-Year Change | Main Change Explanation | | :--- | :--- | :--- | :--- | :--- | | **Selling Expenses** | 115,359,626.59 | 135,371,675.87 | -14.78% | Increased internal sales, overall cost control | | **Administrative Expenses** | 200,206,422.11 | 181,001,654.90 | 10.61% | Increased investment by subsidiary Han Shiwei, new subsidiaries and personnel | | **Financial Expenses** | 52,098,786.49 | 52,368,030.38 | -0.51% | Largely stable | [Research and Development Investment](index=21&type=section&id=Research%20and%20Development%20Investment) In 2015, the company's total R&D investment was 54.37 million Yuan, a 12.03% year-on-year decrease, but its proportion of operating revenue slightly increased to 2.54%. R&D investment was not capitalized. The company conducted 47 R&D projects, applied for 13 invention patents, and was granted 15 utility model patents R&D Investment Indicators | R&D Investment Indicator | 2015 | 2014 | Change Percentage | | :--- | :--- | :--- | :--- | | **R&D Investment Amount (Yuan)** | 54,366,629.17 | 61,797,958.53 | -12.03% | | **R&D Investment as % of Revenue** | 2.54% | 2.37% | 0.17% | | **Capitalized R&D Investment Amount (Yuan)** | 0.00 | 0.00 | 0.00% | [Cash Flow](index=22&type=section&id=Cash%20Flow) The company's cash flow significantly improved, with net cash flow from operating activities reaching 220.55 million Yuan, a substantial 158.77% year-on-year increase primarily due to reduced cash payments for goods. Net cash outflow from investing activities narrowed significantly by 61.09%, mainly due to increased cash recovery from asset disposals and reduced fixed asset investments. Cash flow from financing activities turned from positive to negative, primarily due to non-public offering proceeds and increased repayment of bank loans, resulting in a net increase of 106.18 million Yuan in cash and cash equivalents Cash Flow Items | Cash Flow Item (Yuan) | 2015 | 2014 | Year-on-Year Change | | :--- | :--- | :--- | :--- | | **Net Cash Flow from Operating Activities** | 220,548,411.25 | 85,228,225.53 | 158.77% | | **Net Cash Flow from Investing Activities** | -86,183,478.67 | -221,519,215.38 | 61.09% | | **Net Cash Flow from Financing Activities** | -28,201,098.78 | 118,161,654.23 | -123.87% | | **Net Increase in Cash and Cash Equivalents** | 106,184,628.69 | -18,300,042.84 | 680.24% | [Analysis of Assets and Liabilities](index=23&type=section&id=Analysis%20of%20Assets%20and%20Liabilities) As of the end of 2015, the company's asset and liability structure was optimized, with a significant increase in monetary funds due to cash collection from credit sales, a decrease in accounts receivable and inventory due to timely collections and subsidiary disposals, and a substantial reduction in short-term borrowings from 49.91% to 27.40% of total assets due to proceeds from non-public offering used to repay loans, significantly alleviating short-term debt pressure Assets and Liabilities Status | Item | 2015 Year-end Amount (Yuan) | % of Total Assets | 2014 Year-end Amount (Yuan) | % of Total Assets | Change Explanation | | :--- | :--- | :--- | :--- | :--- | :--- | | **Monetary Funds** | 318,401,305.18 | 16.18% | 208,044,482.78 | 11.04% | Cash collection from credit sales | | **Accounts Receivable** | 44,859,533.97 | 2.28% | 80,888,824.87 | 4.29% | Timely collection and subsidiary disposal | | **Inventories** | 346,830,060.17 | 17.63% | 420,978,380.42 | 22.34% | Subsidiary disposal and reduced raw material stocking | | **Short-term Borrowings** | 539,014,459.22 | 27.40% | 940,618,728.25 | 49.91% | Non-public offering proceeds used to repay loans | [Investment Analysis](index=23&type=section&id=Investment%20Analysis) During the reporting period, the company completed a non-public stock offering, raising a total of 438.3 million Yuan, primarily used for the acquisition of 100% equity in AgFeed Industries and supplementing working capital, with all raised funds utilized as planned. The company also planned to participate in a cooperative investment in an industrial investment fund focused on overseas agricultural technology equity investments, but no actual investment had been made as of the reporting period - The company raised **438.3 million Yuan** through a non-public stock offering in 2015, which has been fully utilized[76](index=76&type=chunk) Use of Raised Funds | Committed Project for Raised Funds | Committed Investment Amount (Ten Thousand Yuan) | Cumulative Investment Amount as of Period-end (Ten Thousand Yuan) | Profit Achieved in Current Period (Ten Thousand Yuan) | | :--- | :--- | :--- | :--- | | Acquisition of 100% equity in AgFeed Industries | 28,862.2 | 28,862.2 | 5,830.32 | | Supplementing working capital | 14,967.8 | 14,967.8 | 0 | - The company plans to participate in a cooperative industrial investment fund, focusing on equity investments in overseas agricultural technology-related fields, but no actual investment had been made as of the end of the reporting period[73](index=73&type=chunk) [Company's Future Development Outlook](index=29&type=section&id=Company%27s%20Future%20Development%20Outlook) The company anticipates uneven development across agricultural sub-sectors, with significant growth potential remaining in specialized aquatic feed, scaled hog farming, high-quality animal vaccines, and fresh food markets. The company will adhere to its vision of "Beautiful Food, Creating a Happy Life," building a green and healthy full industrial chain from breeding, feed, and vaccines to food terminals through technological innovation and international M&A. Specific operational plans include deepening biological product R&D, enhancing profitability of specialized aquatic feed, expanding hog farming scale, and improving food segment operations - **Industry Trends**: The company identifies specialized aquatic feed, scaled hog farming, market-oriented vaccines, and high-quality fresh food as future growth points[88](index=88&type=chunk)[89](index=89&type=chunk) - **Company Strategy**: Positioned as a leading animal-derived food supplier, building a healthy food full industrial chain through technological innovation and global resource integration[89](index=89&type=chunk) - **2016 Operational Plan**: - **Biological Products**: Increase technological investment, deepen cooperation with Nanjing Agricultural University, and seek M&A opportunities[90](index=90&type=chunk) - **Aquatic Feed**: Strengthen service marketing and increase sales of high-margin products[90](index=90&type=chunk) - **Hog Farming**: Promote regional construction, expand farming scale, and popularize the "company + family farm" model[91](index=91&type=chunk) - **Fresh Food**: Establish processing centers and traceability systems, develop multi-level sales channels, and build an O2O marketing model[91](index=91&type=chunk) - **Smart Tech-Bank**: Integrate information systems, promote pig farm management software, and achieve internal and external collaboration[92](index=92&type=chunk) [Significant Events](index=32&type=section&id=Section%205%20Significant%20Events) [Profit Distribution and Capital Reserve Transfer](index=32&type=section&id=Company%20Ordinary%20Share%20Profit%20Distribution%20and%20Capital%20Reserve%20to%20Share%20Capital%20Transfer%20Situation) The company announced its dividend distribution plans for the past three years. The 2015 proposal includes a cash dividend of 2 Yuan per 10 shares and a transfer of 12 shares from capital reserve per 10 shares, totaling 57.88 million Yuan in cash dividends, representing 52.49% of the net profit attributable to the parent for the year. Cash dividends were also distributed in 2014 and 2013, with payout ratios of 64.16% and 17.59% respectively, demonstrating the company's consistent shareholder return policy Ordinary Share Profit Distribution and Capital Reserve to Share Capital Transfer | Dividend Year | Cash Dividend Plan | Total Cash Dividend (Yuan) | Ratio to Net Profit Attributable to Parent | | :--- | :--- | :--- | :--- | | **2015 (Proposal)** | 2 Yuan per 10 shares, 12 shares transferred | 57,879,988.20 | 52.49% | | **2014** | 0.998561 Yuan per 10 shares | 20,831,000.00 | 64.16% | | **2013** | 1.00 Yuan per 10 shares | 20,550,000.00 | 17.59% | [Fulfillment of Commitments](index=33&type=section&id=Fulfillment%20of%20Commitments) During the reporting period, the company and its actual controllers, Wu Tianxing and Zhang Banghui, strictly fulfilled commitments made during initial public offerings and refinancing activities, including those regarding avoiding horizontal competition and regulating related-party transactions. Additionally, the company's acquisition of AgFeed Industries exceeded its 2015 performance forecast, achieving 58.30 million Yuan against a target of 42.97 million Yuan - The company and its actual controllers, Wu Tianxing and Zhang Banghui, strictly fulfilled long-term effective commitments to avoid horizontal competition and regulate related-party transactions[104](index=104&type=chunk)[105](index=105&type=chunk) Profit Forecast Fulfillment for AgFeed Industries | Profit Forecast Project | Forecast Period | Predicted Performance for Current Period (Ten Thousand Yuan) | Actual Performance for Current Period (Ten Thousand Yuan) | Achieved Forecast | | :--- | :--- | :--- | :--- | :--- | | AgFeed Industries | 2014/08/01 - 2015/12/31 | 4,297.49 | 5,830.32 | Yes (Exceeded Forecast) | [Changes in Consolidation Scope](index=35&type=section&id=Changes%20in%20Consolidation%20Scope) In 2015, the company's consolidation scope significantly changed: it acquired 100% equity in Zhejiang Tongdian Biotechnology Co, Ltd for 9.75 million Yuan through a non-common control business combination, and to focus on its main business, it sold all or part of its equity in several subsidiaries including Gansu Tianbang, Sichuan Jindei, and Hainan Hejie, with the disposal of Inner Mongolia Caoyuan Tianbang resulting in loss of control. Additionally, subsidiary Han Shiwei Food established six new subsidiaries in Jiangsu, Hubei, Jiangxi, and other regions, further expanding its farming business footprint - **New Consolidation**: Acquired **100%** equity in Zhejiang Tongdian Biotechnology Co, Ltd for **9.75 million Yuan**, adding **0.1104 million Yuan** in goodwill[110](index=110&type=chunk)[111](index=111&type=chunk) - **Subsidiary Disposals**: Sold **100%** equity in several subsidiaries including Gansu Tianbang, Sichuan Jindei, Anhui Jindei, and Hainan Hejie[113](index=113&type=chunk) - **Loss of Control**: Lost control over Inner Mongolia Caoyuan Tianbang Feed Co, Ltd through phased disposal of equity, with the remaining **46%** equity re-measured at a fair value of **41.40 million Yuan**, resulting in a gain of **33.01 million Yuan**[114](index=114&type=chunk) - **New Subsidiaries**: Subsidiary Han Shiwei Food established new wholly-owned subsidiaries in Jiangsu, Hubei, Jiangxi, Bengbu, Guangxi, and Hunan[115](index=115&type=chunk)[116](index=116&type=chunk) [Implementation of Equity Incentive Plan](index=38&type=section&id=Implementation%20of%20Equity%20Incentive%20Plan) During the reporting period, the first exercise period of the company's initial stock option incentive plan was completed, with a cumulative exercise of 3.11 million shares. However, due to not meeting performance targets in 2014, both the second exercise period and the first exercise period of the reserved options did not meet exercise conditions, leading to the cancellation of a total of 2.8075 million stock options. Additionally, unexercised options of some incentive recipients were canceled due to their departure - **Exercise Status**: The first exercise period of the initial incentive plan was completed, with **106** incentive recipients cumulatively exercising **3,110,000 shares**[123](index=123&type=chunk) - **Cancellation Status**: Due to not meeting the exercise conditions for 2014 performance, the company canceled **2,332,500 shares** of options from the second exercise period and **475,000 shares** of reserved options[124](index=124&type=chunk) - **Departure Cancellation**: Due to the departure of **16** incentive recipients, their unexercised **532,500 shares** of stock options were canceled[125](index=125&type=chunk) - **Subsequent Termination**: As 2015 performance also did not meet targets, stock options for the third exercise period and the second exercise period of reserved options were also resolved to be canceled after the reporting date[125](index=125&type=chunk) [Share Changes and Shareholder Information](index=47&type=section&id=Section%206%20Share%20Changes%20and%20Shareholder%20Information) [Share Changes](index=47&type=section&id=Share%20Changes) During the reporting period, the company's total share capital increased from 208 million shares to 289 million shares, primarily due to two events: an increase of 3.11 million shares from equity incentive exercises and an increase of 80.79 million shares from a non-public stock offering, resulting in the proportion of restricted shares rising from 29.26% to 49.29% - **Reasons for Share Increase**: 1. **Equity Incentive Exercise**: Completed exercise of **3,110,000 shares**[153](index=153&type=chunk) 2. **Non-public Offering**: Added **80,789,941 shares** for public circulation[154](index=154&type=chunk) - **Share Capital Structure Change**: Total share capital increased from **208,310,000 shares** to **289,399,941 shares**. The proportion of unrestricted shares decreased from **70.74%** to **50.71%**[153](index=153&type=chunk) - The company's actual controllers, Wu Tianxing and Zhang Banghui, and other senior executives increased their shareholdings through secondary market purchases and subscription of non-public offering shares, committing to corresponding lock-up periods[157](index=157&type=chunk)[158](index=158&type=chunk) [Shareholder and Actual Controller Information](index=50&type=section&id=Shareholder%20and%20Actual%20Controller%20Information) As of the end of the reporting period, the company had 10,574 common shareholders. The actual controllers, Zhang Banghui and Wu Tianxing, were the top two shareholders, holding a combined 47.65% of shares. The top ten shareholders also included two National Social Security Fund portfolios. Some shares held by actual controllers Zhang Banghui and Wu Tianxing were pledged Top Shareholders | Shareholder Name | Shareholder Nature | Shareholding Percentage | Shares Held at Period-end (shares) | Pledge or Freeze Status | | :--- | :--- | :--- | :--- | :--- | | **Zhang Banghui** | Domestic Natural Person | 29.73% | 86,046,642 | Pledged 85,400,000 | | **Wu Tianxing** | Domestic Natural Person | 17.92% | 51,871,485 | Pledged 33,500,300 | | **National Social Security Fund 401 Portfolio** | Other | 4.15% | 12,000,010 | - | | **National Social Security Fund 104 Portfolio** | Other | 4.00% | 11,588,960 | - | | **Chen Nengxing** | Domestic Natural Person | 3.73% | 10,791,992 | Pledged 9,000,000 | - The company's controlling shareholders and actual controllers are natural persons Zhang Banghui and Wu Tianxing, with no changes during the reporting period[167](index=167&type=chunk)[168](index=168&type=chunk) [Directors, Supervisors, Senior Management, and Employees](index=55&type=section&id=Section%208%20Directors%2C%20Supervisors%2C%20Senior%20Management%2C%20and%20Employees) [Changes in Shareholdings and Remuneration of Directors, Supervisors, and Senior Management](index=55&type=section&id=Changes%20in%20Shareholdings%20and%20Remuneration%20of%20Directors%2C%20Supervisors%2C%20and%20Senior%20Management) During the reporting period, several directors, supervisors, and senior management increased their shareholdings through non-public offering subscriptions, including Chairman Wu Tianxing (approx. 21.87 million shares) and Vice Chairman and President Zhang Banghui (approx. 36.55 million shares). In 2015, the total pre-tax remuneration paid to directors, supervisors, and senior management was 5.6375 million Yuan. Chief Operating Officer Zhao Qiongying resigned on December 31, 2015, due to personal reasons - Company Chairman Wu Tianxing, Vice Chairman Zhang Banghui, Supervisor Board Chairman Hu Laigen, and several other directors, supervisors, and senior management increased their shareholdings during this period[173](index=173&type=chunk)[174](index=174&type=chunk) Remuneration of Directors, Supervisors, and Senior Management | Name | Position | Total Pre-tax Remuneration from Company (Ten Thousand Yuan) | | :--- | :--- | :--- | | Wu Tianxing | Chairman | 36.17 | | Zhang Banghui | Vice Chairman, President | 13.13 | | Hong Jianping | Director, Vice President | 47.17 | | Su Lirong | Vice President | 88.67 | | **Total** | **-** | **563.75** | - Chief Operating Officer Zhao Qiongying resigned on December 31, 2015, due to personal reasons[175](index=175&type=chunk) [Employee Information](index=60&type=section&id=Employee%20Information) As of the end of the reporting period, the company had a total of 2,041 active employees. Production personnel constituted the largest group with 1,032 employees. In terms of education, employees with college degrees or higher totaled 908, accounting for 44.5% of the total workforce. The company established a performance-linked compensation system and provides systematic employee training through Tianbang Business School Employee Structure | Category | Number of People | | :--- | :--- | | **Total Active Employees** | **2,041** | | **Professional Composition** | | | Production Personnel | 1,032 | | Sales Personnel | 398 | | Technical Personnel | 189 | | **Education Level** | | | PhD | 10 | | Postgraduate | 81 | | Bachelor's Degree | 363 | | Associate Degree | 454 | | Other | 1,133 | [Corporate Governance](index=62&type=section&id=Section%209%20Corporate%20Governance) [Overview of Corporate Governance](index=62&type=section&id=Overview%20of%20Corporate%20Governance) During the reporting period, the company strictly adhered to laws and regulations such as the Company Law and Securities Law, continuously improving its corporate governance structure and maintaining independence from its controlling shareholder in business, personnel, assets, organization, and finance. The actual corporate governance status complied with the requirements of relevant normative documents issued by the China Securities Regulatory Commission, with no significant discrepancies found or rectification requests received from regulatory authorities - The company's corporate governance structure is sound, operating strictly in accordance with regulatory requirements, ensuring the standardized operation of the general meeting of shareholders, board of directors, supervisory board, and management[199](index=199&type=chunk)[200](index=200&type=chunk)[201](index=201&type=chunk) - The company maintains independence from its controlling shareholder, actual controller, and other controlled entities in five aspects: business, personnel, assets, organization, and finance, possessing a complete business system and independent operating capabilities oriented towards the market[209](index=209&type=chunk)[210](index=210&type=chunk)[211](index=211&type=chunk) [Internal Control Evaluation](index=67&type=section&id=Internal%20Control%20Evaluation%20Report) The company conducted a self-evaluation of its internal controls for 2015, concluding that it has established and effectively operated a sound internal control system for financial reporting in accordance with enterprise internal control standards. No material or significant deficiencies in financial or non-financial reporting were identified during the reporting period. The accounting firm also issued a standard unqualified opinion on the effectiveness of internal controls, consistent with the board's self-evaluation Internal Control Deficiencies | Internal Control Deficiency Status | Number (Units) | | :--- | :--- | | **Material Deficiencies in Financial Reporting** | 0 | | **Material Deficiencies in Non-Financial Reporting** | 0 | | **Significant Deficiencies in Financial Reporting** | 0 | | **Significant Deficiencies in Non-Financial Reporting** | 0 | - The accounting firm (Tianzhi International) issued a standard unqualified attestation report on the effectiveness of the company's internal controls, stating that the company maintained effective internal controls over financial reporting in all material respects as of December 31, 2015[230](index=230&type=chunk) [Financial Report](index=70&type=section&id=Section%2010%20Financial%20Report) [Audit Report](index=70&type=section&id=Audit%20Report) Tianzhi International Certified Public Accountants (Special General Partnership) audited the company's 2015 financial statements and issued a standard unqualified audit opinion, affirming that the financial statements were prepared in all material respects in accordance with enterprise accounting standards, fairly reflecting the company's financial position as of December 31, 2015, and its operating results and cash flows for the year 2015 Audit Report Information | Item | Content | | :--- | :--- | | **Type of Audit Opinion** | Standard Unqualified Audit Opinion | | **Audit Firm Name** | Tianzhi International Certified Public Accountants (Special General Partnership) | | **Audit Report Signing Date** | April 10, 2016 | [Main Financial Statements](index=71&type=section&id=Financial%20Statements) As of the end of 2015, the company's total assets were 1,967.30 million Yuan, total liabilities were 841.83 million Yuan, and owner's equity attributable to the parent company was 1,089.37 million Yuan. For the 2015 fiscal year, the company achieved operating revenue of 2,141.29 million Yuan, total profit of 125.79 million Yuan, and net profit of 107.60 million Yuan. Net cash flow from operating activities was 220.55 million Yuan, and cash and cash equivalents at year-end amounted to 314.23 million Yuan Consolidated Balance Sheet Key Items (2015-12-31) | Item | Amount (Yuan) | | :--- | :--- | | **Total Assets** | 1,967,302,260.76 | | Total Current Assets | 874,598,256.55 | | Total Non-current Assets | 1,092,704,004.21 | | **Total Liabilities** | 841,834,676.42 | | Total Current Liabilities | 828,602,735.93 | | **Total Owner's Equity** | 1,125,467,584.34 | | Owner's Equity Attributable to Parent Company | 1,089,365,150.75 | Consolidated Income Statement Key Items (2015) | Item | Amount (Yuan) | | :--- | :--- | | **Total Operating Revenue** | 2,141,293,716.15 | | **Operating Profit** | 108,202,760.83 | | **Total Profit** | 125,789,247.39 | | **Net Profit** | 107,602,966.74 | | Net Profit Attributable to Parent Company Owners | 110,264,908.87 | Consolidated Cash Flow Statement Key Items (2015) | Item | Amount (Yuan) | | :--- | :--- | | **Net Cash Flow from Operating Activities** | 220,548,411.25 | | **Net Cash Flow from Investing Activities** | -86,183,478.67 | | **Net Cash Flow from Financing Activities** | -28,201,098.78 | | **Cash and Cash Equivalents at Period-end** | 314,229,111.47 | [Notes to Consolidated Financial Statements](index=113&type=section&id=Notes%20to%20Consolidated%20Financial%20Statements) The notes to the financial statements provide detailed explanations of the composition and changes in each accounting item, including key information such as accounts receivable from the top five customers accounting for 21.57%, consumable biological assets (mainly hogs) in inventory valued at 206 million Yuan, goodwill with an original value of 207 million Yuan primarily from the acquisition of AgFeed Industries and Chengdu Tianbang, a significant decrease in short-term borrowings from the beginning of the period, and a high proportion of main business revenue in total operating revenue with minimal other business income - **Accounts Receivable**: The top five customers' year-end balances collectively accounted for **21.57%** of the total[390](index=390&type=chunk) - **Inventories**: Year-end book value was **346.83 million Yuan**, with consumable biological assets (piglets, nursery pigs, fattening pigs, etc.) amounting to **206 million Yuan**, representing the most significant component of inventories[414](index=414&type=chunk) - **Long-term Equity Investments**: Investment in associate Choice Genetics had a book value of **74.27 million Yuan**, with an investment loss of **11.65 million Yuan** recognized in the current period[417](index=417&type=chunk) - **Fixed Assets**: Original book value was **1,058 million Yuan**, accumulated depreciation was **336 million Yuan**, and net value was **687 million Yuan**, with buildings and structures accounting for the highest proportion[421](index=421&type=chunk)[422](index=422&type=chunk) - **Goodwill**: Year-end original book value was **207 million Yuan**, primarily from the acquisition of AgFeed Industries (**149 million Yuan**) and Chengdu Tianbang (**47.51 million Yuan**)[438](index=438&type=chunk) - **Short-term Borrowings**: Year-end balance was **539 million Yuan**, a significant decrease from **941 million Yuan** at the beginning of the period[451](index=451&type=chunk) - **Operating Revenue**: Main business revenue was **2,136 million Yuan**, accounting for **99.75%** of total revenue[490](index=490&type=chunk)
天邦食品(002124) - 2015 Q3 - 季度财报
2015-10-26 16:00
Financial Performance - Operating revenue for the reporting period was ¥659,041,346.56, a decrease of 17.53% year-on-year[6] - Net profit attributable to shareholders of the listed company was ¥73,456,475.96, representing a significant increase of 53.79% compared to the same period last year[6] - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥63,528,271.58, up 47.27% year-on-year[6] - Basic earnings per share increased by 51.51% to ¥0.3521[6] - Total profit increased by 142.6% compared to the same period last year, primarily due to increased profits from pig farming sales driven by rising pig prices[14] - The total operating profit for Q3 2015 was ¥45,259,988.67, a decrease of 173.8% compared to a loss of ¥61,634,222.76 in the same period last year[48] - Net profit attributable to shareholders of the parent company reached ¥52,256,365.25, up 187.5% from ¥18,191,549.49 in Q3 2014[48] - Total revenue for the period was ¥361,769,929.35, a decline of 2.3% from ¥371,030,074.49 in the same quarter last year[51] - The company reported a total comprehensive income of ¥49,782,047.84, compared to ¥15,131,954.63 in Q3 2014[48] Cash Flow - The net cash flow from operating activities for the year-to-date reached ¥131,747,249.15, a substantial increase of 354.20%[6] - The net cash flow from operating activities was ¥131,747,249.15, a recovery from a negative cash flow of -¥51,828,756.29 in the same period last year[55] - Total cash inflow from operating activities was 372,128,530.59 yuan, while cash outflow was 297,938,761.56 yuan, resulting in a cash inflow net of 74,189,769.03 yuan[59] - The company’s cash flow from sales of goods and services was 302,431,467.52 yuan, slightly up from 299,918,729.09 yuan in the previous year[58] - The company paid 240,277,352.26 yuan for purchases of goods and services, a decrease from 292,133,670.17 yuan in the previous year[58] Assets and Liabilities - Total assets at the end of the reporting period reached ¥1,898,045,331.88, an increase of 0.72% compared to the end of the previous year[6] - Total current assets increased to CNY 851,378,202.83 from CNY 844,235,285.32, reflecting a growth of approximately 0.14%[31] - Total non-current assets increased to CNY 1,046,667,129.05 from CNY 1,040,329,532.90, showing a growth of about 0.62%[32] - Total liabilities decreased to CNY 1,250,946,889.25 from CNY 1,264,502,811.18, indicating a reduction of approximately 1.07%[33] - Owner's equity increased to CNY 647,098,442.63 from CNY 620,062,007.04, reflecting a growth of about 4.35%[34] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 10,206[10] - The top shareholder, Zhang Banghui, holds 24.04% of the shares, with 50,140,000 shares pledged[10] Investment Activities - The company has not made any securities investments during the reporting period[26] - The company has not held any shares in other listed companies during the reporting period[27] - The company’s non-public issuance of A-shares has received conditional approval from the China Securities Regulatory Commission[15] - The company is participating in an overseas project equity bidding, with significant uncertainty regarding the outcome[20] Expenses - Total operating costs for the current period are $592.58 million, down 23.2% from $771.54 million in the previous period[39] - Sales expenses for the current period are $102.77 million, a decrease of 6.5% from $110.03 million in the previous period[47] - Management expenses for the current period are $132.48 million, down 7.6% from $143.38 million in the previous period[47] - The company has shown a significant improvement in operating efficiency, with a notable reduction in both operating costs and expenses compared to the previous period[40]
天邦食品(002124) - 2015 Q2 - 季度财报
2015-08-24 16:00
Financial Performance - The company's operating revenue for the first half of 2015 was ¥1,019,964,484.78, a decrease of 19.12% compared to the same period last year[25]. - The net profit attributable to shareholders was a loss of ¥21,200,110.71, compared to a profit of ¥16,005,665.22 in the previous year, reflecting a significant decline[25]. - The basic earnings per share for the first half of 2015 was -¥0.1017, compared to ¥0.078 in the same period last year, indicating a decline of 27.36%[25]. - The net profit attributable to shareholders was -21.20 million yuan, a year-on-year improvement of 28.31%[34]. - The comprehensive gross profit margin was 14.77%, an increase of 6.87% year-on-year[34]. - The company reported a net profit contribution of RMB -44.39 million from the sale of assets, with a transaction price of RMB 1,310.39 million[81]. - The company reported a net profit of 27,966,491.64 CNY for the current period, reflecting a growth of 5.58% compared to the previous period[161]. Cash Flow and Liquidity - The net cash flow from operating activities increased by 307.18% to ¥75,588,921.20, compared to a negative cash flow of ¥6,349,691.87 in the same period last year[25]. - The company reported a cash flow from operating activities generated a net inflow of CNY 75,588,921.20, a significant improvement from a net outflow of CNY -36,484,740.07 in the previous period[149]. - The ending balance of cash and cash equivalents was 55,868,254.89 yuan, down 75% from 225,219,601.10 yuan last year[153]. - The company received 902,100,000.00 yuan in loans, significantly higher than 486,100,000.00 yuan in the previous period, indicating increased leverage[153]. Assets and Liabilities - The total assets at the end of the reporting period were ¥1,853,755,527.69, a decrease of 1.63% from the end of the previous year[25]. - The total liabilities were CNY 1,058,932,847.88, compared to CNY 1,045,245,508.44 at the start of the year[138]. - The total equity attributable to the parent company's shareholders at the end of the reporting period was CNY 478,028,900, showing a decrease of CNY 4,479,530 compared to the previous period[158]. Strategic Initiatives - The company plans to maintain strict cost control to mitigate risks associated with fluctuations in pig prices and raw material costs[8]. - The company has established strategic partnerships with quality raw material suppliers to stabilize procurement costs[7]. - The company is actively promoting the "Smart Tianbang" strategy, leveraging IoT and big data to enhance operational efficiency[40]. - The company plans to develop the "Shifen Weidao" brand of delicious pork, focusing on first-tier cities like Beijing, Shanghai, Guangzhou, and Shenzhen[41]. Investments and R&D - The company has established a provincial engineering technology center and a postdoctoral research workstation, enhancing its R&D capabilities[45]. - The company has invested in advanced production lines for special aquatic feed, with seven international-grade production lines currently operational[46]. - The company made an external investment of ¥10,000,000 during the reporting period, compared to ¥0 in the same period last year, indicating a significant increase[52]. Shareholder and Equity Information - The company distributed a cash dividend of RMB 1.00 per 10 shares, totaling RMB 20,831,000 (including tax) based on a total share capital of 208,610,000 shares[68]. - The total number of shares increased to 208,610,000 after the exercise of stock options, with 3,110,000 shares exercised during the period[117]. - Major shareholders include Zhang Banghui with 23.73% (49,500,000 shares) and Wu Tianxing with 14.38% (30,000,000 shares) of total shares[120]. Compliance and Governance - The company has made commitments to avoid competition and ensure compliance with regulations, which are being strictly fulfilled[106][107]. - The company did not engage in any related party transactions during the reporting period[90]. - The semi-annual financial report has not been audited[108]. Market and Operational Risks - The company is aware of the risks associated with fluctuations in pig market prices, which could significantly impact profitability[66]. - The integration risks following the acquisition of Agfeed Industries and investment in Choice Genetics SAS are being addressed through effective management and cultural training[10]. Accounting and Financial Reporting - The company's financial statements comply with the latest accounting standards issued by the Ministry of Finance, ensuring transparency and accuracy[174]. - The company follows specific accounting methods for mergers and acquisitions, including goodwill recognition and fair value assessments[178][179]. - The company recognizes cash and cash equivalents as cash on hand and deposits that are readily available for payment[188].
天邦食品(002124) - 2014 Q4 - 年度财报
2015-04-20 16:00
Financial Performance - The company achieved operating revenue of CNY 2.603 billion, a year-on-year increase of 25.26%[36]. - Net profit attributable to shareholders decreased by 72.21% to CNY 32.47 million[36]. - The net cash flow from operating activities was CNY 85.23 million, down 53.43% year-on-year[36]. - The company reported a net asset return rate of 6.14%, a decrease of 18.62% compared to the previous year[36]. - The company recorded a loss of CNY 28.51 million from Aigfei Industrial due to the ongoing downturn in pig farming[36]. - The company sold 380,500 tons of aquaculture and livestock feed, a year-on-year increase of 31.57%[37]. - Sales revenue from aquaculture and livestock feed reached 1.612 billion yuan, up 18.85% year-on-year[37]. - The company achieved sales revenue of 155 million yuan from biological products, reflecting a 33.15% year-on-year growth[37]. - The net profit from the biological products business was 34.04 million yuan during the reporting period[37]. - The company reported total operating revenue of 2.603 billion yuan, an increase of 25.26% year-on-year[38]. - The feed business saw a year-on-year increase of 18.65%, while the biodiesel business declined by 14.19%[38]. - The revenue from the breeding segment was ¥403,597,206.62, showing a decline of 6.26% year-on-year[56]. - Domestic revenue totaled ¥2,481,864,114.58, reflecting a growth of 12.93% compared to the previous year[57]. Dividend and Profit Distribution - The company plans to distribute a cash dividend of 1.00 CNY per 10 shares based on a total of 208,310,000 shares, with no stock bonus or capital increase from reserves[6]. - The company plans to distribute a cash dividend of 1.00 yuan per 10 shares, totaling 20,831,000 yuan for the fiscal year 2014, which represents 64.16% of the net profit attributable to shareholders[110]. - The cash dividend payout ratio for 2014 is set at 100% of the distributable profits, reflecting a mature development stage with no major capital expenditure plans[108]. - The company has cumulatively distributed cash dividends of 143,850,000.00 yuan (including tax) since its listing in 2007, accounting for 36.36% of the total net profit attributable to shareholders[118]. Acquisitions and Investments - The company has acquired Agfeed Industries, facing integration risks related to strategy, finance, human resources, and culture, and is focused on effective communication and cultural integration[16]. - The company invested USD 15 million to acquire a 40.69% stake in Choice Genetics, enhancing its global breeding technology capabilities[34]. - The acquisition of Aigfei Industrial contributed CNY 543 million to the operating revenue[36]. - The company completed the acquisition of a 22.05% stake in Hunan Jinde Yiyouzhizhi Co., Ltd. for a transaction price of 22,698,800 RMB, which had a negative impact on net profit of -1,446,867 RMB, representing a decrease of 4.46%[132]. - The company also acquired a 40.69% stake in Choice Genetics SAS for a transaction price of 86,479,000 RMB, which negatively impacted net profit by -916,928.1 RMB, accounting for a decrease of 2.82%[133]. Market and Competitive Position - The company maintained a leading position in the special aquatic feed industry, with continuous market expansion and product promotion[33]. - Future outlook includes expansion into new markets and potential product innovations to enhance competitive advantage[1]. - The company plans to actively cultivate existing markets and expand into new markets for biological products[37]. - The company is facing intensified competition in the feed industry due to market downturns, prompting a strategic upgrade and transformation[85]. - The company aims to enhance its core competitiveness and profitability by focusing on high-tech and high-value-added segments in the breeding industry[86]. Operational Efficiency and Management - The management is committed to enhancing operational efficiency through rigorous management practices and cost control measures[15]. - The company emphasizes the importance of maintaining effective financial integration and talent retention post-acquisition[16]. - The company has implemented modern management methods, including ISO9000 quality management and CRM systems, to improve operational efficiency and product quality[69]. - The company is committed to improving its management control over subsidiaries to enhance overall operational efficiency[92]. - The company has established various governance structures and committees to enhance decision-making quality, including strategic development and audit committees[200]. Research and Development - R&D projects completed 35 out of 43 initiated, achieving a completion rate of 81.4%[35]. - The company has established a research institute to focus on new product development and technological advancements in the aquaculture sector[184]. - The company will continue to develop its animal vaccine segment, increasing R&D investment and enhancing product quality to meet market demands[87]. Risk Management - The company faces risks from raw material price fluctuations, which can significantly impact unit costs, sales prices, and gross margins[14]. - The cyclical volatility of commodity pig prices poses a risk to the profitability of the pig farming sector, with management implementing strict cost controls to mitigate this risk[15]. - The company recognizes the risk of price fluctuations in raw materials, which can significantly impact product costs and profit margins[91]. - The company anticipates potential risks from cyclical fluctuations in pig prices, which could affect profitability[94]. Corporate Governance and Compliance - The company has established a governance structure that includes a general meeting of shareholders, a board of directors, a supervisory board, and a management layer, enhancing strategic decision-making and risk prevention capabilities[114]. - The company actively engages with investors through online platforms, ensuring transparent communication and protecting the rights of minority shareholders[116]. - The company has complied with all relevant regulations and has not received any administrative penalties from regulatory authorities during the reporting period[197]. - The company’s independent directors are professionals in industry, finance, and law, ensuring high-quality board decisions[200]. Employee and Management Structure - The total number of employees as of December 31, 2014, was 2,563, with production personnel constituting 56.46% of the workforce[192]. - The management team includes 377 management personnel, accounting for 14.71% of the total workforce[192]. - The company has a performance assessment system in place for evaluating the remuneration of directors and senior management[186]. - The total remuneration for the chairman, Wu Tianxing, is 365,000 RMB[186]. - The total remuneration for the vice chairman, Zhang Banghui, is 148,000 RMB[187].
天邦食品(002124) - 2015 Q1 - 季度财报
2015-04-20 16:00
Financial Performance - The company's operating revenue for Q1 2015 was ¥404,096,378.85, a decrease of 22.13% compared to ¥518,969,067.08 in the same period last year[8] - The net profit attributable to shareholders was a loss of ¥25,370,724.79, compared to a profit of ¥4,097,070.47 in the previous year, marking a decline of 7.94%[8] - The basic earnings per share for the period was -¥0.122, compared to ¥0.02 in the same period last year, indicating a decline of 10.91%[8] - Total profit decreased by 31.3% compared to the same period last year, mainly due to increased revenue from government land acquisition payments received by a subsidiary in the previous year[15] - The company expects a net profit loss of between -30 million to -10 million yuan for the first half of 2015, compared to a net profit of -29.57 million yuan in the same period of 2014[20] Cash Flow - The net cash flow from operating activities improved significantly to ¥1,023,302.21, a 101.64% increase from a negative cash flow of ¥62,420,559.09 in the previous year[8] - Net cash flow from operating activities increased by 102% compared to the same period last year, mainly due to a decrease in cash payments for goods and services[15] - Net cash flow from investing activities decreased by 649% compared to the same period last year, primarily due to increased cash recovery from land acquisition by a subsidiary in the previous year[15] - Net cash flow from financing activities decreased by 5765% compared to the same period last year, mainly due to increased cash payments for loan repayments[15] Assets and Shareholder Information - The total assets at the end of the reporting period were ¥1,781,435,850.16, reflecting a decrease of 5.47% from ¥1,884,564,818.22 at the end of the previous year[8] - The net assets attributable to shareholders decreased by 4.57% to ¥529,062,876.23 from ¥554,425,780.45 at the end of the previous year[8] - The total number of common shareholders at the end of the reporting period was 10,420[12] - Zhang Banghui, the largest shareholder, held 23.76% of the shares, amounting to 49,500,000 shares[12] Operational Changes - Cash and cash equivalents decreased by 58.6% compared to the beginning of the period, mainly due to increased payments for raw materials and loan repayments[15] - Accounts receivable notes decreased by 87.9% compared to the beginning of the period, primarily due to the endorsement transfer of some notes and the collection of matured notes[15] - Prepaid accounts increased by 50.6% compared to the beginning of the period, mainly due to increased prepayments for bulk raw material purchases[15] - Construction in progress increased by 66.6% compared to the beginning of the period, primarily due to further investment in ongoing projects[15] Non-Recurring Gains - The company reported non-recurring gains of ¥17,713,192.45, primarily from the disposal of subsidiary equity[9] Share Repurchase - The company did not engage in any repurchase transactions during the reporting period[13] Business Outlook - The increase in sales prices and decrease in production costs in the pig farming business contributed to the expected loss reduction[20]
天邦食品(002124) - 2014 Q2 - 季度财报(更新)
2014-11-11 16:00
Financial Performance - The company's operating revenue for the first half of 2014 was ¥1,261,096,688.81, representing a 58.23% increase compared to ¥797,009,716.74 in the same period last year[20]. - The net profit attributable to shareholders of the listed company was -¥29,571,615.10, a decrease of 194.85% from -¥10,029,286.41 in the previous year[20]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was -¥55,054,589.83, reflecting a decline of 365.28% compared to -¥11,832,506.00 in the same period last year[20]. - The net cash flow from operating activities improved to -¥36,484,740.07, a 64.17% increase from -¥101,829,217.32 in the previous year[20]. - The basic earnings per share were -¥0.140, a decrease of 185.71% from -¥0.049 in the same period last year[20]. - The diluted earnings per share were also -¥0.140, reflecting the same percentage decrease of 185.71% compared to -¥0.049 in the previous year[20]. - The weighted average return on net assets was -5.87%, a decline of 3.45% from -2.42% in the same period last year[20]. - The comprehensive gross margin decreased to 7.9%, down 4.02% year-on-year[30]. - The net profit for the period was a loss of ¥31,947,172.80, compared to a loss of ¥6,993,906.73 in the previous period, indicating a worsening financial performance[124]. Revenue and Sales - The company achieved a revenue of 1.26 billion yuan, representing a year-on-year increase of 58.23%[30]. - The sales volume of various feed products reached 154,800 tons, an increase of 34.46%[31]. - The sales revenue from feed and feed raw materials was 721 million yuan, up 36.72% year-on-year[31]. - The company's revenue from feed and feed raw materials reached ¥720.63 million, with a year-on-year increase of 36.72% and a gross margin of 15.39%[37]. - The food processing segment reported revenue of ¥32.07 million, a decrease of 5.81% year-on-year, with a gross margin of 10.66%[37]. - The biological products segment achieved revenue of ¥47.69 million, reflecting a year-on-year increase of 17.16% and a gross margin of 81.59%[37]. - Domestic revenue totaled ¥1.20 billion, representing a year-on-year increase of 60.56%, while international revenue was ¥48.13 million, up 36.15%[37]. Assets and Liabilities - The total assets at the end of the reporting period were ¥1,903,231,358.76, an increase of 2.76% from ¥1,852,198,729.48 at the end of the previous year[20]. - The total liabilities rose to CNY 1,339,291,598.98 from CNY 1,236,681,037.29, reflecting an increase of about 8.3%[118]. - The company's equity decreased from CNY 615,517,692.19 to CNY 563,939,759.78, a decline of approximately 8.4%[118]. - The total current liabilities increased from CNY 1,234,322,238.90 to CNY 1,337,001,821.35, marking an increase of about 8.3%[118]. - The total assets of the company at the end of the reporting period are 891,034.69 million yuan, up from 800,000 million yuan in the previous year, indicating a growth of approximately 11.4%[141]. Investments and Acquisitions - The acquisition cost for Agfeed Industries, Inc. was CNY 288.62 million, with identifiable net assets valued at CNY 344.80 million at the acquisition date[55]. - The company recognized an increase in non-operating income of CNY 56.18 million due to the acquisition of Agfeed Industries[55]. - The company acquired Agfeed Industries, Inc. for a transaction price of 28,862.2 million CNY, which is expected to significantly enhance its feed and biological products business[69]. - The company completed the acquisition of 100% equity in Aigefei International, which had total assets of 384,490,000 and net assets of 294,800,000 at the end of the reporting period[96]. - The company invested CNY 19.9 million in the Chizhou breeding pig farm project, with a cumulative investment of CNY 48.36 million, achieving 81.96% project progress[52]. Research and Development - Research and development expenses increased by 17.19% to 26.60 million yuan[34]. - The company has a strong focus on R&D, having established partnerships with research institutions and universities to enhance its product offerings[39]. - The company launched a new vaccine product, Yuanlijiac, utilizing advanced production technologies[29]. Corporate Governance and Compliance - The company has maintained a strong governance structure and has not faced any administrative regulatory measures during the reporting period[65]. - There were no significant litigation or arbitration matters reported during the period[66]. - The company has not engaged in any major asset transactions other than the acquisition of Agfeed[73]. - The company did not undergo an audit for the semi-annual financial report[114]. Stock Options and Shareholder Information - The first stock option incentive plan was approved on January 18, 2013, with an initial grant of 10 million options, later adjusted to 9.725 million options[74]. - As of July 31, 2014, a total of 2,522,055 shares were exercised by incentive recipients, raising approximately RMB 20.81 million for the company[79]. - The total number of stock options available after adjustments was reduced to 872.5 million options by March 25, 2014[78]. - The company has not engaged in any related party transactions during the reporting period[81]. - The largest shareholder, Zhang Banghui, holds 24.09% of the shares, amounting to 49,500,000 shares[104]. - The second-largest shareholder, Wu Tianxing, holds 14.60% of the shares, totaling 30,000,000 shares, with 20,000,000 shares pledged[104]. Cash Flow and Financial Position - Cash flow from operating activities was ¥1,270,272,683.71, compared to ¥835,268,303.77 in the prior period, indicating a strong increase in cash inflow[129]. - The company reported a net cash outflow from investing activities of -29,544,039.14 CNY, compared to -56,607,414.52 CNY in the previous period, indicating a reduction in cash used for investments[131]. - The ending balance of cash and cash equivalents was 141,710,522.22 CNY, down from 226,344,525.62 CNY at the beginning of the period[131]. - The company reported a net increase in cash and cash equivalents of -84,634,003.40 CNY, compared to -70,892,597.19 CNY in the previous period[131].
天邦食品(002124) - 2014 Q1 - 季度财报(更新)
2014-11-11 16:00
Financial Performance - The company's operating revenue for Q1 2014 was ¥518,969,067.08, representing a 43.82% increase compared to ¥360,856,992.55 in the same period last year[8] - The net profit attributable to shareholders was -¥23,504,958.95, a decrease of 43.64% from -¥16,363,982.95 year-on-year[8] - The net profit attributable to shareholders after deducting non-recurring gains and losses was -¥46,034,509.94, reflecting a 148.92% increase in losses compared to -¥18,493,508.47 in the previous year[8] - The net loss for Q1 2014 was ¥24,683,722.42, compared to a net loss of ¥17,703,958.22 in Q1 2013, representing an increase in loss of 39.4%[31] - Basic and diluted earnings per share for Q1 2014 were both -¥0.110, compared to -¥0.080 in the same quarter last year[31] Cash Flow - The net cash flow from operating activities improved by 44.28%, amounting to -¥62,420,559.09, compared to -¥112,015,928.16 in the same period last year[8] - Cash received from sales and services in Q1 2014 was ¥598,197,787.27, compared to ¥367,398,952.71 in the previous year, indicating a significant increase[36] - Total cash inflow from operating activities was 625,264,501.41 CNY, while cash outflow was 687,685,060.50 CNY, resulting in a net cash flow deficit[37] - The company generated 128,970,539.72 CNY in cash from operating activities, a significant increase from 64,385,153.52 CNY in the previous year[40] - The company’s cash flow from operating activities showed a net positive of 23,239,240.74 CNY, compared to a negative cash flow of -68,051,846.28 CNY in the previous year[41] Assets and Liabilities - Total assets at the end of the reporting period were ¥1,888,398,065.92, a 1.95% increase from ¥1,852,198,729.48 at the end of the previous year[8] - Total liabilities rose from CNY 1.24 billion to CNY 1.29 billion, an increase of approximately 4.4%[24] - The total liabilities as of the end of Q1 2014 were ¥776,114,906.14, an increase of 11.5% from ¥696,026,654.21 at the end of the previous year[30] - The company's total equity decreased from CNY 615.52 million to CNY 592.79 million, a decline of about 3.7%[24] - The total equity decreased to ¥432,963,842.68 in Q1 2014 from ¥445,468,662.07 in the same period last year, a decline of 2.8%[30] Operating Costs and Income - The company experienced a 48.26% increase in operating costs year-on-year, driven by higher sales volumes[15] - Total operating costs for Q1 2014 were ¥582,374,089.86, up 45.5% from ¥400,042,392.15 year-over-year[30] - Non-operating income increased by 114.24% year-on-year, primarily due to government land compensation received by a subsidiary[15] - The company reported an increase in other income to ¥45,485,719.88 in Q1 2014 from ¥21,231,135.36 in Q1 2013[31] Shareholder Information - The number of shareholders at the end of the reporting period was 13,923, with the top ten shareholders holding significant stakes[11] Inventory and Accounts Receivable - The company reported a 106.23% increase in accounts receivable compared to the beginning of the year, attributed to increased sales[15] - Accounts receivable increased significantly from CNY 49.71 million to CNY 102.53 million, representing a growth of about 106.4%[22] - Inventory rose from CNY 379.91 million to CNY 424.69 million, an increase of approximately 11.8%[22] Other Information - The company has committed to avoiding competition with its actual controllers, which has been strictly fulfilled since April 3, 2007[18] - The company did not provide specific performance forecasts for the first half of 2014[19] - The company acquired 100% equity of Aige Feishi Industry through its wholly-owned subsidiary Yihui International on September 14, 2013[16]
天邦食品(002124) - 2013 Q4 - 年度财报(更新)
2014-11-11 16:00
Financial Performance - The company's operating revenue for 2013 was CNY 2,078,401,943.10, a slight increase of 1.78% compared to CNY 2,042,040,537.48 in 2012[18]. - Net profit attributable to shareholders reached CNY 116,809,390.38, representing a significant increase of 158.52% from CNY 45,184,275.39 in the previous year[18]. - The net profit after deducting non-recurring gains and losses was CNY 51,053,582.19, up 30.97% from CNY 38,980,844.01 in 2012[18]. - The net cash flow from operating activities was CNY 183,028,801.90, an increase of 74.42% compared to CNY 104,935,079.37 in 2012[18]. - Basic earnings per share rose to CNY 0.57, a 159.09% increase from CNY 0.22 in the previous year[18]. - Total assets at the end of 2013 amounted to CNY 1,852,198,729.48, reflecting a growth of 58.60% from CNY 1,167,854,987.62 in 2012[18]. - The net assets attributable to shareholders increased to CNY 524,123,572.67, a rise of 22.75% from CNY 426,982,602.77 at the end of 2012[18]. - The weighted average return on equity was 24.76%, up from 10.99% in the previous year, indicating improved profitability[18]. Strategic Initiatives - The company plans to maintain its growth trajectory and focus on expanding its market presence and product development in the coming years[18]. - The company completed the acquisition of Aige Fei Industrial on December 6, 2013, gaining control over a business with over 200,000 pigs, which is expected to enhance its breeding and farming capabilities[30]. - The company launched 37 research projects in 2013, completing 35 of them, achieving a completion rate of 94.5%, and was granted 13 patents, including 7 invention patents[30]. - The company has actively recruited talent in the pig breeding and farming sectors, strengthening its human resources to support rapid growth[31]. - The company has established new breeding facilities in Qingdao and Hubei, further expanding its operational capacity in the pig farming sector[29]. Market and Sales Performance - The company reported a significant recovery in the pig farming sector, with pig prices rising since June 2013, positively impacting sales and profitability in the second half of the year[29]. - The sales volume of aquatic and livestock feed was 289,189 tons, an increase of 2.89% year-on-year, with aquatic feed sales growing by 10.25% to 149,700 tons[36]. - The sales revenue from the biological products segment was 116.28 million RMB, a year-on-year increase of 22.58%[35]. - The sales volume of biodiesel and chemical oils reached 97,293 tons, a significant increase of 92.93% year-on-year[36]. Research and Development - Research and development expenditure reached 5,885.75 million CNY, accounting for 2.83% of total revenue, up from 2.50% in 2012[45]. - The company holds multiple patents, including methods for producing vaccines and specialized feed, indicating a strong focus on innovation and product development[46]. - The company has invested in advanced production technology, including a microcarrier suspension culture workshop, enhancing its capability in producing veterinary biological products[56]. Governance and Compliance - The company has established a governance structure that includes a shareholder meeting, board of directors, supervisory board, and management team to enhance strategic decision-making and risk management capabilities[96]. - The company has implemented a stock option incentive plan to motivate mid-level management and key technical personnel, promoting stable development[98]. - The company has maintained compliance with environmental regulations and has not faced any administrative penalties during the reporting period[100]. - The company has not reported any overdue or litigation matters related to its entrusted loans[65]. Financial Management - The total financial expenses for 2013 were 32,311,458.25 CNY, reflecting a slight increase from 29,334,546.10 CNY in 2012[43]. - The company’s cash and cash equivalents increased by CNY 71.35 million, a significant rise of 886.77% compared to CNY 7.23 million in the previous year[49]. - The net cash flow from investing activities was -CNY 363.55 million, a decrease of 430.71% from -CNY 68.50 million in the previous year, mainly due to increased cash outflows for the acquisition of equity in Aige Fei Industrial and fixed asset construction[50]. - The net cash flow from financing activities was CNY 252.31 million, an increase of 957.87% compared to -CNY 29.41 million in the previous year, primarily due to a larger scale of borrowings obtained during the period[50]. Shareholder Engagement - The company actively engages with investors through online platforms, ensuring transparent communication and maintaining trust with shareholders[97]. - The company has established clear internal accountability mechanisms within the management team to ensure the protection of shareholder interests[167]. - The company has not faced any suspension or termination of listing issues following the annual report disclosure[133]. Future Outlook - The company plans to invest CNY 5.5 million in a special feed production project, with 100% completion reported[72]. - The company is focusing on expanding its market presence and enhancing product offerings to adapt to changing consumption environments[73]. - The company aims to enhance its profitability by focusing on high-tech and high-value segments within the livestock industry[76]. - The company is exploring potential mergers and acquisitions to enhance its competitive position in the market[154].
天邦食品(002124) - 2014 Q3 - 季度财报
2014-10-27 16:00
Financial Performance - Operating revenue for the reporting period was ¥799,114,397.59, reflecting a year-on-year growth of 2.55%[7] - Net profit attributable to shareholders decreased by 5.96% to ¥47,763,164.59 compared to the same period last year[7] - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥43,137,775.94, down 10.04% year-on-year[7] - The basic earnings per share for the reporting period was ¥0.2324, a decrease of 5.91% compared to the same period last year[7] - The weighted average return on net assets was 9.62%, down 2.46% from the previous year[7] - Total profit decreased by 49.79% year-on-year, mainly due to the low prices in the pig farming industry[14] - The company expects a net profit attributable to shareholders for 2014 to decrease by 58.77% to 9.29%, with a projected range of RMB 25 million to 55 million[21] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 8,357[11] - The largest shareholder, Zhang Banghui, holds 23.77% of the shares, totaling 49,500,000 shares[11] Cash Flow and Assets - The company reported a net cash flow from operating activities of -¥51,828,756.29, a decrease of 296.67% compared to the previous year[7] - Cash and cash equivalents decreased by 44.61% compared to the beginning of the period, mainly due to increased operational payments and prepayments for capital increase in France[14] - Net cash flow from operating activities decreased by 296.67% compared to the same period last year, primarily due to increased net expenditures from the consolidation of Agfei[14] Operational Changes - Accounts receivable increased by 246.18% compared to the beginning of the period, primarily due to increased sales during the reporting period[14] - Operating revenue increased by 30.70% year-on-year, driven by higher sales volumes from subsidiaries and the consolidation of Agfei's sales[14] - Operating costs increased by 34.13% year-on-year, reflecting the rise in sales volumes and the consolidation of Agfei's sales[14] - The company received a financial assistance of RMB 100 million from its actual controller, which is an interest-free loan with a repayment period of up to three months[17] - The capital reserve increased by 238.07% compared to the beginning of the period, mainly due to the funds received from stock option exercises[14] - The company plans to continue expanding its market presence and product offerings, particularly through the integration of Agfei's operations[21] Non-Recurring Items - Non-recurring gains and losses totaled ¥30,108,363.38 for the year-to-date[8]
天邦食品(002124) - 2014 Q2 - 季度财报
2014-08-17 16:00
Financial Performance - The company's operating revenue for the first half of 2014 was CNY 1,039,889,305.26, representing a 30.47% increase compared to CNY 797,009,716.74 in the same period last year[23]. - The net profit attributable to shareholders of the listed company reached CNY 16,005,665.22, a significant increase of 259.59% from a loss of CNY 10,029,286.41 in the previous year[23]. - The basic earnings per share for the reporting period were CNY 0.078, compared to a loss of CNY -0.049 in the same period last year, marking a 259.18% increase[23]. - The weighted average return on net assets was 3.40%, an increase of 5.82 percentage points from -2.42% in the previous year[23]. - The company achieved a revenue of CNY 1.04 billion, representing a year-on-year increase of 30.47%[32]. - The net profit attributable to shareholders was CNY 26.35 million, marking a turnaround from losses in the previous year[32]. - The comprehensive gross margin improved to 12.13%, an increase of 0.18 percentage points compared to the previous year[32]. - The company reported significant growth in sales and net profit across various feed and biological product businesses during the reporting period[57]. Assets and Liabilities - The total assets of the company at the end of the reporting period were CNY 1,845,151,567.11, reflecting a 7.58% increase from CNY 1,715,171,786.52 at the end of the previous year[23]. - The net assets attributable to shareholders decreased slightly by 0.44% to CNY 465,889,197.71 from CNY 467,945,292.10 at the end of the previous year[23]. - The total current assets of the company at the end of the reporting period were CNY 1,138,082,155.69, an increase from CNY 1,033,207,684.22 at the beginning of the period, reflecting a growth of approximately 10.1%[119]. - Current liabilities totaled CNY 1,285,105,262.38, up 11.6% from CNY 1,151,820,943.38 in the previous period[121]. - The total equity attributable to shareholders decreased slightly to CNY 465,889,197.71 from CNY 467,945,292.10, a drop of 0.4%[121]. Cash Flow - The net cash flow from operating activities improved to CNY -6,349,691.87, a 93.76% increase compared to CNY -101,829,217.32 in the same period last year[23]. - The company reported a cash inflow from financing activities of CNY 566,100,000.00, up from CNY 403,920,466.67 in the previous period[134]. - The total cash inflow from operating activities reached CNY 259,528,585.69, up from CNY 151,114,350.30, representing an increase of approximately 71.8%[137]. - The company reported a cash inflow from investment activities of CNY 20,552,766.23, compared to CNY 17,845,163.12, indicating an increase of about 15.1%[138]. Investments and Acquisitions - The company plans to acquire 100% equity of Agfeed Industries, Inc. for a total consideration of approximately CNY 288,622,012.26, funded through a non-public issuance of shares[10]. - The acquisition of Agfeed Industries, Inc. was completed for a transaction price of 28,862.2 million CNY, which is expected to enhance the company's operations in feed, biological products, and pig breeding[72]. - The company is currently integrating the acquired assets to rapidly expand its pig breeding and farming business[73]. - The company entered into an investment agreement with France's Choice Genetics, with a total investment of USD 1.5 million from its wholly-owned subsidiary and USD 200,000 from the controlling shareholder[96]. Research and Development - The company invested CNY 26.60 million in R&D, which is a 17.19% increase from the previous year[35]. - The company has achieved significant R&D milestones, including obtaining one Class I new veterinary drug, one Class II new veterinary drug, and two Class III new veterinary drugs in the past four years, ensuring product updates and sustainable development[40]. - The company’s subsidiary, Chengdu Tianbang Biological Products Co., Ltd., has obtained six national invention patents for its microcarrier suspension culture technology, which is among the most advanced in the country and internationally[40]. Governance and Compliance - The company has maintained a strong governance structure and compliance with relevant regulations, with no discrepancies noted by regulatory authorities[68]. - The company has not encountered any major litigation or arbitration matters during the reporting period[69]. - The company strictly fulfilled its commitment to avoid competition in the industry as per the agreement made during the IPO[98]. Shareholder Information - The company distributed a cash dividend of 1.00 CNY per 10 shares, totaling 20,550,000 CNY, based on the total share capital of 205,500,000 shares as of the end of 2013[60]. - The company has not planned to distribute cash dividends or issue bonus shares for the reporting period[6]. - Major shareholders include Zhang Banghui with 24.09% and Wu Tianxing with 14.60% of the shares[107]. Market and Product Development - The company plans to enhance production processes and technologies in the animal health sector to meet market demands[31]. - The company is actively pursuing the acquisition of 100% equity in Aigefei Industrial through a non-public offering, with the outcome still uncertain as it awaits approval from the China Securities Regulatory Commission[58][59]. - The company has plans for market expansion and new product development, although specific figures and timelines were not disclosed in the report[126]. Financial Reporting - The company's financial report for the first half of 2014 was not audited[98]. - The financial statements are prepared in accordance with the accounting standards issued by the Ministry of Finance, reflecting its financial position and operating results accurately[157].