彤程新材（603650.SH）2025 年一季报点评 一季度业绩稳健增长，半导体光刻胶加速放量 2025 年 05 月 06 日 ➢ 事件：4 月 29 日，彤程新材发布 2025 年一季报，公司 25Q1 实现收入 8.56 亿元，同比增长 9.41%；实现归母净利润 1.60 亿元，同比增长 10.92%；销售毛 利率 25.21%，同比+0.4pct，环比+2.1pct；销售净利率 19.20%，同比+0.32pct， 环比+9.55pct。 ➢ 电子业务增速强势助力业绩新高。公司电子化学板块增长迅速，受益于国际 贸易摩擦，关键材料自主可控需求持续加速，公司巩固并拓展了半导体光刻胶与 显示光刻胶协同发展的竞争优势，24 年业务收入 7.46 亿元，同比增长 32.63%。 并助力公司 2024 年实现总收入 32.70 亿元，同比增长 11.10%，业绩创新高。 ➢ 半导体光刻胶动能电子业务增长。公司半导体光刻胶产品近年来持续突破并 逐步成为业绩增长核心动能，24 年实现营业收入 3.03 亿元，同比大增 50.43%。 其中，化学放大 I 线光刻胶呈现高增长态势，同比增长 185%；KrF 光刻胶同比 ...

投资评级：买入 上次评级：买入 [Table_A 庞倩倩 uthor计算机] 行业首席分析师 执业编号：S1500522110006 邮 箱： pangqianqian@cindasc.com 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 北京市西城区宣武门西大街甲127号金隅大厦 B座 邮编：100031 [Table_Title] 业绩短期承压，AI 战略成效逐渐显现 [Table_ReportDate] 2025 年 5 月 6 日 证券研究报告 公司研究 [Table_ReportType] 点评报告 [Table_StockAndRank] 致远互联(688369.SH) [Table_S 事件：致远互联 ummary]发布 2024 年年度报告，公司 2024 年实现营收 8.47 亿元， 同比下降 18.97%；实现归母净利润-2.36 亿元，亏损幅度同比扩大；实现扣 非净利润-2.40 亿元；2025Q1，公司实现营收 1.05 亿元，同比下降 42.40%； 实现归母净利润-0.67 亿元；实现扣非净利润-0.68 亿元。 请阅读最后一页免责声明及信息披露 http ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's performance in 2024 met expectations, with total revenue reaching 24.06 billion yuan, a year-on-year increase of 6.53%, and net profit attributable to shareholders at 1.53 billion yuan, up 8.26% year-on-year [7] - The company is focusing on refined management to continuously enhance profitability [1] - The first quarter of 2025 showed a slight revenue increase of 0.64% to 6.01 billion yuan, with net profit attributable to shareholders rising by 10.51% to 449 million yuan [7] Financial Performance Summary - Total revenue projections for the company are as follows: 2023A: 22.59 billion yuan, 2024A: 24.06 billion yuan, 2025E: 26.92 billion yuan, 2026E: 29.61 billion yuan, 2027E: 32.57 billion yuan [1] - Net profit attributable to shareholders is projected to grow from 1.41 billion yuan in 2023A to 2.34 billion yuan in 2027E, reflecting a compound annual growth rate [1] - The company's earnings per share (EPS) is expected to increase from 1.16 yuan in 2023A to 1.93 yuan in 2027E [1] Operational Insights - The company achieved a sales gross margin of 40.12% in 2024, with a slight increase in net profit margin to 6.87% [7] - The total number of stores reached 14,694 by the first quarter of 2025, with a net increase of 1,434 stores in 2024 [7] - The company is focusing on regional expansion and improving operational efficiency, with a significant increase in non-pharmaceutical gross margins [7]

Investment Rating - The investment rating for Hainan Airport is "Accumulate" (maintained) [1] Core Views - Hainan Airport plans to acquire a controlling stake in Meilan Airport through self-raised funds, aiming to establish itself as the air gateway for Hainan Free Trade Port [8] - The integration of Meilan Airport's revenue into Hainan Airport's financial statements is expected to enhance overall income from outbound passenger traffic [8] - The company is positioned to benefit from the growth in tourism and the favorable policies associated with the Hainan Free Trade Port [8] Financial Forecasts - Total revenue is projected to reach CNY 6,762 million in 2023, with a significant increase to CNY 8,799 million by 2027, reflecting a compound annual growth rate (CAGR) of approximately 9.38% [1] - The net profit attributable to shareholders is expected to decline to CNY 458.50 million in 2024, before recovering to CNY 1,372.90 million by 2027, indicating a strong rebound in profitability [1] - The earnings per share (EPS) is forecasted to grow from CNY 0.04 in 2024 to CNY 0.12 in 2027, showcasing an improving earnings trajectory [1] Market Data - The closing price of Hainan Airport's stock is CNY 3.51, with a market capitalization of CNY 40,102.84 million [5] - The price-to-earnings (P/E) ratio is projected to decrease from 87.47 in 2024 to 29.21 in 2027, indicating a more attractive valuation over time [1] Operational Insights - Hainan Airport is in a growth phase, with both Sanya Phoenix Airport and Haikou Meilan Airport undergoing capacity expansion, which is expected to drive future revenue growth [8] - The company aims to fully consolidate the revenues from three airports in Hainan, enhancing its market position and operational efficiency [8]

证券研究报告·公司点评报告·软件开发 永信至诚（688244） 2024 年年报和 2025 年一季报点评：25Q1 业 绩符合市场预期，聚焦新兴安全场景 买入（维持） 投资要点 2025 年 05 月 06 日 证券分析师 王紫敬 执业证书：S0600521080005 021-60199781 wangzj@dwzq.com.cn 股价走势 | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 395.87 | 356.33 | 484.23 | 587.05 | 710.09 | | 同比（%） | 19.72 | (9.99) | 35.90 | 21.23 | 20.96 | | 归母净利润（百万元） | 31.11 | 8.48 | 65.14 | 98.78 | 120.25 | | 同比（%） | (38.78) | (72.73) | 667.95 | 51.65 | 21.73 | | EPS-最新摊薄（元/股） ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [4][11] Core Views - The report highlights that despite revenue pressure in Q3, the company's profitability remains robust, and there is optimism for order improvement in Q4 [3][6] - The company has shown strong performance with an increase in average transaction value, significantly enhancing profitability [3][6] Financial Summary - Total shares outstanding: 963.05 million [1] - Circulating shares: 651.46 million [1] - Market price: 15.21 CNY [1] - Market capitalization: 14,647.95 million CNY [1] - Circulating market capitalization: 9,908.74 million CNY [1] Revenue and Profit Forecast - Projected revenue for 2023: 11,666 million CNY, with a growth rate of 4% [4] - Projected revenue for 2024: 10,494 million CNY, with a decline of 10% [4] - Projected net profit for 2023: 1,261 million CNY, with a growth rate of 19% [4] - Projected net profit for 2024: 1,371 million CNY, with a growth rate of 9% [4] Business Segment Performance - The Sofia brand is expected to generate 9.448 billion CNY in 2024, a decrease of 6.7% year-on-year, with an average transaction value of 23,370 CNY, up 19% [6] - The Milan brand is projected to achieve 510 million CNY in 2024, an increase of 8.09% year-on-year, with an average transaction value of 15,153 CNY, up 8.75% [6] - The integrated channel is expected to generate 2.216 billion CNY in revenue, an increase of 16.22% year-on-year [7] Strategic Insights - The company is deepening its whole-house strategy, which is driving a significant increase in average transaction value [8] - The brand matrix optimization has clarified positioning, providing momentum for future growth [8] - The company anticipates continued revenue improvement driven by national subsidies [8]

执业证书编号：S0740523030001 Email：zhangxiao06@zts.com.cn 执业证书编号：S0740523070001 Email：zouwj@zts.com.cn | 基本状况 | | --- | 家居用品 | 总股本(百万股) | 609.15 | | --- | --- | | 流通股本(百万股) | 609.15 | | 市价(元) | 66.10 | | 市值(百万元) | 40,264.98 | | 流通市值(百万元) | 40,264.98 | 1、《收入仍有承压，盈利改善显著》 2024-10-31 2、《短期业绩承压，毛利率进一步提 升》2024-09-02 欧派家居（603833.SH） 证券研究报告/公司点评报告 2025 年 05 月 06 日 | 公司盈利预测及估值 | 买入（维持） | 评级： | 指标 | 2023A | 2024A | 2025E | 2026E | 2027E | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | -- ...

2025 年 5 月 6 日 公司研究 光伏制造板块盈利企稳，光伏机组继续扩容 ——太阳能（000591.SZ）2024 年年报暨 2025 年一季度报点评 要点 事件：公司发布 2024 年年报及 2025 年一季报。2024 年公司实现营收 60.39 亿 元，同比-36.70%；归母净利润 12.25 亿元，同比-22.38%。2025 年一季度公司 实现营收 13.00 亿元，同比-7.80%；归母净利润 2.89 亿元，同比-17.62%。 25Q1 太阳能产品销售量价下行，毛利率同比稍有提升。25Q1 由于太阳能产品 销量及销售单价同比下降，公司营收同比-7.80%为 13.00 亿元；同时，太阳能 产品采购量及采购单价亦有下行，公司营业成本同比-9.22%为 7.18 亿元；整体 销售毛利率为 44.79%，同比+0.85pct。 上网电价叠加利用小时数下行，24 年公司光伏运营业务营收同比下降。截至 24 年年底，公司光伏装机容量为 6.08GW，同比+30.00%；利用小时数为 1239 小 时，同比-7.26%，部分对冲光伏发电量增长；公司 24 年发电量为 70.27 亿千瓦 时，同比+ ...

2025 年 5 月 6 日 公司研究 事件：公司发布 2024 年年报及 2025 年一季报，2024 年公司实现营收 19.93 亿 元，同比-1.63%；实现归母净利润 3.44 亿元，同比-32.75%；实现扣非归母净 利润 2.94 亿元，同比-44.13%。2025 年 Q1 公司实现营收 3.36 亿元，同比-1.46%； 实现归母净利润-0.1 亿元；实现扣非归母净利润-0.1 亿元。 点评： 微逆持续推出新品，毛利率维持高位。公司 2024 年微型逆变器及监控设备业务 实现销售收入 12.27 亿元，同比-13.24%，其中微型逆变器销量约 98.62 万台， 监控设备销量约为 22.93 万台；毛利率为 53.54%，同比+5.31pct。2024 年， 公司推出了全球首款功率高达 5000W 的微型逆变器 MiT，质保可达 25 年，在 确保系统稳定运行的前提下，为客户提供了性价比更高的解决方案。 储能业务产品持续拓展，毛利率有所提升。公司 2024 年储能系统业务实现营收 3.12 亿元，同比-0.1%；毛利率 18.92%，同比+2.32pct。公司一直积极拓展储 能市场，优化并推出 ...

2025 年 5 月 6 日 公司研究 25Q1 营收稳健增长，城轨业务表现亮眼 ——中国通号（688009.SH、3969.HK）2025 年一季报点评 要点 25Q1 营收稳健增长，利润率略有下降 中国通号公布 2025 年一季报，实现营业收入 67.3 亿元，同比增长 2.8%； 实现归母净利润 5.6 亿元，同比下降 7.1%。毛利率为 27.2%，同比下降 0.2 个 百分点；净利率为 9.7%，同比下降 1.2 个百分点。 收入结构持续优化，城市轨道业务营收表现亮眼 2025Q1 公司铁路、城市轨道、工程总承包业务分别实现收入 34.1/19.6/10.1 亿元，同比分别变化-4.0%/+21.7%/-11.7%，公司推动产业结构优化升级，持续 清理退出毛利率较低的市政工程总承包业务。公司主业轨道交通相关业务方面， 城市轨道业务表现亮眼，但铁路业务营收略有下降，未来随着国家推行大规模设 备更新改造政策，以及动车组维保需求逐渐提升，公司铁路业务业绩压力有望逐 步得到缓解。 铁路、城市轨道新签订单饱满，支撑公司后续成长 2025Q1 公司累计新签外部合同总额 72.1 亿元，同比下降 36.5%，其中 ...