2024 年 08 月 28 日 公司研究 评级：买入(维持) 研究所： 证券分析师： 姚健 S0350522030001 yaoj@ghzq.com.cn 联系人 ： 梅朔 S0350123070010 meis@ghzq.com.cn [Table_Title] 业绩短期承压，集成电路检测经营向好 ——苏试试验（300416）2024 半年报点评 最近一年走势 苏试试验 8 月 23 日公告 2024 半年报：2024H1，公司实现营业收入 9.17 亿元，同比-5.58%；实现归母净利润 1.03 亿元，同比-24.35%；实现扣 非归母净利润 0.95 亿元，同比-26.80%。 投资要点: 设备和服务短期承压，集成电路检测增长亮眼 分业务来看， 2024H1 公司试验设备/环境可靠性试验服务/集成电路验证与分析服 务分别实现营业收入 2.9/4.6/1.3 亿元，同比-14.6%/-1.7%/+18.2%。 试验设备收入下降主要系下游客户资本开支需求减弱；2023 年高基 数下，试验服务收入增速略微承压；受益市场开拓和新增产能逐步 释放，集成电路检测表现亮眼。 相对沪深 300 表现 2024/08 ...

Investment Rating - The investment rating for the company is "Accumulate" [1] Core Views - The company reported a revenue of 917 million yuan for H1 2024, a year-on-year decrease of 5.58%, and a net profit attributable to shareholders of 103 million yuan, down 24.35% year-on-year [2] - The decline in revenue is attributed to fluctuations in downstream demand, with the testing equipment revenue dropping by 14.57% to 291 million yuan, and environmental and reliability testing service revenue decreasing by 1.72% to 461 million yuan [3] - The integrated circuit verification and analysis service revenue increased by 18.22% to 128 million yuan, driven by enhanced testing capabilities and promotional efforts [3] - The net profit margin slightly decreased, with a sales net profit margin of 13.24%, down 2.91 percentage points year-on-year [3] - The company expects a recovery in downstream demand for testing equipment and environmental testing services, with projected net profits for 2024-2026 being 336 million yuan, 413 million yuan, and 518 million yuan respectively, corresponding to PE ratios of 17.5, 14.2, and 11.3 [3] Summary by Sections Financial Performance - H1 2024 revenue was 917 million yuan, down 5.58% year-on-year, with a net profit of 103 million yuan, down 24.35% year-on-year [2] - Q2 2024 revenue was 474 million yuan, a decrease of 11.01% year-on-year, with a net profit of 61 million yuan, down 33.80% year-on-year [2] Revenue Breakdown - Testing equipment revenue was 291 million yuan, down 14.57% year-on-year [3] - Environmental and reliability testing service revenue was 461 million yuan, down 1.72% year-on-year [3] - Integrated circuit verification and analysis service revenue was 128 million yuan, up 18.22% year-on-year [3] Profitability Metrics - H1 2024 gross profit margin was 45.04%, up 0.35 percentage points year-on-year [3] - The sales net profit margin was 13.24%, down 2.91 percentage points year-on-year [3] - The company’s projected net profits for 2024-2026 are 336 million yuan, 413 million yuan, and 518 million yuan respectively [3] Future Outlook - The company anticipates a gradual recovery in downstream demand for testing equipment and environmental testing services [3] - The projected revenue growth rates for 2024-2026 are 6.8%, 16.2%, and 18.9% respectively [4]

证券代码：300416 证券简称：苏试试验 编号：2024-004 特定对象调研 分析师会议 媒体采访 业绩说明会 投资者关系活 新闻发布会 路演活动 动类别 现场参观 其他 （电话会议） 国泰君安，天风证券，民生证券，东吴证券，光大证券，信达 证券，中信建投，华创证券，国信证券，浙商证券，广发证券， 投资者单位名 兴业证券，国联安基金，博时基金，创金合信基金，惠升基金， 称及人员姓名 银河基金，国联基金，长安基金，富国基金，泰康基金，中欧 基金，嘉实基金等 153 家机构共计 203 位电话会议参会人员。 时间 2024 年 8 月 23 日（星期五）9:00-10:30 地点 电话会议 董事长 钟琼华 董事 陈 英 上市公司 副总经理兼董事会秘书 骆星烁 接待人员姓名 投资者关系总监 向雪莹 一、公司 2024 年半年度业绩情况介绍 投资者关系活 A：公司主营业务收入 91,669.57 万元，同比下降 5.58%，归属 动主要内容介 绍 于上市公司股东的净利润 10,271.68 万元，同比下降 24.35%， 苏州苏试试验集团股份有限公司 投资者关系活动记录表 1 归属于上市公司股东扣除非经常性损益后 ...

Investment Rating - The report maintains a "Strong Buy" rating for the company with a target price of 14.96 CNY, compared to the current price of 11.22 CNY [1]. Core Views - The company's revenue for H1 2024 was 917 million CNY, a decrease of 5.58% year-on-year, while the net profit attributable to shareholders was 103 million CNY, down 24.35% year-on-year. The adjusted net profit was 95 million CNY, reflecting a decline of 26.8% year-on-year [1]. - The second quarter performance was under pressure, but there is optimism for recovery in the future. The company is expected to benefit from ongoing investments in R&D and service capabilities, particularly in high-end manufacturing sectors [1]. - The report highlights a slight increase in gross margin to 45.04% and a slight decrease in net margin to 13.24% for H1 2024 [1]. Financial Summary - For H1 2024, the company reported revenues of 917 million CNY, with a gross margin of 45.04% and a net margin of 13.24% [1]. - The revenue breakdown shows that testing equipment revenue decreased by 14.57% to 291 million CNY, while integrated circuit verification and analysis services grew by 18.22% to 128 million CNY [1]. - The company expects revenues for 2024-2026 to be 2,231 million CNY, 2,702 million CNY, and 3,226 million CNY respectively, with year-on-year growth rates of 5.4%, 21.1%, and 19.4% [2]. Investment Recommendations - The report suggests that despite the current challenges, the long-term growth potential of the company remains strong due to its technological barriers and ongoing expansion in high-end manufacturing applications [1]. - The projected net profits for 2024-2026 are 331 million CNY, 452 million CNY, and 568 million CNY, with growth rates of 5.2%, 36.6%, and 25.7% respectively [2].

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook based on its stable operational capabilities as a leader in the testing equipment industry [2][4]. Core Insights - The macroeconomic environment in 2024 is expected to remain relatively weak, with overall downstream demand decreasing. However, special industry orders are anticipated to gradually recover, and the subsidiary Yite's capacity enhancement plan is expected to normalize [2][6]. - The company reported a slight decline in performance for H1 2024, with revenue of 917 million yuan, down 5.58% year-on-year, and a net profit attributable to shareholders of 103 million yuan, down 24.35% year-on-year [6][4]. - The integrated circuit testing segment showed growth, while environmental testing services and equipment faced pressure. Revenue from environmental testing services, testing equipment, and integrated circuit testing was 461 million, 291 million, and 128 million yuan respectively, with year-on-year changes of -1.72%, -14.57%, and +18.22% [6][4]. - The company's gross margin remained stable at 45.04%, while the net margin slightly decreased to 13.24%. The gross margins for environmental testing services, testing equipment, and integrated circuit testing were 55.74%, 31.21%, and 42.87% respectively [6][4]. - The company is focusing on new product and technology development, with ongoing research in various fields including new energy, aerospace, and medical devices. Despite the current macroeconomic challenges, the company is viewed positively for its future business development [6][4]. Financial Projections - Revenue projections for 2024, 2025, and 2026 are estimated at 2.516 billion, 3.014 billion, and 3.616 billion yuan respectively, with a compound annual growth rate (CAGR) of 24.03%. Net profit projections for the same years are 383 million, 492 million, and 600 million yuan [2][6]. - Earnings per share (EPS) are projected to be 0.75, 0.97, and 1.18 yuan per share for 2024, 2025, and 2026 respectively [2][6]. - The company’s financial metrics indicate a stable operating environment, with a projected price-to-earnings (P/E) ratio decreasing from 21.1 in 2022 to 9.5 by 2026, and a price-to-book (P/B) ratio decreasing from 2.6 to 1.6 over the same period [7][6].

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company's H1 2024 performance was slightly below expectations due to fluctuations in downstream industry demand, with revenue of 920 million yuan, a year-on-year decrease of 5.6%, and a net profit of 100 million yuan, down 24.4% year-on-year [1] - The integrated circuit verification and analysis business segment saw revenue growth of 18.2% year-on-year, reaching 130 million yuan, contributing 14.0% to total revenue with a gross margin increase of 5.34 percentage points to 42.9% [1] - The company is expected to benefit from capacity expansion in its laboratories and the recovery of downstream demand, leading to improved profitability in the medium to long term [2] Summary by Sections Financial Performance - In Q2 2024, the company achieved revenue of 470 million yuan, a year-on-year decrease of 11.0%, but a quarter-on-quarter increase of 7.2%, with a net profit of 60 million yuan, down 33.8% year-on-year but up 43.6% quarter-on-quarter [1] - The overall gross margin for H1 2024 was 45.0%, an increase of 0.35 percentage points year-on-year, while the net margin was 13.2%, a decrease of 2.91 percentage points year-on-year [1] - The company’s operating costs increased due to rapid capacity expansion, leading to a rise in the expense ratio, which impacted net profit margins [1] Business Segments - The experimental equipment segment faced pressure due to weakened capital expenditure from downstream clients, resulting in a revenue decline of 14.6% year-on-year to 290 million yuan, with a gross margin decrease of 1.31 percentage points to 31.2% [1] - The environmental testing service segment generated revenue of 460 million yuan, a slight decrease of 1.7% year-on-year, with a gross margin decline of 2.23 percentage points to 55.7% [1] - The company’s research and testing institutions segment performed well, achieving revenue of 210 million yuan, up 10.8% year-on-year, with a gross margin increase of 0.73 percentage points to 48.2% [1] Future Outlook - The company is projected to achieve net profits of 350 million yuan, 460 million yuan, and 570 million yuan for 2024, 2025, and 2026 respectively, indicating a compound annual growth rate of 22% over the next three years [2] - The expansion of testing capabilities and the recovery of demand in various sectors, including automotive and aerospace, are expected to drive future growth [2]

东吴证券股份有限公司关于 苏州苏试试验集团股份有限公司 2024 年上半年度跟踪报告 | 保荐机构名称：东吴证券股份有限公司 | 被保荐公司简称：苏试试验 | | --- | --- | | 保荐代表人姓名：程蒙 | 联系电话：0512-62938558 | | 保荐代表人姓名：孙荣泽 | 联系电话：0512-62938558 | 一、保荐工作概述 | 项目 | 工作内容 | | --- | --- | | 1、公司信息披露审阅情况 | | | （1）是否及时审阅公司信息披露文件 | 是 | | （2）未及时审阅公司信息披露文件的次数 | 不适用 | | 2、督导公司建立健全并有效执行规章制度的情况 | | | （1）是否督导公司建立健全规章制度（包 | | | 括但不限于防止关联方占用公司资源的制 | 是 | | 度、募集资金管理制度、内控制度、内部审 | | | 计制度、关联交易制度） | | | （2）公司是否有效执行相关规章制度 | 是 | | 3、募集资金监督情况 | | | （1）查询公司募集资金专户次数 | 每月查询一次 | | （2）公司募集资金项目进展是否与信息披 | 是 | | 露文件一致 ...

证券代码：300416 证券简称：苏试试验 公告编号：2024-032 苏州苏试试验集团股份有限公司（以下简称"公司"）、控股子公司南京苏试 广博环境可靠性实验室有限公司（以下简称"南京广博"）、湖南苏试广博检测技 术有限公司（以下简称"湖南广博"）、西安苏试广博环境可靠性实验室有限公司 （以下简称"西安广博"）、扬州英迈克测控技术有限公司（以下简称"扬州英迈 克"）、苏试宜特（上海）检测技术股份有限公司（以下简称"上海宜特"）、全资 子公司重庆苏试广博环境可靠性技术有限公司（以下简称"重庆广博"）及控股 孙公司苏试宜特（深圳）检测技术有限公司（以下简称"深圳宜特"）近日取得 了国家知识产权局颁发的发明专利证书，具体情况如下： | 序 号 | 专利名称 | 专利权保护期限 | 授权公告日 | 专利号 | 专利类型 | 专利权人 | | --- | --- | --- | --- | --- | --- | --- | | 1 | 振动台水平滑台液压油回油 流量的自动调节系统 | 2018年11月22日 2038年11月21日 | 2024年1月12日 | ZL2018113 96707.3 | 发明专利 | ...

苏州苏试试验集团股份有限公司 2024 年半年度报告全文 苏州苏试试验集团股份有限公司 2024 年半年度报告 2024 年 08 月 1 苏州苏试试验集团股份有限公司 2024 年半年度报告全文 第一节 重要提示、目录和释义 公司董事会、监事会及董事、监事、高级管理人员保证半年度报告内容 的真实、准确、完整，不存在虚假记载、误导性陈述或者重大遗漏，并承担 个别和连带的法律责任。 公司负责人钟琼华、主管会计工作负责人钟琼华及会计机构负责人(会计 主管人员)朱丽军声明：保证本半年度报告中财务报告的真实、准确、完整。 所有董事均已出席了审议本次半年报的董事会会议。 本年度报告涉及未来计划等前瞻性陈述，不构成公司对投资者的实质承 诺，敬请投资者注意投资风险。 公司主要存在的风险具体请见本报告"第三节 管理层讨论与分析"之 "十、公司面临的风险和应对措施"。敬请广大投资者关注，并注意投资风 险。 公司计划不派发现金红利，不送红股，不以公积金转增股本。 2 苏州苏试试验集团股份有限公司 2024 年半年度报告全文 目录 | --- | --- | |--------------------------------|-- ...

单位：人民币万元 | 非经营性资金占用 | 资金占用方名称 | 占用方与上市公 | 上市公司核算的 | 2024年期初占用资 | 2024年1-6月占用累计发生金额 | | 2024年1-6月占用资金的利息 | 2024年1-6月偿还 | 2024年6月期末 | | 占用形成原因 | 占用性质 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | 司的关联关系 | 会计科目 | 金余额 | （不含利息） | | （如有） | 累计发生金额 | 占用资金余额 | | | | | 控股股东、实际控制人及 其附属企业 | - | - | - | - | | - | | - | - | - | | | | 小 计 | - | - | - | - | | - | | - | - | - | | | | 前控股股东、实际控制人 及其附属企业 | - | - | - | - | | - | | - | - | - | | | | 小 计 | | | | | | | | | | | | | | | - | ...