Core Viewpoint - Jiangsu Bank's senior management and some board members have collectively increased their shareholding, indicating confidence in the bank's future performance [2][5]. Shareholding Increase - As of July 9, 2025, Jiangsu Bank's senior management and certain board members have cumulatively increased their shareholding by 2.1648 million shares, with a total investment of 24.2782 million yuan [2]. - After the increase, the total shares held by senior management amount to 5.9515 million shares, representing 0.03% of the total share capital [2][4]. - Notable increases include Chairman Ge Renyu with 11,800 shares, President Yuan Jun with 21,700 shares, and Supervisor Ji Jinsong with 10,000 shares [3][4]. Stock Performance - Jiangsu Bank's stock price has seen significant growth, doubling from a low of 5.68 yuan per share at the end of 2023 to over 12 yuan per share recently [4]. - The stock price has maintained a stable upward trend in 2023, rising from 9.14 yuan per share at the beginning of the year to a peak of 12.42 yuan per share [4]. Financial Performance - In Q1, Jiangsu Bank reported operating income of 22.304 billion yuan, a year-on-year increase of 6.21%, and a net profit attributable to shareholders of 9.780 billion yuan, up 8.16% [5]. - Key financial metrics include net interest income of 16.592 billion yuan (up 22.00%), net fee and commission income of 1.650 billion yuan (up 21.81%), and investment income of 5.078 billion yuan (up 30.08%) [6]. - The non-performing loan ratio improved from 0.89% to 0.86% [6]. Marketing Strategy - Jiangsu Bank gained significant exposure by sponsoring the "Su Super" event for 8 million yuan, covering 85 matches across 13 cities in Jiangsu for seven months, resulting in over 100 million views on social media [6].

Investment Rating - The report assigns a "Buy" rating for Chengdu Bank, indicating a positive outlook for the stock over the next six months [15]. Core Insights - Chengdu Bank reported a total operating income of 22.98 billion yuan in 2024, reflecting a year-on-year growth of 5.89%. The net profit attributable to shareholders reached 12.86 billion yuan, up 10.17% year-on-year [2][3]. - The bank's net interest income grew by 4.57% to 18.46 billion yuan, accounting for 80.33% of total revenue, although this represents a slight decrease in proportion compared to the previous year [3][17]. - The loan portfolio expanded significantly, with total loans amounting to 741.32 billion yuan, a year-on-year increase of 18.72%. Corporate loans grew by 20.25% to 602.62 billion yuan, while personal loans increased by 12.46% to 138.70 billion yuan [3][4]. - Deposits also saw growth, reaching 865.71 billion yuan, up 13.20% year-on-year. Personal deposits grew by 23.79%, now making up 50.64% of total deposits [4]. - The bank's net interest margin was reported at 1.66%, a decrease of 0.15 percentage points year-on-year, but the decline in margin has narrowed compared to previous periods [4][18]. - Asset quality improved, with a non-performing loan ratio of 0.66%, down 0.02 percentage points year-on-year. Corporate loans showed a non-performing rate of 0.63%, while personal loans increased to 0.78% [5][20]. - Capital adequacy ratios improved, with the core Tier 1 capital ratio at 9.06%, up 0.84 percentage points year-on-year [5][22]. Financial Summary - The bank's total assets reached 1.25 trillion yuan, a year-on-year increase of 14.56% [16]. - Forecasted net profits for 2025, 2026, and 2027 are expected to be 14.13 billion yuan, 15.46 billion yuan, and 16.71 billion yuan, respectively, indicating continued growth [5][26].

Core Insights - Jiangsu Bank reported strong growth in core revenue, with both interest income and non-interest income showing significant increases in Q1 2025 [3][4] - The bank's asset quality has improved, with a decrease in non-performing loans and other risk indicators [8] Revenue and Profit Growth - In Q1 2025, Jiangsu Bank's revenue grew by 6.2% year-on-year, while net profit attributable to shareholders increased by 8.2%, both showing a slowdown compared to 2024 [2] - Core revenue growth was driven by a 21.9% increase in net interest income and a 21.8% rise in non-interest income, both significantly higher than the previous year's growth rates [3] Loan and Deposit Performance - The bank experienced robust growth in loans and deposits, with Q1 2025 net increases accounting for 83% and 125% of the total net increases for the entire year of 2024, respectively [5] - This strong performance reflects Jiangsu Bank's effective asset management capabilities [5] Interest Margin Improvement - The interest margin for Q1 2025 improved by 12 basis points to 1.80%, primarily due to a reduction in funding costs [6] - The asset yield decreased by 7 basis points to 3.75%, influenced by both market interest rate declines and a lower proportion of higher-yield loans [6] Asset Quality Enhancement - By the end of Q1 2025, the non-performing loan ratio was 0.86%, down 3 basis points from the beginning of the year, indicating improved asset quality [2][8] - The bank's proactive measures in managing high-risk retail assets contributed to this improvement [8] Future Outlook - For 2025, Jiangsu Bank is expected to maintain mid-to-high single-digit growth in revenue and profit, supported by strong loan growth and increased bond investments [4][9] - The bank's net profit is projected to grow by 8.49%, 8.19%, and 7.91% for the years 2025 to 2027, with a target price of 14.16 CNY per share [9]

Investment Rating - The investment rating for the company is "Outperform the Market" [5] Core Views - The company has demonstrated robust revenue growth, achieving a revenue of 38.38 billion yuan in 2024, a year-on-year increase of 9.6%, with a notable acceleration in growth compared to previous quarters [1] - The net profit attributable to shareholders reached 16.98 billion yuan, reflecting an 18.1% year-on-year growth, maintaining a high growth trajectory [1] - The company's return on average equity (ROAE) for 2024 is 16.00%, an increase of 0.43 percentage points year-on-year, indicating strong profitability compared to peers [1] - Non-interest income grew significantly by 20.2% year-on-year, with other non-interest income surging by 35.3%, benefiting from a substantial decline in interest rates [1] - The company has a high provision coverage ratio of 541.45%, providing ample room for future profit growth despite a slight decline from previous periods [3] Financial Performance Summary - In 2024, interest income increased by 4.4% year-on-year, with a net interest margin of 1.41%, showing stability despite a slight decrease [2] - Total assets reached 2.1 trillion yuan, with total loans and deposits growing by 14.7% and 21.8% respectively compared to the beginning of the year [2] - The non-performing loan (NPL) ratio remained stable at 0.76%, with a slight improvement in overdue rates, indicating effective asset quality management [2] - The company has increased its write-off efforts, with approximately 5.5 billion yuan written off in 2024, which is 3 billion yuan more than the previous year [2] Earnings Forecast and Financial Indicators - The company is projected to achieve net profits of 20.43 billion yuan, 24.42 billion yuan, and 28.58 billion yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 20.3%, 19.6%, and 17.0% [4] - The price-to-book (PB) ratios for 2025, 2026, and 2027 are estimated at 0.73x, 0.63x, and 0.54x respectively, indicating a favorable valuation outlook [3][4] - The company’s earnings per share (EPS) is expected to grow from 2.81 yuan in 2024 to 4.72 yuan in 2027, reflecting a strong growth trajectory [4][8]