Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The Q3 performance of the company met expectations, with growth potential driven by heating services and AIDC contributions [5][7] - The company reported a Q3 revenue of 3.97 billion yuan, a year-on-year increase of 36.7%, and a net profit attributable to shareholders of 638 million yuan, up 28.1% year-on-year [7] - The company continues to enhance its operational efficiency, with improvements in waste-to-energy generation and cash flow management [7] Financial Summary - Revenue projections for 2023 to 2027 are as follows: 12,541 million yuan in 2023, 11,886 million yuan in 2024, 13,721 million yuan in 2025, 15,526 million yuan in 2026, and 15,632 million yuan in 2027, with a projected growth rate of 15.44% in 2025 [6][8] - Net profit attributable to shareholders is forecasted to be 1,430 million yuan in 2023, 1,664 million yuan in 2024, 1,976 million yuan in 2025, 2,262 million yuan in 2026, and 2,357 million yuan in 2027, with a growth rate of 18.76% in 2025 [6][8] - The company’s current P/E ratios are projected to be 16.93 for 2023, 14.54 for 2024, 12.25 for 2025, 10.70 for 2026, and 10.27 for 2027, indicating a low valuation level [6][8] Operational Highlights - The company’s waste incineration power generation business achieved a net profit of 657 million yuan in Q3, with significant contributions from the Guangdong Feng Environmental Protection project [7] - The company’s heating supply reached 520,000 tons in Q3, a year-on-year increase of 14.4%, contributing to an increase in heating revenue [7] - The company is advancing its AIDC strategic cooperation, aiming to create a new model for carbon reduction and energy utilization through partnerships [7]

Investment Rating - The investment rating for the company is "Accumulate" [5] Core Views - The report maintains a target price of 31.95 CNY, with the current price at 26.86 CNY, indicating a potential upside [5] - The company has signed strategic cooperation agreements with Guangdong Unicom and Shenzhen Urban Transport to explore green intelligent computing center-related businesses [2][11] - The report emphasizes the rapid advancement of AIDC collaborative business, showcasing the company's strong execution capabilities [11] Financial Summary - Revenue projections for the company are as follows: - 2023A: 12,541 million CNY - 2024A: 11,886 million CNY - 2025E: 12,040 million CNY - 2026E: 12,057 million CNY - 2027E: 12,448 million CNY - The revenue shows a decline of 2.6% in 2023 and 5.2% in 2024, followed by a slight recovery in subsequent years [4][12] - Net profit (attributable to the parent company) is projected as follows: - 2023A: 1,430 million CNY - 2024A: 1,664 million CNY - 2025E: 1,735 million CNY - 2026E: 1,806 million CNY - 2027E: 1,882 million CNY - This indicates a growth of 25.2% in 2023 and 16.4% in 2024 [4][12] - Earnings per share (EPS) estimates are: - 2023A: 1.75 CNY - 2024A: 2.04 CNY - 2025E: 2.13 CNY - 2026E: 2.21 CNY - 2027E: 2.31 CNY [4][12] Market Data - The company has a total market capitalization of 21,900 million CNY and a total share capital of 815 million shares [6] - The stock has traded within a 52-week price range of 18.75 CNY to 27.87 CNY [6] - The current price-to-earnings (P/E) ratio is 15.32, projected to decrease to 11.63 by 2027 [4][12] Strategic Partnerships - The collaboration with Guangdong Unicom and Shenzhen Urban Transport aims to leverage the company's green energy advantages to provide competitive green electricity and waste heat steam, reducing energy costs for computing centers [11] - The partnership is expected to enhance the profitability of the company's waste incineration projects and improve cash flow [11]

Core Viewpoint - Recently, Hanlan Environment signed strategic cooperation agreements with Guangdong Unicom and Shenzhen Urban Transport to explore green intelligent computing center-related businesses in the AIDC (Artificial Intelligence Data Center) sector [1] Group 1: Strategic Partnerships - Hanlan Environment collaborates with leading companies in the AIDC field to leverage their strengths in green energy [1] - The partnerships aim to jointly explore business opportunities in the green intelligent computing center sector [1] Group 2: Energy Efficiency and Sustainability - Hanlan Environment will utilize its green energy advantages to provide competitive green electricity and waste heat steam to partners [1] - The initiative focuses on reducing energy consumption costs for computing centers and creating a new model for carbon reduction and energy tiered utilization through "waste incineration power generation + intelligent computing center" [1]