Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside in the stock price [9]. Core Insights - The company is positioned to benefit from the ongoing transformation in the ASIC chip sector, leveraging its IP resources and R&D capabilities to provide comprehensive chip customization services. The new orders for its mass production business are expected to grow by 180% in 2024 compared to 2023, driven by the surge in demand from AI and IoT [9]. - The recent launch of NVIDIA's NVLink Fusion technology is expected to lower the barriers for third-party high-performance interconnect chip development, which will accelerate internet companies' investments in the ASIC chip sector, further benefiting the company [9]. - The company's stock is currently trading at a price-to-sales (P/S) ratio of 9 times for 2027, maintaining the "Buy" recommendation [9]. Company Overview - The company operates in the electronics industry, with a current stock price of 87.59 RMB as of May 20, 2025, and a market capitalization of 437.06 billion RMB [2]. - The stock has experienced a 12-month high of 111 RMB and a low of 24.45 RMB, with a year-on-year price increase of 195.5% [2]. Financial Performance - The company reported a revenue of 3.9 billion RMB in Q1 2025, reflecting a year-on-year growth of 22.5%. However, it incurred a loss of 2.2 billion RMB, which is an increase in losses compared to the previous year [13]. - The projected revenues for 2025, 2026, and 2027 are 30.7 billion RMB, 38.4 billion RMB, and 47.4 billion RMB, respectively, with year-on-year growth rates of 32%, 25%, and 23% [13]. - The net profit forecast for 2025 is a loss of 0.26 billion RMB, followed by a profit of 0.53 billion RMB in 2026 and 2 billion RMB in 2027 [13]. Shareholder Information - The major shareholder is Chip Origin Co., Ltd., holding 15.11% of the shares [2]. - Institutional investors hold 29.7% of the circulating A-shares [5].

Investment Rating - The report assigns a "Buy" rating to the company with a target price of HKD 33.5, indicating a potential upside from the current price of HKD 28.70 [1][2]. Core Insights - The company reported Q1 2025 revenue of RMB 5.4 billion, a year-on-year increase of 2.2%, and a net profit of RMB 890 million, up 35.7% year-on-year. Adjusted EBITDA was RMB 1.5 billion, reflecting a 5.3% increase [7]. - The company is focusing on a light-asset strategy, with rental and owned income accounting for 51.7% of total revenue, while management franchise and licensing contributed 46.3% [3][7]. - The overall hotel count reached 11,685, with 11,564 under the main brand and 121 under the DH division, indicating a net addition of 539 hotels in the reporting period [7]. - The gross margin improved by 0.74 percentage points to 33.2%, driven by the light-asset strategy, while the expense ratio decreased by 0.72 percentage points to 14.46% [7]. - The report anticipates a gradual improvement in RevPAR as the peak season approaches, despite short-term pressures from competition and economic factors [7]. Financial Summary - The company is projected to achieve net profits of RMB 3.68 billion, RMB 4.22 billion, and RMB 4.84 billion for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 20.6%, 15%, and 14.6% [9]. - Earnings per share (EPS) are expected to be RMB 1.20, RMB 1.38, and RMB 1.58 for the same years, with corresponding price-to-earnings (P/E) ratios of 22x, 19x, and 17x, indicating reasonable valuation [9][12]. - The total revenue is forecasted to grow from RMB 25.15 billion in 2025 to RMB 29.85 billion by 2027, reflecting a steady upward trend [12].

Investment Rating - The report assigns a "Buy" rating to the company with a target price of HKD 33.5, indicating a potential upside from the current price of HKD 28.70 [1][2][7]. Core Insights - The company reported Q1 2025 revenue of RMB 5.4 billion, a year-on-year increase of 2.2%, and a net profit of RMB 890 million, up 35.7% year-on-year. Adjusted EBITDA was RMB 1.5 billion, reflecting a 5.3% increase [7]. - The company is focusing on a light-asset strategy, with rental and owned income accounting for 51.7% of total revenue, while management franchise and licensing contributed 46.3% [3][7]. - The overall hotel count reached 11,685, with 11,564 under the main brand and 121 under the DH division, indicating a net addition of 539 hotels [7]. - The gross margin improved by 0.74 percentage points to 33.2%, driven by reduced operating costs due to the light-asset strategy [7]. - The report anticipates a gradual improvement in RevPAR as the peak season approaches, despite short-term pressures from competition and economic factors [7]. Financial Summary - The company is projected to achieve net profits of RMB 3.68 billion, RMB 4.22 billion, and RMB 4.84 billion for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 20.6%, 15%, and 14.6% [9][12]. - Earnings per share (EPS) are expected to be RMB 1.20, RMB 1.38, and RMB 1.58 for the same years, with corresponding price-to-earnings (P/E) ratios of 22x, 19x, and 17x, indicating reasonable valuation [9][12]. - The company’s total revenue is forecasted to grow from RMB 25.15 billion in 2025 to RMB 29.85 billion by 2027 [12].

Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside of 15% to 35% [6][11]. Core Insights - The film industry is expected to recover, with significant growth in both the ticketing platform (Damai) and IP derivative businesses. The company reported a FY25 revenue of RMB 6.702 billion, a year-on-year increase of 33%, primarily driven by the rapid growth of Damai and IP derivatives [6]. - The net profit attributable to shareholders for FY25 was RMB 364 million, up 27.7% year-on-year, slightly below expectations due to an investment impairment of RMB 428 million related to Bona Film Group [6]. - Adjusted EBITA for FY25 was RMB 809 million, reflecting a 61% year-on-year increase, slightly exceeding expectations [6]. Summary by Sections Company Overview - The company operates in the media industry, with a current H-share price of HK$ 0.61 as of May 20, 2025, and a market capitalization of RMB 134.44 billion [2]. Business Segments - The revenue breakdown for FY25 shows: - Film technology and investment production and distribution: 40.5% - Damai (ticketing platform): 30.7% - IP derivative business: 21.4% - Series production: 7.5% [3]. Financial Performance - FY25 revenue was RMB 6.702 billion, with a gross profit margin impacted by a decline in film production revenue, which fell by 10% year-on-year to RMB 2.712 billion [8]. - The Damai business saw a remarkable revenue increase of 236% year-on-year, reaching RMB 2.057 billion, driven by the booming live performance market [8]. - The IP derivative business generated RMB 1.433 billion in revenue, a 73% increase year-on-year, supported by a significant rise in retail sales of licensed IP products [8]. Future Projections - The company forecasts net profits for FY2026, FY2027, and FY2028 to be RMB 823 million, RMB 1.008 billion, and RMB 1.205 billion, respectively, with year-on-year growth rates of 126.3%, 22.5%, and 19.6% [10]. - The projected EPS for the same years is RMB 0.03, RMB 0.03, and RMB 0.04, with corresponding P/E ratios of 20, 17, and 14 [10].

m 2025 年 5 月 21 日 | H70455@capital.com.tw | | --- | | 沈嘉婕 目标价(港币/人民币元) 370/330 | 公司基本资讯 | 产业别 | | 电气设备 | | --- | --- | --- | | A 股价(2025/5/20) | | 263.00 | | 深证成指(2025/5/20) | | 10249.17 | | 股价 12 个月高/低 | | 294.17/162.75 | | 总发行股数(百万) | | 4538.97 | | A 股数(百万) | | 3902.56 | | A 市值(亿元) | | 10263.72 | | 主要股东 | | 厦门瑞庭投资 | | | | 有限公司 | | | | (23.27%) | | 每股净值(元) | | 53.22 | | 股价/账面净值 | | 4.94 | | | 一个月 三个月 | 一年 | | 股价涨跌(%) | 18.7 -1.2 | 32.8 | 近期评等 | 出刊日期 | 前日收盘 | 评等 | | --- | --- | --- | | 2025-4-14 | 224 | 买进 ...

m 近期评等 | 出刊日期 | 前日收盘 | 评等 | | --- | --- | --- | | 2025-4-14 | 224 | 买进 | | 产品组合 | | | --- | --- | | 动力电池 | 70% | | 储能电池 | 16% | | 电池材料 | 8% | 机构投资者占流通 A 股比例 | 基金 | 17.7% | | --- | --- | | 一般法人 | 47.3% | 股价相对大盘走势 C o m p a n y U p d a t e 2025 年 5 月 21 日 | H70455@capital.com.tw | | --- | | 沈嘉婕 目标价(港币/人民币元) 370/330 | 公司基本资讯 | 产业别 | | 电气设备 | | --- | --- | --- | | A 股价(2025/5/20) | | 263.00 | | 深证成指(2025/5/20) | | 10249.17 | | 股价 12 个月高/低 | | 294.17/162.75 | | 总发行股数(百万) | | 4538.97 | | A 股数(百万) | | 3902.56 | | ...

Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside of 15% to 35% [6][11]. Core Insights - The film industry is expected to recover, with significant growth in the ticketing and IP business segments. The company reported a revenue of RMB 6.702 billion for FY25, a year-on-year increase of 33%, primarily driven by the growth in ticketing and IP derivative products [6]. - The net profit attributable to shareholders for FY25 was RMB 364 million, reflecting a year-on-year increase of 27.7%, slightly below expectations due to investment impairments [6]. - Adjusted EBITA for FY25 was RMB 809 million, representing a year-on-year increase of 61%, slightly exceeding expectations [6]. Summary by Sections Company Overview - The company operates in the media industry, with a current H-share price of HK$ 0.61 as of May 20, 2025, and a market capitalization of RMB 134.44 billion [2]. Revenue Breakdown - The revenue composition includes: - Film technology and investment production and distribution: 40.5% - Ticketing platform (Damai): 30.7% - IP derivative business: 21.4% - Series production: 7.5% [3]. Performance Analysis - The film technology and investment production segment saw a revenue decline of 10% year-on-year, totaling RMB 2.712 billion, with a significant drop in segment performance due to underperforming projects [8]. - The ticketing platform (Damai) experienced a remarkable revenue increase of 236% year-on-year, reaching RMB 2.057 billion, driven by the booming live performance market [8]. - The IP derivative business reported a revenue of RMB 1.433 billion, a year-on-year increase of 73%, attributed to a significant rise in retail sales of licensed IP products [8]. Profit Forecast - The company forecasts net profits for FY2026, FY2027, and FY2028 to be RMB 823 million, RMB 1.008 billion, and RMB 1.205 billion, respectively, with year-on-year growth rates of 126.3%, 22.5%, and 19.6% [10]. - The projected earnings per share (EPS) for the same period are RMB 0.03, RMB 0.03, and RMB 0.04, with corresponding price-to-earnings (P/E) ratios of 20, 17, and 14 [10].

Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside in the stock price [6][7]. Core Insights - The company reported significant growth in Q1 2025, with revenue reaching 72.495 billion RMB, a year-on-year increase of 24.5%, and a net profit of 5.67 billion RMB, up 264% year-on-year, exceeding expectations [7][9]. - The company is accelerating its electric vehicle transformation, with a notable increase in sales of its new energy vehicle brands, which accounted for 48.2% of total sales in Q1, up 18 percentage points year-on-year [9]. - The company is pursuing a strategic integration of its automotive business, including a proposed privatization of its brand Zeekr, which is expected to enhance operational efficiency and reduce costs [9]. Summary by Sections Company Overview - The company operates in the automotive industry, with a current H-share price of 19.24 HKD and a market capitalization of approximately 135.241 billion RMB [2]. Recent Performance - In Q1 2025, the company sold 703,800 vehicles, a 48% increase year-on-year, with new energy vehicle sales rising by 135% [9]. - The overall gross margin for Q1 was 15.8%, reflecting a slight improvement [9]. Financial Projections - Expected net profits for 2025, 2026, and 2027 are projected to be 13.2 billion RMB, 17.6 billion RMB, and 21.8 billion RMB, respectively, with year-on-year growth rates of 44%, 30%, and 24% [7][9]. - The earnings per share (EPS) for the same years are forecasted to be 1.35 RMB, 1.75 RMB, and 2.2 RMB, with corresponding price-to-earnings (P/E) ratios of 13, 10, and 8 [7][9].

Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside in the stock price [6][7]. Core Insights - The company reported significant growth in Q1 2025, with revenue reaching 72.495 billion RMB, a year-on-year increase of 24.5%, and a net profit of 5.67 billion RMB, up 264% year-on-year, exceeding expectations [7][9]. - The company is accelerating its electric vehicle transformation, with a notable increase in sales of its new energy vehicle brands, which accounted for 48.2% of total sales in Q1, up 18 percentage points year-on-year [9]. - The company is pursuing a strategic integration of its automotive business, including a plan to privatize its brand Zeekr, which is expected to enhance operational efficiency and reduce costs [9]. Summary by Sections Company Overview - The company operates in the automotive industry, with a current H-share price of 19.24 HKD and a market capitalization of approximately 135.241 billion RMB [2]. Recent Performance - In Q1 2025, the company sold 703,800 vehicles, a 48% increase year-on-year, with new energy vehicle sales rising by 135% [9]. - The overall gross margin for Q1 was 15.8%, reflecting a slight improvement [9]. Financial Projections - Expected net profits for 2025, 2026, and 2027 are projected to be 13.2 billion RMB, 17.6 billion RMB, and 21.8 billion RMB, respectively, with year-on-year growth rates of 44%, 30%, and 24% [7][9]. - The earnings per share (EPS) for the same years are forecasted at 1.35 RMB, 1.75 RMB, and 2.2 RMB, with corresponding price-to-earnings (P/E) ratios of 13, 10, and 8 [7][9]. Strategic Initiatives - The company is focusing on integrating its automotive operations to improve quality and efficiency, with an anticipated overall benefit exceeding 5% post-integration [9].

Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside of 15% to 35% from the current price [7][13]. Core Insights - The company has secured a significant order worth RMB 1 billion for offshore wind power projects in Europe, marking a period of rapid growth in its overseas business [7][10]. - The company is expected to achieve substantial revenue and profit growth, with projected net profits of RMB 926 million, RMB 1.242 billion, and RMB 1.56 billion for the years 2025, 2026, and 2027 respectively, reflecting year-on-year growth rates of 95.4%, 34%, and 26% [8][12]. - The company is actively expanding its production capacity to meet increasing demand, with plans to enhance output at its facilities [10]. Company Overview - The company operates in the machinery and equipment sector, focusing primarily on wind power equipment, which constitutes 93% of its product mix [3]. - As of May 19, 2025, the company's A-share price was RMB 28.28, with a market capitalization of RMB 178.42 billion [3]. - The company has a strong shareholder base, with the largest shareholder holding 38.93% of the shares [3]. Financial Performance - In Q1 2025, the company reported revenue of RMB 1.14 billion, a year-on-year increase of 146%, and a net profit of RMB 230 million, up 336% year-on-year [8]. - The company’s earnings per share (EPS) are projected to be RMB 1.45, RMB 1.95, and RMB 2.45 for 2025, 2026, and 2027 respectively [12]. - The company’s price-to-earnings (P/E) ratios are expected to be 19, 14, and 12 for the years 2025, 2026, and 2027 [8][12]. Market Dynamics - The European offshore wind market is experiencing accelerated growth, with new approvals for offshore wind projects increasing by 46.3% year-on-year in 2024 [10]. - The company has established strong relationships with key clients in Europe, positioning itself as a leading player in the offshore wind supply chain [10].