近期晶雪节能（301010）发布2025年一季报，证券之星财报模型分析如下： 盈利能力指标 从盈利能力来看，公司的毛利率为14.91%，较去年同期减少33.23%；净利率为2.98%，同比减少 25.56%。这些数据显示公司在成本控制和盈利水平方面面临一定压力。 晶雪节能2025年一季度财务表现 营收与利润 晶雪节能在2025年一季度实现营业总收入1.01亿元，较去年同期下降4.92%。归母净利润为303.7万元， 同比下降28.55%；扣非净利润为295.51万元，同比下降27.92%。这表明公司在报告期内盈利能力有所减 弱。 现金流与资产状况 商业模式与未来发展 公司业绩主要依靠研发及营销驱动，需深入研究这些驱动力的实际效果。此外，公司自上市以来累计融 资2.11亿元，累计分红5400万元，分红融资比为0.26。未来，公司应继续关注现金流和应收账款的管 理，以提升整体财务健康度。 费用控制 尽管如此，公司在费用控制方面取得了一定成效。销售费用、管理费用、财务费用总计1600.21万元， 三费占营收比为15.77%，较去年同期减少了16.1%。这表明公司在费用管理上有所改善。 值得注意的是，公司每股经营性现 ...

近期金百泽（301041）发布2025年一季报，证券之星财报模型分析如下： 业绩概况 金百泽在2025年一季度实现营业总收入1.52亿元，同比下降0.25%。归母净利润为-242.84万元，同比下 降141.66%；扣非净利润为-306.01万元，同比下降180.99%。这表明公司在该季度出现了亏损。 截至2025年一季度末，公司应收账款为2.17亿元，同比增长14.43%，且应收账款占最新年报归母净利润 的比例高达555.68%，需特别关注应收账款的回收情况。有息负债从4142.75万元大幅减少至298.73万 元，降幅为92.79%，表明公司在降低负债方面取得了一定成效。 从盈利能力来看，公司的毛利率为21.57%，较去年同期下降了12.02%。净利率为-1.72%，同比减少了 146.01%。每股收益为-0.02元，同比减少了140.00%。这些数据显示公司在盈利能力方面遇到了挑战。 成本与费用 公司在2025年一季度的销售费用、管理费用和财务费用总计为2707.23万元，三费占营收比为17.78%， 同比增长了21.02%。这表明公司在控制成本方面面临一定压力。 尽管公司面临盈利压力，但每股经营性现金 ...

近期嘉益股份（301004）发布2025年一季报，证券之星财报模型分析如下： 财务概况 近期，嘉益股份发布了2025年一季报。报告显示，公司在该季度实现了显著的营收和净利润增长。 这些数据显示了公司在2025年第一季度的强劲增长势头。 利润率分析 尽管营收和净利润均实现大幅增长，但公司的利润率却有所下降。 这表明公司在成本控制方面可能面临一定压力，导致利润率下滑。 费用与现金流 这表明公司在费用控制方面仍有提升空间，但现金流状况良好。 资产与负债 应收账款的大幅增长可能反映了销售规模的扩大，但也需要注意潜在的坏账风险。有息负债的激增则需 要关注其对公司财务结构的影响。 主要财务指标 这些指标显示公司股东权益和盈利能力的增强。 总结 总体来看，嘉益股份在2025年第一季度表现出强劲的营收和净利润增长，但利润率有所下降。公司在费 用控制和现金流管理方面表现良好，但需关注应收账款和有息负债的增长。 营业总收入达到7.2亿元，同比增长66.52%。 归母净利润为1.52亿元，同比增长41.26%。 扣非净利润为1.46亿元，同比增长34.15%。 毛利率为33.89%，同比下降12.42%。 净利率为21.1%，同比 ...

Core Insights - The financial performance of the company in Q1 2025 shows a significant decline in revenue and profitability, indicating challenges in its business operations [2][3][6] Financial Performance Overview - The total revenue for Q1 2025 was 85.26 million yuan, a decrease of 9.6% compared to the same period last year [2] - The net profit attributable to the parent company was only 660,000 yuan, a substantial drop of 83.76% year-on-year [2] - The non-recurring net profit turned into a loss of 650,100 yuan, a decline of 147.2% year-on-year [2] Profitability Analysis - The gross margin was 29.59%, down by 27.22 percentage points from the previous year [3] - The net profit margin fell from 3.63% in the same period last year to 0.77%, a decrease of 82.04% [3] Cost and Expense Control - The proportion of operating expenses (selling, administrative, and financial expenses) relative to revenue decreased from 28.34% to 25.90%, a reduction of 8.61% [4] - However, total expenses still amounted to 22.08 million yuan, representing 25.9% of total revenue, indicating ongoing challenges in cost management [4] Cash Flow and Financial Position - The operating cash flow per share was 0.09 yuan, reflecting a year-on-year increase of 21.61%, suggesting some improvement in cash flow [5] - However, cash reserves decreased from 71.84 million yuan to 58.47 million yuan, a decline of 18.60% [5] Accounts Receivable Risk - The accounts receivable accounted for 422.06% of the net profit attributable to the parent company, with an amount of 62.07 million yuan, down by 6.71% year-on-year [6] - This high ratio may negatively impact the company's future cash flow and profitability [6] Business Model and Capital Operations - The company's performance is primarily driven by marketing, with total financing since its listing amounting to 62.02 million yuan and total dividends of 76.83 million yuan, resulting in a dividend-to-financing ratio of 1.24 [7] - Although the return on invested capital (ROIC) is average, the company's cash asset situation appears relatively healthy [7]

Core Insights - The company reported a total operating revenue of 151 million yuan for Q1 2025, a year-on-year decrease of 10.6% [1] - The net profit attributable to shareholders was 10.87 million yuan, down 16.37% year-on-year [1] - The net profit after deducting non-recurring items was 9.92 million yuan, a decline of 8.03% compared to the same period last year [1] Financial Metrics - Gross margin stood at 19.52%, an increase of 3.45% year-on-year [5] - Net margin was 7.21%, a decrease of 6.46% year-on-year [5] - Operating expenses as a percentage of revenue were 6.93%, up 1.04% year-on-year [5] - Earnings per share (EPS) was 0.07 yuan, down 12.5% year-on-year [5] - Operating cash flow per share was 0.1 yuan, a significant decrease of 40.25% year-on-year [5] - Book value per share increased to 4.44 yuan, up 2.49% year-on-year [5] Accounts Receivable and Cash Flow - The accounts receivable amounted to 173 million yuan, a year-on-year decrease of 14.89% [6] - Accounts receivable represented 320.38% of the latest annual net profit, indicating a significant concern regarding receivables management [3] - The company's cash and cash equivalents totaled 180 million yuan, reflecting a year-on-year growth of 35.12% [3] - The ratio of cash and cash equivalents to current liabilities was only 86.52%, suggesting potential cash flow issues [3] Debt Situation - Interest-bearing debt increased to 121 million yuan, a year-on-year growth of 23.66% [6]

Performance Overview - The total revenue for Huali Technology in Q1 2025 was 185 million yuan, a year-on-year decrease of 14.04% [2] - The net profit attributable to shareholders was 11.43 million yuan, down 42.78% year-on-year [2] - The net profit after deducting non-recurring gains and losses was 11.16 million yuan, a decline of 43.23% year-on-year [2] Profitability Analysis - The gross profit margin was 28.16%, a decrease of 3.92 percentage points compared to the same period last year [3] - The net profit margin was 6.18%, down 33.44 percentage points year-on-year, indicating pressure on cost control [3] Expense Control - Total expenditures on sales, management, and financial expenses amounted to 29.09 million yuan, accounting for 15.72% of revenue, an increase of 26.94% year-on-year [4] Cash Flow and Asset Status - The operating cash flow per share was -0.44 yuan, a decrease of 461.60% year-on-year, indicating significant cash outflow from operations [5] - Accounts receivable stood at 261 million yuan, representing 308.83% of the latest annual net profit, highlighting a substantial risk in receivables collection [5] Capital Structure and Financing - Interest-bearing debt was 115 million yuan, an increase of 14.68% year-on-year [6] - Cash and cash equivalents were 116 million yuan, down 9.11% year-on-year, with a cash-to-current liabilities ratio of only 38.7%, suggesting potential short-term repayment pressure [6] Business Model and Dividends - Since its listing, the company has raised a total of 308 million yuan and distributed dividends totaling 46.70 million yuan, resulting in a dividend financing ratio of 0.15 [7] Summary - Overall, Huali Technology's financial performance in Q1 2025 was disappointing, particularly in terms of profitability and cash flow, necessitating attention to accounts receivable management and cash flow improvement to address potential financial risks [8]

近期华利集团（300979）发布2025年一季报，证券之星财报模型分析如下： 公司的货币资金为54.59亿元，同比增加了19.12%，显示出公司现金资产较为健康。有息负债为7.07亿 元，同比增加了16.24%。 股东权益 每股净资产为15.51元，同比增加了14.79%。每股收益为0.65元，同比减少了2.99%。 经营业绩 华利集团在2025年一季度实现营业总收入53.53亿元，同比上升12.34%。然而，归母净利润为7.62亿 元，同比下降3.25%，扣非净利润为7.51亿元，同比下降3.35%。这表明公司在营业收入增长的同时，盈 利能力有所下降。 利润率与成本控制 公司的毛利率为22.9%，较去年同期减少了19.3%；净利率为14.26%，同比减少了13.74%。尽管三费(销 售费用、管理费用、财务费用)总计1.9亿元，占营收比为3.56%，同比减少了38.24%，但利润率的下降 仍然值得关注。 应收账款与现金流 截至本报告期末，华利集团的应收账款为33.12亿元，占最新年报归母净利润的比例高达86.25%，同比 增加了15.29%。虽然每股经营性现金流为1.04元，同比增加了12.94%，但应收账款 ...

近期祥源新材（300980）发布2025年一季报，证券之星财报模型分析如下： 营收与利润 祥源新材在2025年一季度实现营业总收入1.19亿元，较去年同期的9337.09万元同比增长26.98%。归母 净利润达到718.72万元，同比增长30.88%；扣非净利润为429.7万元，同比增长10.36%。这表明公司在 报告期内保持了较好的盈利能力。 利润率与费用控制 尽管营收和利润有所增长，但公司的毛利率为25.67%，同比下降24.01%，显示出成本控制面临一定压 力。净利率为6.06%，同比增加3.07%，表明公司在净利率方面有所改善。三费(销售费用、管理费用、 财务费用)总计1797.5万元，占营收比例为15.16%，同比下降31.35%，显示出公司在费用控制方面取得 了一定成效。 资产与负债 截至报告期末，公司货币资金为2.52亿元，较去年同期的3.06亿元减少17.61%。应收账款为1.06亿元， 同比增长32.99%，应收账款增幅高于营收增幅，需关注其回收情况。有息负债大幅下降至2164.02万 元，较去年同期的4.37亿元减少了95.04%，表明公司负债结构得到优化。 现金流与股东权益 每股经营性现 ...

近期ST恒宇(300965)发布了2025年一季报。报告显示，截至本报告期末，公司营业总收入为4212.72万 元，同比上升21.58%；归母净利润为512.63万元，同比下降23.98%；扣非净利润为208.86万元，同比下 降52.84%。 主要财务指标 应收账款与货币资金 近期*ST恒宇（300965）发布2025年一季报，证券之星财报模型分析如下： 营收与利润 本报告期ST恒宇的应收账款显著上升，达到3.04亿元，同比增幅达45.65%。与此同时，货币资金为2.84 亿元，同比增长101.06%。 偿债能力与融资分红 公司现金资产非常健康，有息负债为5.28万元，同比增加4.24%。公司自上市以来，累计融资总额为 9.26亿元，累计分红总额为3660.00万元，分红融资比为0.04。 商业模式与风险提示 公司业绩主要依靠研发及股权融资驱动。财报体检工具建议关注以下几点：-现金流状况：近3年经营性 现金流均值/流动负债仅为-51.49%。-财务费用状况：近3年经营活动产生的现金流净额均值为负。-应收 账款状况：应收账款/利润已达1136.43%。 综上所述，尽管ST恒宇在2025年一季度实现了营收的增长 ...

Financial Performance - In Q1 2025, the company achieved total revenue of 883 million yuan, a decrease of 3.64% year-on-year; net profit attributable to shareholders was 68.94 million yuan, down 12.37% year-on-year; and net profit after deducting non-recurring items was 63.78 million yuan, a decline of 4.52% year-on-year [1][7]. Profitability - The company's gross margin was 37.63%, a decrease of 8.74 percentage points year-on-year; net profit margin was 8.33%, down 7.99 percentage points year-on-year, indicating challenges in cost control and profit conversion [2][7]. Expense Control - Total expenditure on selling, administrative, and financial expenses was 197 million yuan, accounting for 22.32% of revenue, a decrease of 7.26 percentage points year-on-year; despite the reduction in expense ratio, the overall expense level remains high [3][7]. Asset Quality - The company's accounts receivable reached 2.629 billion yuan, representing 744.77% of the latest annual net profit attributable to shareholders, significantly higher than normal levels, which may adversely affect future cash flow [4][7]. Cash Flow Situation - The operating cash flow per share was -0.37 yuan, a decrease of 20.21% year-on-year, indicating significant cash outflow pressure in operating activities [5][7]. Financing and Dividends - Since its listing, the company has raised a total of 2.827 billion yuan and distributed a total of 758 million yuan in dividends, resulting in a dividend-to-financing ratio of 0.27, indicating a certain level of financing capability in the capital market, but a relatively low dividend ratio [6][7]. Business Model - The company's performance primarily relies on research and marketing-driven strategies; investors should pay attention to the effectiveness of these drivers and their impact on the company's long-term development [7].