Vertical Integration

Search documents
Maravai LifeSciences(MRVI) - 2025 Q1 - Earnings Call Transcript
2025-05-12 22:02
Financial Data and Key Metrics Changes - The company reported revenue of $47 million for Q1 2025, exceeding expectations and showing growth of over $4 million from Q4 2024 [7][30] - GAAP net loss before noncontrolling interests was $53 million for Q1 2025, compared to a loss of $23 million in Q1 2024 [30] - Adjusted EBITDA was a negative $11 million for Q1 2025, down from a positive $8 million in Q1 2024 [30][32] - Basic and diluted EPS for Q1 was a loss of $0.21 per share, compared to a loss of $0.09 per share in Q1 2024 [33] Business Line Data and Key Metrics Changes - The Nucleic Acid Production (NAP) segment generated $29 million in revenue for Q1 2025, up $1 million from Q4 2024 [7] - The Biologics Safety Testing (BST) segment reported revenue of $18 million in Q1 2025, an increase of $3 million over Q4 2024 [7][39] - The adjusted EBITDA margin for the BST segment was 70%, indicating strong performance [39] Market Data and Key Metrics Changes - Revenue by customer type in Q1 was 29% from biopharma, 28% from life science and diagnostics, 6% from academia, 7% from CDMO, and 30% through distributors [8] - Revenue by geography was 62% from North America, 15% from EMEA, 15% from Asia Pacific, and 8% from China [8] Company Strategy and Development Direction - The company is focused on a return to growth strategy and building a diversified, predictable franchise as a life science tool provider [11] - The strategy includes vertical integration in the NAP segment to enhance quality, speed, and cost efficiency [9] - The company aims to advance its market leadership in genomic medicines and expand its product and service portfolio [11][20] Management's Comments on Operating Environment and Future Outlook - Management acknowledged the challenges of transitioning from a COVID-driven revenue model to a more diversified business [43] - The company is actively monitoring trade dynamics and working to mitigate potential impacts from tariffs [10][44] - There is a strong cash position of $285 million, which is seen as sufficient to manage the current reset period [44] Other Important Information - The company plans to publish its 2024 sustainability report, highlighting its commitment to sustainability and long-term strategic objectives [27][28] - The integration of recent acquisitions is progressing well, enhancing operational capabilities and supply chain control [35] Q&A Session Summary Question: What does the intel tell about the focus areas for new trials and those being discontinued? - Management noted that while preclinical programs were flat, clinical programs showed growth, indicating a focus on later-stage projects due to funding conservatism [50][51] Question: What are the biggest drivers of incremental demand in the next 12-18 months? - Management indicated that clinical progression and new business wins would drive demand, with a focus on expanding from bulk reagent supply to comprehensive service offerings [52][54] Question: Is there an opportunity to take market share with 100% U.S. manufacturing? - Management sees renewed interest in their U.S.-based manufacturing capabilities, which could attract customers looking for alternative suppliers [57][58] Question: What are the buying patterns from biopharma and academic customers? - The response highlighted a mixed environment, with some customers securing long-term funding while others are delaying decisions due to funding uncertainties [63][64] Question: Is there any government work or exposure to BARDA? - Management confirmed that there is no direct government work currently, and past BARDA engagements have been satisfied [69][70] Question: Is there seasonality in BST revenue? - Management indicated that Q1 is typically a high point for BST revenue due to manufacturing cycles, and a seasonal dip is expected in subsequent quarters [74][76]
struction Partners(ROAD) - 2025 Q2 - Earnings Call Transcript
2025-05-09 15:02
Financial Data and Key Metrics Changes - Revenue for Q2 fiscal 2025 was $571.7 million, representing a 54% increase year-over-year [16] - Adjusted EBITDA grew by 135% to $69.3 million, with an adjusted EBITDA margin of 12.1%, up from 7.9% in the same quarter last year [18] - Net income was $4.2 million, compared to a net loss of $1.1 million in the same quarter last year [18] - General and administrative (G&A) expenses as a percentage of total revenue decreased to 8.2% from 9.7% year-over-year [17] Business Line Data and Key Metrics Changes - The revenue mix for the quarter included 7% organic revenue growth and 47% from recent acquisitions [16] - The company reported a project backlog of $2.84 billion, indicating strong demand for services [19] Market Data and Key Metrics Changes - The company continues to benefit from healthy federal and state project funding in the Sunbelt states, with no signs of degradation in market conditions [10] - The IIJA and state funding are expected to provide a healthy bidding environment for public market customers [11] Company Strategy and Development Direction - The company is focused on both organic and acquisitive growth, with a strong acquisition pipeline and plans to expand into new states [12][13] - The strategic goal is to achieve top-line growth of 15% to 20% annually and EBITDA expansion of 50 basis points per year through various margin levers [13] Management's Comments on Operating Environment and Future Outlook - Management noted that they have not experienced project delays or cancellations despite broader macroeconomic uncertainties [24] - The company is optimistic about the future, citing strong economic expansion and favorable demographic trends in Tennessee as growth drivers [9] Other Important Information - Capital expenditures for Q2 were $41.4 million, with total expected capital expenditures for fiscal 2025 in the range of $130 million to $140 million [21] - The company aims to reduce its debt to trailing twelve months EBITDA ratio to approximately 2.5 times in the next four quarters [20] Q&A Session Summary Question: Are there any project delays or cancellations due to macroeconomic uncertainty? - Management stated they are experiencing business as usual with no delays or cancellations noted [24] Question: What are the margin differentials in recent acquisitions? - Management highlighted that the recent acquisition of PRI has a margin profile in the mid-teens, which is beneficial for the company [27] Question: How is capital allocation prioritized in 2025? - The company plans to pay down debt while also pursuing smart acquisitions to support growth [34] Question: What is the revenue contribution from M&A? - Approximately $150 million to $160 million in revenue is expected to carry over into 2026 from recent acquisitions [47] Question: Are there any inflation-related impacts from tariffs? - Management indicated that tariffs have not been a significant issue, as most supply chain inputs are sourced domestically [54] Question: How does the backlog compare to recognized profit margins? - Backlog margins are healthy, and the company typically finds ways to grow margins during project execution [78]
Ultralife(ULBI) - 2025 Q1 - Earnings Call Transcript
2025-05-09 15:02
Financial Data and Key Metrics Changes - The company reported Q1 sales of $50.7 million, an increase from $41.9 million in the same quarter last year, representing a year-over-year growth of 21% [10] - Operating income for Q1 was $3.4 million, down from $4.1 million in the previous year, leading to a decrease in operating margin to 6.7% from 9.7% [15] - Net income was $1.9 million or $0.11 per share on a GAAP basis, compared to $2.9 million or $0.18 per share for the same quarter last year [15][16] - Adjusted EBITDA was $5.4 million, or 10.7% of sales, compared to $5.2 million or 12.5% for the prior year quarter [16] Business Line Data and Key Metrics Changes - Revenues from the Battery and Energy Products segment were $46.3 million, up from $35 million last year, with a 10.6% organic growth excluding Electrochem sales [10][11] - Government defense sales in the Battery segment increased by 53.6%, while medical battery sales decreased by 12.3% [11] - The Communications Systems segment saw revenues decline by 36.2% to $4.4 million, primarily due to large shipments in the prior year [12] Market Data and Key Metrics Changes - The sales split between commercial and government defense for the battery business was 64% to 36%, with a domestic to international split of 78% to 22% [11] - The total backlog exiting Q1 was $95 million, representing 55% of trailing twelve-month sales, indicating a healthy demand outlook [12] Company Strategy and Development Direction - The company is focused on completing the integration of the Electrochem acquisition, which is expected to enhance vertical integration opportunities and expand the addressable market [19][27] - There is a commitment to improve sales opportunity pipelines and stabilize gross margins through pricing adjustments and lean productivity projects [20][21] - The company is investing in new product development and marketing efforts to support targeted growth goals [9][20] Management's Comments on Operating Environment and Future Outlook - Management expressed confidence in profitable growth despite macroeconomic uncertainties, citing a strong backlog and expected recovery in medical sales in the latter half of the year [42][55] - The government defense business is expected to remain strong due to ongoing global conflicts and increased NATO spending [55] - The company anticipates continued cash flow consistency and plans to pay down acquisition debt ahead of schedule [56] Other Important Information - The company ended Q1 with working capital of $70 million and a current ratio of 3.2, indicating solid liquidity [17] - The company received $1.5 million from the employee retention credit, which was used to reduce acquisition debt [17] Q&A Session Summary Question: How have conversations with customers on tariff pass-throughs evolved? - Management noted that customers are concerned about cash flow impacts due to tariffs, which could affect their ability to invest in product development [33][34] Question: What are the major milestones left for the Electrochem integration? - The integration is on track, with most systems set up, and the focus is on completing the ERP system setup [36][37] Question: What markets are targeted for the IVAS battery? - The focus is primarily on foreign military markets, with some commercial engagements expected [41] Question: Can you discuss trends across key end markets? - The medical market is steady with known replacement cycles, while the government defense market remains strong with no expected fall-off in 2025 [53][55] Question: How do you expect free cash flow to trend over 2025? - Free cash flow is expected to be consistent, with plans to maintain a positive cash gap and continue paying down debt [56]
MP Materials(MP) - 2025 Q1 - Earnings Call Transcript
2025-05-08 22:02
Financial Data and Key Metrics Changes - Consolidated revenue increased by 25% year over year, primarily driven by a 246% increase in NDPR sales volumes and initial sales of magnet precursor materials [16][18] - Consolidated adjusted EBITDA declined by $1,500,000 year over year to negative $2,700,000, attributed to the transition to producing separated products [16][17] - Adjusted diluted EPS fell from negative $0.04 a year ago to negative $0.12 this year, mainly due to higher interest expense and depreciation from new assets [16][17] Business Line Data and Key Metrics Changes - The materials division achieved record NDPR oxide production of 563 metric tons, a 36% sequential increase from the previous quarter [13] - The upstream produced 12,213 metric tons of REO, up nearly 10% compared to last year's first quarter, marking the second-best quarter of production ever [18][20] - The magnetics division recorded $5,200,000 in revenue and positive adjusted EBITDA for the segment, marking a significant milestone [14][21] Market Data and Key Metrics Changes - NDPR production volumes grew 36% sequentially and were up 330% compared to last year, with sales volumes at 464 metric tons [19][20] - Realized pricing for NDPR was approximately flat sequentially at $52 per kilogram, down 16% from last year [19][20] - The materials segment revenues increased by 14%, driven by a 246% increase in NDPR oxide sales and a 12% increase in REO realized pricing [20] Company Strategy and Development Direction - The company aims to accelerate the domestic rare earth magnetic supply chain in the U.S. due to geopolitical tensions and supply chain vulnerabilities [6][9] - The strategy includes scaling operations and engaging with public and private partners to enhance production capabilities [9][12] - The company is transitioning from a rare earth producer to a national champion in rare earth magnetics, focusing on partnerships with key manufacturers [9][40] Management's Comments on Operating Environment and Future Outlook - Management emphasized the urgency of building a domestic supply chain for national security and economic resilience [6][7] - The recent geopolitical events have validated the company's strategy and positioned it for significant growth [9][40] - Management expressed confidence in achieving substantial growth and improving EBITDA margins as production scales up [21][40] Other Important Information - The company has received a $50,000,000 customer prepayment and expects to receive another $50,000,000 from 2024 tax credits [26] - Capital expenditures for the quarter were $30,500,000, with a target of $150,000,000 to $175,000,000 for the year [26][27] - The company is working on separating heavy rare earths in partnership with the Department of Defense, with plans to bring the facility online next year [27] Q&A Session Summary Question: Can you provide details on partnerships and capital acceleration? - Management highlighted increased discussions with industry and government partners, emphasizing the need for accelerated capital deployment to meet demand [44][50] Question: How are you managing the heavy supply chain? - The company has stockpiled sufficient heavy rare earth concentrate and is executing plans to bring its own separation facility online [52][54] Question: What are the production expectations for the second quarter? - Management expects an increase in production in Q2 compared to Q1, with further growth anticipated in Q3 [62][64] Question: How are you addressing the use of heavy rare earths in production? - The company is focused on thrifting and reducing the use of heavy rare earths while leveraging its vertical integration for recycling [66][70] Question: What are the working capital needs for the year? - The company maintains a strong balance sheet and does not foresee issues with working capital as it ramps up production [72][75]
MP Materials(MP) - 2025 Q1 - Earnings Call Transcript
2025-05-08 22:00
Financial Data and Key Metrics Changes - Consolidated revenue increased by 25% year over year, primarily driven by a 246% increase in NDPR sales volumes and initial sales of magnet precursor materials [16][20] - Consolidated adjusted EBITDA declined by $1,500,000 year over year to negative $2,700,000 due to the transition to producing separated products [16][17] - Adjusted diluted EPS fell from negative $0.04 a year ago to negative $0.12 this year, primarily due to higher interest expense and lower interest income [17] Business Line Data and Key Metrics Changes - The materials division achieved record NDPR oxide production of 563 metric tons, a 36% sequential increase from the previous quarter [13][14] - The upstream produced 12,213 metric tons of REO, up nearly 10% compared to last year's first quarter, marking the second-best quarter of production ever [19][21] - The magnetics division recorded $5,200,000 in revenue and positive adjusted EBITDA for the segment in the quarter, marking a significant milestone [14][22] Market Data and Key Metrics Changes - NDPR production volumes grew 36% sequentially and were up 330% compared to last year [20] - Realized pricing for NDPR was approximately flat sequentially at $52 per kilogram, down 16% from last year [20][21] - The materials segment revenues increased by 14%, driven by a 246% increase in NDPR oxide sales and a 12% increase in REO realized pricing [20][21] Company Strategy and Development Direction - The company aims to accelerate the domestic rare earth magnetic supply chain in the U.S. to enhance national defense and secure downstream enterprise value [5][6] - The vertically integrated model positions the company as a national champion in rare earth magnetics, serving key manufacturers across various sectors [8][12] - The company is focused on executing flawlessly for General Motors, its foundational customer, and aims to transform from a rare earth producer to a national champion [12][13] Management's Comments on Operating Environment and Future Outlook - Management emphasized the urgency of addressing vulnerabilities in global supply chains, particularly in light of geopolitical tensions [5][6] - The company is in active discussions with major stakeholders to accelerate its mission and is confident in the transformative value it can deliver [8][12] - Management expects significant year-over-year growth in upstream production and improved EBITDA margins as operations ramp up [40][41] Other Important Information - The company has received a $50,000,000 customer prepayment and anticipates additional cash from tax credits [14][28] - Capital expenditures for the quarter were $30,500,000, with a target of $150,000,000 to $175,000,000 for the year [28][29] - The company is executing a project to separate heavy rare earths in partnership with the Department of Defense, expected to come online next year [29] Q&A Session Summary Question: Can you provide details on partnerships and capital acceleration? - Management highlighted increased engagement with industry and government, emphasizing the urgency to accelerate operations and the potential for extraordinary returns on capital [45][50] Question: How are you managing the heavy supply chain? - Management confirmed they have sufficient material stockpiled to support the Independence facility and are executing rapidly to bring their own operations online [52][85] Question: What are your production and sales volume expectations for the second quarter? - Management expects to increase production in Q2 versus Q1 and anticipates further growth in Q3 without scheduled outages [58][59] Question: How do you view working capital needs and cash balance? - Management expressed confidence in their strong balance sheet and ample cash reserves, supported by prepayments and tax credits [70][71] Question: What is the timeline for scaling operations? - Management noted the rapid acceleration of interest in U.S. magnetics capacity and emphasized the importance of vertical integration for future growth [90][91]
Clearwater Analytics: Boosting Vertical Integration Through Recent Acquisitions (Upgrade)
Seeking Alpha· 2025-05-08 16:17
Group 1 - The article discusses the services provided by IPO Edge, which includes actionable information on growth stocks, first-look IPO filings, previews on upcoming IPOs, an IPO calendar, a database of U.S. IPOs, and a comprehensive guide to IPO investing [1] Group 2 - IPO Edge aims to assist investors throughout the entire IPO lifecycle, from filing to listing, including quiet period and lockup expiration dates [1]
Tecnoglass(TGLS) - 2025 Q1 - Earnings Call Transcript
2025-05-08 15:02
Financial Data and Key Metrics Changes - Revenues increased by 15% year over year to a record $222.3 million in Q1 2025, driven by strong organic growth in both residential and multifamily commercial businesses [6][20] - Adjusted EBITDA for Q1 2025 was $70.2 million, representing a margin of 31.6%, compared to $51 million and a margin of 26.5% in the prior year [21] - Gross profit was $97.5 million with a gross margin of 43.9%, up from $74.7 million and a margin of 38.8% in the prior year [21] Business Line Data and Key Metrics Changes - Single-family residential revenues grew by 21.6% year over year to $88.9 million, reflecting strength in Florida operations and geographic expansion [6][13] - Multifamily and commercial revenues increased by 11.6% year over year to $133.4 million, supported by a growing backlog [7][15] - The company ended the quarter with a record backlog of $1.14 billion, approximately 2.2 times the last twelve months' multifamily and commercial revenues [15][16] Market Data and Key Metrics Changes - The company reported strong order traction and market share growth across various U.S. regions, including Florida, Texas, and California [11][64] - Residential orders were up 17% year over year, indicating continued demand in the market [65] Company Strategy and Development Direction - The acquisition of Continental Glass Systems enhances production capabilities in the U.S. and diversifies the company's manufacturing footprint [10][32] - The company plans to develop a fully automated and vertically integrated operation in the U.S. over the next five to seven years [25][61] - Strategic pricing adjustments and supply chain modifications are being implemented to mitigate tariff impacts [22][30] Management's Comments on Operating Environment and Future Outlook - Management expressed confidence in the growth trajectory for 2025, despite macroeconomic uncertainties, citing strong performance and a robust project backlog [11][29] - The company anticipates that strategic actions will offset the projected $25 million tariff impact for the year [26][30] - Management highlighted the importance of geographic diversification in mitigating regional market risks [17] Other Important Information - The company achieved record cash of $157.3 million at the end of Q1 2025, reflecting strong cash generation and working capital management [11][27] - Total liquidity was approximately $330 million, providing financial flexibility for growth initiatives and shareholder returns [28] Q&A Session Summary Question: Insights on the architectural glass industry and imports - Management noted that U.S. manufacturers import a significant portion of raw materials, presenting opportunities for growth [36][37] Question: Breakdown of residential growth and vinyl expectations - The legacy Florida business grew by approximately 15%, with other regions starting to contribute more significantly [41] Question: Details on the Continental acquisition and its benefits - The acquisition provides manufacturing capabilities in the U.S. and access to the growing replacement market for condominiums [45][46] Question: Plans for U.S. manufacturing development - The company plans to establish a foundry and eventually a fully integrated facility in the U.S. to enhance production efficiency [60][61] Question: Trends in commercial orders and geographic diversification - Management reported booming business with increasing orders from various regions, indicating a diversified order pipeline [64][68]
Tecnoglass(TGLS) - 2025 Q1 - Earnings Call Transcript
2025-05-08 15:00
Financial Data and Key Metrics Changes - Revenues increased by 15% year over year to a record $222.3 million in Q1 2025, driven by strong organic growth in both residential and multifamily commercial businesses [6][20] - Adjusted EBITDA for Q1 2025 was $70.2 million, representing an adjusted EBITDA margin of 31.6%, compared to $51 million or 26.5% margin in the prior year [21] - Gross profit was $97.5 million with a gross margin of 43.9%, up from $74.7 million and 38.8% gross margin in the prior year [21] Business Line Data and Key Metrics Changes - Single-family residential revenues grew 21.6% year over year to $88.9 million, reflecting strength in Florida operations and geographic expansion [6][13] - Multifamily and commercial revenues increased by 11.6% year over year to $133.4 million, supported by an expanding backlog [7][15] - The company ended the quarter with a record multiyear backlog of $1.14 billion, representing approximately 2.2 times the last twelve months (LTM) multifamily and commercial revenues [15][16] Market Data and Key Metrics Changes - The company reported strong order traction and ongoing market share growth in various U.S. regions, despite macroeconomic uncertainties [11][12] - The book-to-bill ratio remained healthy at 1.2 times, maintaining a track record above 1.1 times for seventeen consecutive quarters [16] Company Strategy and Development Direction - The acquisition of Continental Glass Systems enhances production capabilities in the U.S. and diversifies the company's manufacturing footprint [8][9] - The company plans to develop a fully automated and vertically integrated operation in the U.S. over the next five to seven years to improve logistics and lead time efficiencies [25][62] - Strategic pricing adjustments and supply chain modifications are being implemented to mitigate tariff impacts [22][25] Management's Comments on Operating Environment and Future Outlook - Management expressed confidence in the growth trajectory for 2025, citing strong performance in single-family residential orders and a robust project backlog [11][30] - The company anticipates that strategic actions will offset the projected $25 million tariff impact for the year, assuming similar volumes to original projections [26][30] - Management remains optimistic about the ability to navigate macroeconomic challenges while maintaining industry-leading profitability [12][32] Other Important Information - The company generated operating cash flow of $51.2 million in Q1 2025, resulting in record quarterly free cash flow of $28.8 million [27][28] - Total liquidity at quarter end was approximately $330 million, providing financial flexibility for growth initiatives and shareholder returns [29] Q&A Session Summary Question: Understanding the architectural glass industry imports - Management noted that while they do not have specific import numbers, their raw materials are sourced from the U.S., providing a competitive advantage [37][38] Question: Residential growth breakdown - The legacy Florida business contributed approximately 15% growth, with the remainder coming from new markets [41] Question: Continental acquisition benefits - The acquisition provides manufacturing capabilities in the U.S. and access to the growing replacement market for condominiums [45][46] Question: Future U.S. manufacturing plans - The company plans to establish a foundry and eventually a fully integrated facility in the U.S. over the next five to seven years [54][62] Question: Order trends in commercial business - Management reported strong order trends and a growing backlog across various U.S. regions, indicating robust demand [65][68]
Granite(GVA) - 2025 Q1 - Earnings Call Presentation
2025-05-01 15:23
Financial Performance & Targets - Q1 2025 total revenue reached $700 million, a $28 million or 4% increase year-over-year[15, 19] - Adjusted EBITDA for Q1 2025 was $28 million, up $14 million from the previous year, with an adjusted EBITDA margin of 4%, a 190 bps increase year-over-year[15, 19] - The company is reiterating its 2025 guidance and 2027 financial targets[7] - The company targets 9% operating cash flow as a percentage of revenue in 2025[3, 22] - The company is aiming for a 1% year-over-year growth in construction gross profit margin in 2025[3] Construction Segment - The Committed and Awarded Projects (CAP) reached a new record of $57 billion[13, 14] - Construction revenue for Q1 2025 was $615 million, a $19 million increase year-over-year[15] Materials Segment - Materials revenue for Q1 2025 was $85 million, an $8 million increase year-over-year[15] - Aggregate sales volume increased by 17% year-over-year, while asphalt sales volume increased by 34% year-over-year[19, 74] - The company expects high-single digit price increases for aggregates and low-single digit increases for asphalt in 2025[11] Strategic Initiatives - The company is focused on materials-led M&A, reserve expansion, plant automation, and facility upgrades[3, 11] - Memphis Stone & Gravel has rights to an estimated 82 million tons of reserves, and Dickerson & Bowen has rights to an estimated 19 million tons of reserves[3]
Is Tesla's In-House 4680 Battery a Game-Changer in the Making?
ZACKS· 2025-04-08 14:10
Core Insights - Tesla has achieved a significant milestone in battery innovation, claiming that its in-house production of 4680 battery cells is now more cost-effective than sourcing from external suppliers, making it the lowest cost per kilowatt-hour (kWh) among its supply chain partners [1][3] - This achievement is notable as Tesla is not solely a battery manufacturer, yet it has surpassed dedicated battery producers like Panasonic and LG Energy Solution in cost efficiency while managing multiple business lines [2] - Tesla has scaled its 4680 battery production significantly, reaching the milestone of producing 100 million cells as of last September, with the 4680 cell design offering high energy density and performance benefits [3] Industry Developments - Tesla is constructing its own lithium refinery in the United States, which is expected to further reduce costs and indicates a commitment to vertical integration and lowering EV costs through improved battery technology [4] - Other companies in the EV sector are also focusing on battery technology; BYD Co Ltd has leveraged its battery manufacturing expertise to support its EV business, producing lithium iron phosphate batteries with a vertically integrated production model [5] - General Motors is advancing its battery technology through joint ventures with LG Energy Solution, ensuring stable access to essential battery materials through supply deals for lithium, nickel, and cobalt [6] Tesla's Market Performance - Tesla's shares have declined approximately 42% year to date, compared to a 37.5% decline in the industry [8] - The company trades at a forward price-to-sales ratio of 6.82, which is above the industry average, and currently holds a Value Score of F [10] - The Zacks Consensus Estimate for Tesla's earnings has been trending downward over the past 30 days [12]