Investment Rating - The report maintains a "Buy" rating for Nanjing Bank [2] Core Views - Nanjing Bank's revenue continues to show a "U-shaped" improvement, with significant shareholder buybacks indicating recognition of the bank's value [5][12] - The bank's net interest income has accelerated, contributing to revenue growth, while non-interest income has declined due to rising bond market rates [7][12] - The bank's asset quality remains stable, with a slight decrease in the non-performing loan ratio and an increase in the provision coverage ratio [5][12] Financial Performance Summary - For the first nine months of 2025, Nanjing Bank achieved a revenue of 419 billion yuan, a year-on-year increase of 8.8%, and a net profit attributable to shareholders of 180 billion yuan, up 8.1% year-on-year [5][12] - The bank's net interest income grew by 28.5% year-on-year, significantly contributing to revenue growth [7][12] - The non-performing loan ratio decreased to 0.83%, with a provision coverage ratio of 313% [5][12] Revenue and Profitability Forecast - Projected total revenue for 2025 is 54,368.34 million yuan, with a year-on-year growth rate of 8.15% [6] - Estimated net profit for 2025 is 21,811.77 million yuan, reflecting an 8.10% year-on-year increase [6] - The bank's return on equity (ROE) is expected to be 12.13% in 2025 [6] Shareholder Activity - Major shareholders have actively increased their holdings, with nearly 12 billion yuan in buybacks in the first three quarters of 2025, indicating strong confidence in the bank's long-term value [7][12] Loan Growth and Business Segments - Total loans increased by 14% year-on-year, with corporate loans growing over 15% [7][12] - Retail loans also showed steady growth, with a year-on-year increase of 11% [7][12] Cost and Efficiency - The cost-to-income ratio has improved, contributing positively to profit growth [7][12] - The bank's net interest margin is estimated to have widened by 11 basis points to 1.44% [12]

Investment Rating - The report maintains a "Buy" rating for the company, Nanjing Bank, with an expected price-to-book (PB) ratio of 0.77 times for 2025 and a dividend yield of approximately 4.6% [11]. Core Insights - Nanjing Bank's revenue continues to show a "U-shaped" improvement, with a 8.8% year-on-year growth in revenue for the first nine months of 2025, and an 8.1% increase in net profit attributable to shareholders [5][11]. - The bank's non-performing loan (NPL) ratio decreased to 0.83% in the third quarter of 2025, reflecting stable asset quality and proactive write-offs [11]. - Major shareholders have actively increased their holdings, indicating confidence in the bank's long-term value, with nearly 12 billion yuan of shares bought back in the first three quarters [7][11]. Financial Performance Summary - **Revenue and Profitability**: - Total revenue for 9M25 reached 419 billion yuan, up 8.8% year-on-year, while net profit attributable to shareholders was 180 billion yuan, reflecting an 8.1% increase [5][11]. - Net interest income grew by 28.5% year-on-year, contributing significantly to revenue growth [7][11]. - **Cost and Efficiency**: - The cost-to-income ratio improved, contributing to profit growth, with a decrease in operating expenses [7][11]. - The bank's return on equity (ROE) for 2025 is projected at 12.13%, with a gradual decline expected in subsequent years [6][11]. - **Asset Quality**: - The provision coverage ratio improved to 313% in Q3 2025, indicating strong risk mitigation capabilities [11]. - The bank's total assets grew by 16.3% year-on-year, with loans increasing by 14.1% [11]. - **Future Outlook**: - The bank's net profit growth is forecasted at 8.1% for 2025, with slight adjustments to future growth expectations due to base effects [11].